WEBSITE BSE:538567 NSE : GULFOIL LUB 10 May, 16:01
Market Cap ₹4634 Cr.
Stock P/E 16.3
P/B 3.6
Current Price ₹942.5
Book Value ₹ 260.8
Face Value 2
52W High ₹1116.7
Dividend Yield 2.65%
52W Low ₹ 414
Gulf Oil Lubricants India Ltd is engaged in the enterprise of manufacturing, advertising and buying and selling of automotive and non-automotive lubricants, and greases. The Company's geographical segments include India and Outside India. Its services include diesel engine oils, hydraulic oils, tools, turbine, compressor and refrigeration, axle and transmission, marine oil, industrial cleaners, stationary gas engine oil, rust preventive, thermic fluid, greases and transformer oil, amongst others. The Company's products are used in vehicles and buses, two wheelers, passenger vehicles, construction and mining, tractors, commercial, 3 wheelers and marine. It focuses on all types of industrial motors, from auto rickshaws to farm device's, to railway locomotives to heavy-duty multi axle haulers. Its commercial lubricants, inclusive of hydraulic fluids, metalworking fluids, greases and industrial equipment oils, are used in a variety of programs in industries, inclusive of production and fabric.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|
Net Sales | 639 | 706 | 720 | 781 | 792 | 812 | 802 | 818 |
Other Income | 12 | 9 | 10 | 14 | 14 | 14 | 17 | 17 |
Total Income | 651 | 716 | 729 | 795 | 806 | 826 | 819 | 835 |
Total Expenditure | 550 | 621 | 639 | 691 | 705 | 719 | 702 | 707 |
Operating Profit | 101 | 94 | 90 | 104 | 101 | 107 | 118 | 128 |
Interest | 5 | 11 | 10 | 10 | 7 | 4 | 7 | 8 |
Depreciation | 9 | 9 | 10 | 10 | 11 | 11 | 11 | 13 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 86 | 74 | 70 | 84 | 84 | 92 | 99 | 107 |
Provision for Tax | 23 | 19 | 18 | 22 | 22 | 23 | 25 | 27 |
Profit After Tax | 63 | 55 | 52 | 63 | 62 | 68 | 74 | 79 |
Adjustments | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 1 |
Profit After Adjustments | 63 | 55 | 52 | 63 | 62 | 68 | 74 | 80 |
Adjusted Earnings Per Share | 12.6 | 11.3 | 10.7 | 12.8 | 12.7 | 13.9 | 15 | 16.3 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|
Net Sales | 2192 | 2999 | 3224 |
Other Income | 44 | 48 | 62 |
Total Income | 2236 | 3047 | 3286 |
Total Expenditure | 1906 | 2657 | 2833 |
Operating Profit | 330 | 390 | 454 |
Interest | 10 | 38 | 26 |
Depreciation | 36 | 40 | 46 |
Exceptional Income / Expenses | 0 | 0 | 0 |
Profit Before Tax | 284 | 313 | 382 |
Provision for Tax | 73 | 80 | 97 |
Profit After Tax | 211 | 232 | 283 |
Adjustments | 0 | 0 | 1 |
Profit After Adjustments | 211 | 232 | 284 |
Adjusted Earnings Per Share | 41.9 | 47.4 | 57.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 37% | 0% | 0% | 0% |
Operating Profit CAGR | 18% | 0% | 0% | 0% |
PAT CAGR | 10% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 124% | 11% | 3% | NA% |
ROE Average | 21% | 21% | 21% | 21% |
ROCE Average | 24% | 23% | 23% | 23% |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Shareholder's Funds | 1043 | 1178 |
Minority's Interest | 0 | 0 |
Borrowings | 0 | 0 |
Other Non-Current Liabilities | 39 | 48 |
Total Current Liabilities | 818 | 931 |
Total Liabilities | 1900 | 2157 |
Fixed Assets | 273 | 277 |
Other Non-Current Assets | 72 | 125 |
Total Current Assets | 1554 | 1755 |
Total Assets | 1900 | 2157 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Opening Cash & Cash Equivalents | 492 | 549 |
Cash Flow from Operating Activities | -24 | 273 |
Cash Flow from Investing Activities | -17 | 30 |
Cash Flow from Financing Activities | 98 | -202 |
Net Cash Inflow / Outflow | 57 | 102 |
Closing Cash & Cash Equivalent | 549 | 650 |
# | Mar 2022 | Mar 2023 |
---|---|---|
Earnings Per Share (Rs) | 41.85 | 47.39 |
CEPS(Rs) | 48.94 | 55.47 |
DPS(Rs) | 5 | 25 |
Book NAV/Share(Rs) | 205.64 | 238.22 |
Core EBITDA Margin(%) | 13.02 | 11.4 |
EBIT Margin(%) | 13.41 | 11.68 |
Pre Tax Margin(%) | 12.97 | 10.43 |
PAT Margin (%) | 9.63 | 7.75 |
Cash Profit Margin (%) | 11.26 | 9.07 |
ROA(%) | 11.11 | 11.45 |
ROE(%) | 20.35 | 21.07 |
ROCE(%) | 21 | 24.08 |
Receivable days | 55.71 | 45.3 |
Inventory Days | 79.32 | 57.69 |
Payable days | 86.13 | 73.33 |
PER(x) | 10.07 | 8.53 |
Price/Book(x) | 2.05 | 1.7 |
Dividend Yield(%) | 1.19 | 6.18 |
EV/Net Sales(x) | 0.87 | 0.55 |
EV/Core EBITDA(x) | 5.79 | 4.26 |
Net Sales Growth(%) | 0 | 36.84 |
EBIT Growth(%) | 0 | 19.19 |
PAT Growth(%) | 0 | 10.07 |
EPS Growth(%) | 0 | 13.23 |
Debt/Equity(x) | 0.34 | 0.28 |
Current Ratio(x) | 1.9 | 1.89 |
Quick Ratio(x) | 1.32 | 1.38 |
Interest Cover(x) | 30.56 | 9.31 |
Total Debt/Mcap(x) | 0.17 | 0.17 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 71.82 | 71.82 | 72.02 | 72.02 | 72.02 | 72.02 | 72 | 71.94 | 71.94 | 71.8 |
FII | 6.19 | 5.18 | 3.66 | 3.64 | 3.41 | 3.57 | 3.69 | 4.42 | 4.98 | 7.08 |
DII | 5.34 | 6.1 | 7.3 | 7.28 | 7.34 | 7.32 | 6.71 | 6.07 | 4.33 | 5.33 |
Public | 16.65 | 16.9 | 17.02 | 17.06 | 17.24 | 17.09 | 17.6 | 17.58 | 18.76 | 15.8 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 3.62 | 3.62 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 |
FII | 0.31 | 0.26 | 0.18 | 0.18 | 0.17 | 0.17 | 0.18 | 0.22 | 0.24 | 0.35 |
DII | 0.27 | 0.31 | 0.36 | 0.36 | 0.36 | 0.36 | 0.33 | 0.3 | 0.21 | 0.26 |
Public | 0.84 | 0.85 | 0.83 | 0.84 | 0.84 | 0.84 | 0.86 | 0.86 | 0.92 | 0.78 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 5.04 | 5.04 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.91 | 4.91 | 4.92 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About