WEBSITE BSE:507960 NSE: GUJ.HOTELS Inc. Year: 1982 Industry: Hotel, Resort & Restaurants My Bucket: Add Stock
Last updated: 10:55
No Notes Added Yet
1. Business Overview
Gujarat Hotels Ltd. (GUJ.HOTELS) operates hotels, primarily within the state of Gujarat, India. The company is part of the Indian Hotels Company Ltd. (IHCL), a subsidiary of the Tata Group, and manages properties under the 'Taj' brand or other IHCL sub-brands. Its core business model involves providing accommodation services, along with food and beverage (F&B) offerings through restaurants and bars, and banqueting/conference facilities. The company generates revenue primarily from room tariffs, F&B sales, and event hosting.
2. Key Segments / Revenue Mix
The primary revenue streams for Gujarat Hotels Ltd. are:
Accommodation: Income generated from room rentals for guests.
Food & Beverage: Revenue from restaurants, bars, in-room dining, and catering services.
Banqueting & Events: Income from hosting conferences, weddings, and other social or corporate events.
Detailed percentage breakdowns of revenue contribution from these segments are not publicly available.
3. Industry & Positioning
The company operates within the Indian hospitality industry, which is characterized by a mix of international and domestic branded hotel chains, as well as independent hotels, catering to various segments from luxury to budget. The industry is cyclical and sensitive to economic growth, tourism trends, and business travel. Gujarat Hotels Ltd. benefits significantly from its association with the Indian Hotels Company Ltd. (IHCL) and the strong 'Taj' brand equity. This positions it primarily in the premium to luxury segment within Gujarat, competing with other high-end branded hotels and well-established independent properties in its operational regions.
4. Competitive Advantage (Moat)
Gujarat Hotels Ltd. possesses several durable advantages stemming from its affiliation with IHCL (Tata Group):
Strong Brand Equity: Leverage of the iconic 'Taj' brand, which commands recognition, trust, and customer loyalty in the premium hospitality segment.
Operational Expertise: Access to IHCL's extensive management expertise, standardized operating procedures, and sophisticated reservation systems.
Loyalty Programs: Benefit from IHCL's global loyalty programs, attracting repeat customers and driving direct bookings.
Prime Locations: Many IHCL properties, and by extension Gujarat Hotels' properties, are strategically located in key business or tourist destinations.
5. Growth Drivers
Key factors that can drive growth for Gujarat Hotels Ltd. over the next 3-5 years include:
Growth in Domestic Tourism: Increasing disposable incomes and a growing preference for domestic travel in India.
Business Travel & MICE: Revival and growth of corporate travel, conferences, and exhibitions in Gujarat, which is a significant industrial and economic hub.
Government Initiatives: Policy support for tourism infrastructure development and promotion in Gujarat.
Economic Growth in Gujarat: Continued industrial and economic development in the state, driving demand for business and leisure accommodation.
Brand Leverage: Further capitalizing on the strong Taj brand to capture market share.
6. Risks
Economic Downturns: A slowdown in the Indian or global economy can reduce discretionary spending on leisure travel and corporate budgets for business travel.
Intense Competition: The Indian hotel industry is highly competitive, potentially leading to pressure on room rates and occupancy.
Geopolitical and Health Events: Unforeseen events like pandemics, natural disasters, or political instability can significantly disrupt travel and tourism.
High Operating Leverage: Hotels have high fixed costs, making them vulnerable to fluctuations in occupancy rates.
Regulatory Changes: Changes in taxation (e.g., GST), liquor policies, or environmental regulations can impact profitability.
Capital Expenditure: High ongoing capital expenditure requirements for property maintenance, renovation, and potential expansion.
7. Management & Ownership
Gujarat Hotels Ltd. is predominantly owned by the Indian Hotels Company Ltd. (IHCL), which is part of the Tata Group, one of India's most respected conglomerates. This promoter backing ensures strong corporate governance standards and financial stability. The management is likely professional and experienced, benefiting from the broader IHCL talent pool and operational framework. The ownership structure typically involves a significant promoter holding, with the remaining shares held by public and institutional investors.
8. Outlook
Gujarat Hotels Ltd., as part of the IHCL/Tata ecosystem, is well-positioned to leverage a strong brand, professional management, and robust operational expertise. The Indian hospitality sector, particularly in economically vibrant states like Gujarat, is expected to see growth driven by increasing domestic tourism, business travel, and improving infrastructure. However, the company remains susceptible to the inherent cyclicality of the hotel industry, economic slowdowns, intense competition, and unforeseen global or regional events. Its high operating leverage also means profitability is highly sensitive to occupancy rates.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹70 Cr.
Stock P/E 13.3
P/B 1.3
Current Price ₹185.9
Book Value ₹ 140
Face Value 10
52W High ₹318.9
Dividend Yield 1.61%
52W Low ₹ 165.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
| Provision for Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
| Adjusted Earnings Per Share | 3.2 | 3.5 | 3.3 | 1.9 | 4.3 | 4.4 | 3.7 | 3.1 | 3.9 | 4.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 3 | 3 | 3 | 4 | 4 | 1 | 2 | 4 | 3 | 4 | 5 |
| Other Income | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 |
| Total Income | 4 | 5 | 5 | 5 | 6 | 6 | 3 | 4 | 6 | 6 | 7 | 8 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 4 | 5 | 5 | 5 | 5 | 6 | 3 | 3 | 5 | 6 | 7 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 5 | 6 | 7 | 7 |
| Provision for Tax | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 0 |
| Profit After Tax | 3 | 3 | 4 | 3 | 4 | 4 | 2 | 3 | 4 | 5 | 5 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 3 | 4 | 3 | 4 | 4 | 2 | 3 | 4 | 5 | 5 | 5 |
| Adjusted Earnings Per Share | 7.2 | 8.6 | 10.2 | 8.9 | 10.8 | 11.3 | 6 | 7.2 | 11.2 | 12.5 | 14 | 14.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 33% | 26% | 0% | 3% |
| Operating Profit CAGR | 17% | 33% | 3% | 6% |
| PAT CAGR | 0% | 19% | 5% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | 9% | 8% | 4% |
| ROE Average | 11% | 11% | 10% | 12% |
| ROCE Average | 15% | 14% | 12% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 20 | 24 | 26 | 28 | 31 | 33 | 35 | 37 | 40 | 44 | 48 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 |
| Total Current Liabilities | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 23 | 26 | 29 | 31 | 33 | 36 | 37 | 39 | 43 | 47 | 52 |
| Fixed Assets | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
| Total Current Assets | 21 | 24 | 26 | 28 | 31 | 34 | 35 | 37 | 41 | 45 | 50 |
| Total Assets | 23 | 26 | 29 | 31 | 33 | 36 | 37 | 39 | 43 | 47 | 52 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 5 | 4 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 2 | 2 | 2 | 2 | 2 | 3 | 1 | 1 | 2 | 3 | 2 |
| Cash Flow from Investing Activities | 2 | -0 | 0 | 0 | -5 | -1 | 0 | -0 | -1 | -2 | -2 |
| Cash Flow from Financing Activities | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
| Net Cash Inflow / Outflow | 2 | 0 | 0 | 0 | -5 | 0 | -0 | 0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.22 | 8.59 | 10.2 | 8.9 | 10.77 | 11.35 | 6 | 7.18 | 11.23 | 12.47 | 13.99 |
| CEPS(Rs) | 7.34 | 8.72 | 10.33 | 9.02 | 10.89 | 11.47 | 6.12 | 7.3 | 11.35 | 12.59 | 14.11 |
| DPS(Rs) | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 2.5 | 1.8 | 2 | 2 | 2.5 | 3 |
| Book NAV/Share(Rs) | 53.53 | 63.71 | 69.7 | 74.28 | 80.83 | 87.96 | 91.46 | 96.83 | 106.06 | 116.53 | 128.02 |
| Core EBITDA Margin(%) | 91.83 | 89.08 | 89.38 | 86.62 | 88.33 | 89.83 | 68.45 | 82.3 | 88.62 | 87.43 | 88.76 |
| EBIT Margin(%) | 124.86 | 139.61 | 145.32 | 136.9 | 140.11 | 146.61 | 271.58 | 147.57 | 141.17 | 170.13 | 169.09 |
| Pre Tax Margin(%) | 124.86 | 139.61 | 145.32 | 136.9 | 140.11 | 146.61 | 271.58 | 147.57 | 141.17 | 170.13 | 169.09 |
| PAT Margin (%) | 85.32 | 93.38 | 118.87 | 101.79 | 110.28 | 114.72 | 228.8 | 127.56 | 116.14 | 137.27 | 129.12 |
| Cash Profit Margin (%) | 86.82 | 94.75 | 120.34 | 103.23 | 111.56 | 115.97 | 233.51 | 129.76 | 117.42 | 138.63 | 130.27 |
| ROA(%) | 12.05 | 13.11 | 14.1 | 11.39 | 12.82 | 12.48 | 6.2 | 7.13 | 10.43 | 10.57 | 10.76 |
| ROE(%) | 13.88 | 14.66 | 15.3 | 12.36 | 13.89 | 13.44 | 6.69 | 7.62 | 11.07 | 11.2 | 11.44 |
| ROCE(%) | 20.3 | 21.92 | 18.7 | 16.62 | 17.64 | 17.18 | 7.94 | 8.82 | 13.45 | 13.88 | 14.98 |
| Receivable days | 113.1 | 120.01 | 142.55 | 154.5 | 150.32 | 150.13 | 426.14 | 158.74 | 131.02 | 145.99 | 124.65 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 19.95 | 13.67 | 12.54 | 13.43 | 9.82 | 7.38 | 17.5 | 19.37 | 11.53 | 13.96 | 18.61 |
| Price/Book(x) | 2.69 | 1.84 | 1.84 | 1.61 | 1.31 | 0.95 | 1.15 | 1.44 | 1.22 | 1.49 | 2.03 |
| Dividend Yield(%) | 2.43 | 2.98 | 2.73 | 2.93 | 3.31 | 2.99 | 1.71 | 1.44 | 1.55 | 1.44 | 1.15 |
| EV/Net Sales(x) | 15.62 | 11.46 | 13.35 | 12.03 | 10.66 | 8.29 | 39.51 | 20.66 | 13.28 | 18.97 | 23.96 |
| EV/Core EBITDA(x) | 12.36 | 8.13 | 9.09 | 8.7 | 7.54 | 5.6 | 14.3 | 13.8 | 9.32 | 11.06 | 14.07 |
| Net Sales Growth(%) | 6.93 | 8.78 | -6.72 | 1.8 | 11.75 | 1.27 | -73.49 | 114.6 | 71.78 | -6.03 | 19.29 |
| EBIT Growth(%) | -5.35 | 21.63 | -2.9 | -4.09 | 14.37 | 5.96 | -50.88 | 16.61 | 64.33 | 13.24 | 18.56 |
| PAT Growth(%) | -16.43 | 19.04 | 18.76 | -12.83 | 21.07 | 5.35 | -47.12 | 19.65 | 56.4 | 11.07 | 12.2 |
| EPS Growth(%) | -16.43 | 19.04 | 18.76 | -12.83 | 21.07 | 5.35 | -47.12 | 19.65 | 56.4 | 11.07 | 12.2 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 8.85 | 28.27 | 24.03 | 22.27 | 27.77 | 30.57 | 35.76 | 39.5 | 41.16 | 49.83 | 64.08 |
| Quick Ratio(x) | 8.85 | 28.27 | 24.03 | 22.27 | 27.77 | 30.57 | 35.76 | 39.5 | 41.16 | 49.83 | 64.08 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.7 | 53.7 | 53.7 | 53.7 | 53.7 | 53.7 | 53.7 | 53.7 | 53.7 | 53.7 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 46.3 | 46.3 | 46.3 | 46.3 | 46.3 | 46.3 | 46.3 | 46.3 | 46.3 | 46.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.