Pharmaceuticals & Drugs · Founded 1981 · www.gtbl.in · BSE 506879 · NSE GUJ.THEMIS. · ISIN INE942C01045
No Notes Added Yet
Business
Gujarat Themis Biosyn Ltd. (GUJTHEM) is an Indian pharmaceutical company primarily engaged in the manufacturing of Active Pharmaceutical Ingredients (APIs) and intermediates. Its core business model revolves around the production of bulk drugs, with a significant focus on fermentation-based APIs. The company acts as a business-to-business (B2B) supplier, selling its manufactured APIs to pharmaceutical formulation companies both in India and internationally. It generates revenue by producing and supplying these essential chemical compounds that form the active ingredients in finished drug formulations.
Revenue Mix
The company's revenue is predominantly derived from the sale of Active Pharmaceutical Ingredients (APIs) and related intermediates. While specific segmental breakdowns by product might not be consistently reported publicly, its operations are concentrated within the API manufacturing sector, making it the overwhelming source of its income.
Industry
GUJTHEM operates within the highly competitive Indian Pharmaceuticals & Drugs sector, specifically the Active Pharmaceutical Ingredient (API) manufacturing industry. This industry is characterized by stringent quality requirements, regulatory compliance, and a continuous need for process innovation. GUJTHEM is positioned as a mid-sized player, particularly recognized for its specialized capabilities in fermentation-based APIs, a complex manufacturing domain. It holds a niche in certain therapeutic areas and benefits from its long operational history and established manufacturing infrastructure.
MOAT
Specialized Manufacturing Expertise: GUJTHEM possesses deep expertise in fermentation technology for API production, which is a specialized and often capital-intensive process, creating a barrier to entry for new competitors.
Process Know-how & Regulatory Compliance: Years of experience have resulted in robust process know-how, established quality control systems, and regulatory approvals for its products in various markets, ensuring consistent product quality and reliability.
Customer Relationships: Long-standing relationships with various pharmaceutical formulation companies based on consistent quality and supply.
Growth Drivers
"China Plus One" Strategy: Global pharmaceutical companies are increasingly diversifying their API sourcing away from China, providing a significant opportunity for Indian manufacturers like GUJTHEM.
Government Initiatives: Schemes like the Production Linked Incentive (PLI) for APIs in India aim to boost domestic manufacturing and reduce reliance on imports.
Increasing Global Demand for APIs: The overall growth of the pharmaceutical industry and increasing healthcare spending worldwide drive demand for APIs.
Product Diversification & Capacity Expansion: Introduction of new APIs and expanding manufacturing capacity for existing high-demand products.
Regulatory Approvals: Securing more regulatory approvals from agencies like the US FDA and EDQM to enter or expand presence in regulated international markets.
Risks
Raw Material Price Volatility: Dependence on key starting materials and intermediates, whose prices can fluctuate due to global supply chain disruptions or demand-supply imbalances.
Intense Competition & Pricing Pressure: The API market is highly competitive with numerous domestic and international players, leading to potential pricing pressure on products.
Regulatory Scrutiny: Adherence to strict Current Good Manufacturing Practices (cGMP) and environmental regulations; any non-compliance can lead to operational disruption, reputational damage, and financial penalties.
Currency Fluctuations: Exposure to foreign exchange risks, particularly if raw materials are imported and finished goods are exported.
Technological Obsolescence: Risk of new, more cost-effective or efficient synthesis routes for existing APIs emerging, potentially impacting the competitiveness of their fermentation-based processes.
Management & Ownership
Gujarat Themis Biosyn Ltd. is promoted by the J.P. Shroff family, which is also associated with Themis Medicare Ltd., indicating an experienced promoter group with a long history in the pharmaceutical industry. The company typically exhibits a significant promoter holding, which is common in Indian businesses, ensuring strong alignment between ownership and management interests. The management team generally comprises professionals with experience in pharmaceutical manufacturing and operations.
Outlook
Gujarat Themis Biosyn operates in a strategically important segment of the global pharmaceutical industry, benefiting from the growing demand for APIs and a global shift towards diversifying supply chains away from single regions. Its specialized expertise in fermentation-based APIs provides a distinct competitive advantage. The company stands to benefit from government support for domestic API manufacturing in India and the "China Plus One" sourcing trend. However, its outlook is tempered by the inherent volatility of raw material costs, the highly competitive nature of the API market which can lead to pricing pressures, and the constant need for stringent regulatory compliance. The company's ability to innovate, manage costs efficiently, secure international regulatory approvals, and expand its product portfolio will be crucial determinants of its sustained growth and profitability.
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 40 | 39 | 42 | 39 | 35 | 40 | 38 | 42 | 43 | 44 |
| Other Income | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 |
| Total Income | 41 | 40 | 43 | 39 | 35 | 40 | 39 | 43 | 44 | 45 |
| Total Expenditure | 23 | 21 | 21 | 20 | 19 | 21 | 22 | 21 | 22 | 25 |
| Operating Profit | 18 | 19 | 22 | 19 | 16 | 19 | 17 | 22 | 22 | 20 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 17 | 18 | 21 | 18 | 14 | 17 | 16 | 19 | 17 | 14 |
| Provision for Tax | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 |
| Profit After Tax | 13 | 13 | 16 | 13 | 11 | 13 | 12 | 14 | 12 | 11 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 13 | 13 | 16 | 13 | 11 | 13 | 12 | 14 | 12 | 11 |
| Adjusted Earnings Per Share | 1.2 | 1.2 | 1.5 | 1.2 | 1 | 1.2 | 1.1 | 1.3 | 1.1 | 1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 33 | 36 | 39 | 41 | 85 | 91 | 115 | 148 | 170 | 151 | 166 | 167 |
| Other Income | 0 | 0 | 0 | 2 | 2 | 3 | 4 | 7 | 4 | 2 | 2 | 3 |
| Total Income | 33 | 36 | 39 | 43 | 87 | 94 | 119 | 155 | 174 | 153 | 168 | 171 |
| Total Expenditure | 27 | 30 | 33 | 34 | 53 | 50 | 57 | 75 | 91 | 82 | 89 | 90 |
| Operating Profit | 6 | 6 | 6 | 10 | 34 | 44 | 62 | 80 | 83 | 71 | 79 | 81 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 4 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 13 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 5 | 5 | 8 | 31 | 41 | 59 | 77 | 79 | 66 | 62 | 66 |
| Provision for Tax | 0 | 1 | 1 | 2 | 8 | 11 | 15 | 19 | 20 | 17 | 15 | 15 |
| Profit After Tax | 5 | 4 | 4 | 6 | 24 | 30 | 44 | 58 | 59 | 49 | 47 | 49 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 4 | 4 | 6 | 24 | 30 | 44 | 58 | 59 | 49 | 47 | 49 |
| Adjusted Earnings Per Share | 0.4 | 0.4 | 0.4 | 0.6 | 2.2 | 2.8 | 4 | 5.3 | 5.4 | 4.5 | 4.3 | 4.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 4% | 13% | 18% |
| Operating Profit CAGR | 11% | -0% | 12% | 29% |
| PAT CAGR | -4% | -7% | 9% | 25% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 39% | 39% | 46% |
| ROE Average | 17% | 24% | 34% | 69% |
| ROCE Average | 18% | 30% | 44% | 54% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 8 | 12 | 19 | 42 | 70 | 103 | 149 | 201 | 248 | 288 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 30 | 128 |
| Other Non-Current Liabilities | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 4 | 3 | 8 |
| Total Current Liabilities | 9 | 12 | 8 | 13 | 24 | 26 | 32 | 36 | 36 | 37 | 90 |
| Total Liabilities | 15 | 21 | 20 | 33 | 71 | 98 | 137 | 187 | 241 | 318 | 514 |
| Fixed Assets | 9 | 11 | 11 | 15 | 17 | 19 | 19 | 33 | 38 | 41 | 289 |
| Other Non-Current Assets | 2 | 3 | 2 | 10 | 18 | 6 | 25 | 72 | 136 | 208 | 126 |
| Total Current Assets | 3 | 8 | 8 | 8 | 36 | 73 | 93 | 82 | 68 | 69 | 99 |
| Total Assets | 15 | 21 | 20 | 33 | 71 | 98 | 137 | 187 | 241 | 318 | 514 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 0 | 6 | 6 | 12 |
| Cash Flow from Operating Activities | 4 | 3 | 6 | 1 | 1 | 11 | 40 | 39 | 64 | 91 | 49 |
| Cash Flow from Investing Activities | -1 | -3 | -1 | -6 | -3 | -2 | -30 | -20 | -55 | -112 | -172 |
| Cash Flow from Financing Activities | -3 | -0 | -4 | 5 | 2 | -5 | -14 | -13 | -9 | 26 | 115 |
| Net Cash Inflow / Outflow | -0 | 0 | 1 | 0 | -0 | 3 | -4 | 6 | 0 | 5 | -9 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 | 1 | 4 | 0 | 6 | 6 | 12 | 3 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.42 | 0.4 | 0.35 | 0.59 | 2.17 | 2.77 | 4 | 5.32 | 5.43 | 4.48 | 4.28 |
| CEPS(Rs) | 0.53 | 0.5 | 0.46 | 0.7 | 2.3 | 2.93 | 4.21 | 5.56 | 5.75 | 4.97 | 5.47 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0.22 | 0 | 1.47 | 0.72 | 0.67 | 0.67 | 0.67 |
| Book NAV/Share(Rs) | 0.35 | 0.75 | 1.11 | 1.7 | 3.87 | 6.42 | 9.48 | 13.69 | 18.48 | 22.79 | 26.41 |
| Core EBITDA Margin(%) | 18.5 | 16.95 | 16.08 | 17.93 | 37.4 | 44.53 | 50.54 | 49.62 | 46.36 | 45.65 | 46.08 |
| EBIT Margin(%) | 15.35 | 14.83 | 13.55 | 20.35 | 37.8 | 46.23 | 52.12 | 52.32 | 46.85 | 43.7 | 39.76 |
| Pre Tax Margin(%) | 14.19 | 13.69 | 12.47 | 19.97 | 36.72 | 45.14 | 51.4 | 52.21 | 46.72 | 43.46 | 37.44 |
| PAT Margin (%) | 14.19 | 12.26 | 9.97 | 15.61 | 27.81 | 33.32 | 37.98 | 39.07 | 34.84 | 32.34 | 28.15 |
| Cash Profit Margin (%) | 17.86 | 15.4 | 12.93 | 18.59 | 29.41 | 35.24 | 39.93 | 40.8 | 36.92 | 35.91 | 35.94 |
| ROA(%) | 31.5 | 24.25 | 18.45 | 24.07 | 45.62 | 35.65 | 37.08 | 35.81 | 27.65 | 17.44 | 11.22 |
| ROE(%) | 302.71 | 72.63 | 38.06 | 41.85 | 77.99 | 53.82 | 50.35 | 45.92 | 33.76 | 21.69 | 17.41 |
| ROCE(%) | 80.38 | 54.67 | 42.22 | 44.88 | 85.96 | 67.89 | 67.91 | 61.51 | 45.4 | 27.48 | 18.16 |
| Receivable days | 25.38 | 46.8 | 45.67 | 37.88 | 55.8 | 70.42 | 63.29 | 52.91 | 48.29 | 70.51 | 101.42 |
| Inventory Days | 4.19 | 4.73 | 4.57 | 3.55 | 13.65 | 24.34 | 28.06 | 32.26 | 19.29 | 10.13 | 22.53 |
| Payable days | 0 | 2000.09 | 1308.78 | 2103.6 | 215.31 | 132.5 | 115.1 | 114.42 | 99.37 | 193.03 | 469.41 |
| PER(x) | 15.94 | 17.21 | 15.67 | 8.91 | 5.96 | 9.8 | 13.57 | 17.2 | 48.64 | 62.89 | 53.09 |
| Price/Book(x) | 19.2 | 9.18 | 5 | 3.08 | 3.35 | 4.23 | 5.73 | 6.69 | 14.29 | 12.35 | 8.61 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 1.7 | 0 | 2.7 | 0.79 | 0.25 | 0.24 | 0.29 |
| EV/Net Sales(x) | 2.36 | 2.21 | 1.46 | 1.5 | 1.73 | 3 | 5.05 | 6.66 | 16.9 | 20.46 | 15.87 |
| EV/Core EBITDA(x) | 12.4 | 12.31 | 8.86 | 6.41 | 4.39 | 6.22 | 9.33 | 12.32 | 34.53 | 43.28 | 33.38 |
| Net Sales Growth(%) | 3.77 | 9.4 | 8.71 | 5.8 | 107.37 | 6.39 | 26.82 | 29.19 | 14.45 | -11.2 | 9.96 |
| EBIT Growth(%) | 0.51 | 5.72 | -0.71 | 58.95 | 285.2 | 30.09 | 42.99 | 29.7 | 2.48 | -17.17 | 0.04 |
| PAT Growth(%) | 0.77 | -5.44 | -11.66 | 65.73 | 269.4 | 27.48 | 44.55 | 32.88 | 2.06 | -17.56 | -4.29 |
| EPS Growth(%) | 0.78 | -5.45 | -11.65 | 65.74 | 269.4 | 27.47 | 44.55 | 32.88 | 2.06 | -17.56 | -4.29 |
| Debt/Equity(x) | 0.86 | 0.49 | 0.05 | 0.32 | 0.19 | 0.04 | 0 | 0 | 0 | 0.12 | 0.56 |
| Current Ratio(x) | 0.34 | 0.69 | 0.99 | 0.63 | 1.49 | 2.84 | 2.93 | 2.3 | 1.87 | 1.84 | 1.11 |
| Quick Ratio(x) | 0.32 | 0.65 | 0.93 | 0.6 | 1.24 | 2.6 | 2.57 | 1.89 | 1.78 | 1.71 | 0.94 |
| Interest Cover(x) | 13.26 | 12.96 | 12.59 | 52.71 | 34.85 | 42.66 | 72.31 | 440.64 | 347.14 | 181.05 | 17.18 |
| Total Debt/Mcap(x) | 0.05 | 0.05 | 0.01 | 0.11 | 0.06 | 0.01 | 0 | 0 | 0 | 0.01 | 0.06 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 |
| FII | 1.05 | 1.44 | 1.49 | 1.42 | 1.91 | 2.51 | 2.95 | 1.96 | 1.8 | 1.77 |
| DII | 0.82 | 1.18 | 1.17 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
| Public | 27.26 | 26.51 | 26.47 | 26.54 | 26.05 | 25.45 | 25.01 | 26 | 26.16 | 26.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.15 | 5.15 | 7.72 | 7.72 | 7.72 | 7.72 | 7.72 | 7.72 | 7.72 | 7.72 |
| FII | 0.08 | 0.1 | 0.16 | 0.15 | 0.21 | 0.27 | 0.32 | 0.21 | 0.2 | 0.19 |
| DII | 0.06 | 0.09 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Public | 1.98 | 1.93 | 2.88 | 2.89 | 2.84 | 2.77 | 2.72 | 2.83 | 2.85 | 2.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.26 | 7.26 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +4% | +13% | +18% |
| Operating Profit CAGR | +11% | 0% | +12% | +29% |
| PAT CAGR | -4% | -7% | +9% | +25% |
| Share Price CAGR | -23% | +39% | +39% | +46% |
| ROE Average | +17% | +24% | +34% | +69% |
| ROCE Average | +18% | +30% | +44% | +54% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 | 70.86 |
| FII | 1.05 | 1.44 | 1.49 | 1.42 | 1.91 | 2.51 | 2.95 | 1.96 | 1.8 | 1.77 |
| DII | 0.82 | 1.18 | 1.17 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
| Public | 27.26 | 26.51 | 26.47 | 26.54 | 26.05 | 25.45 | 25.01 | 26 | 26.16 | 26.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.15 | 5.15 | 7.72 | 7.72 | 7.72 | 7.72 | 7.72 | 7.72 | 7.72 | 7.72 |
| FII | 0.08 | 0.1 | 0.16 | 0.15 | 0.21 | 0.27 | 0.32 | 0.21 | 0.2 | 0.19 |
| DII | 0.06 | 0.09 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Public | 1.98 | 1.93 | 2.88 | 2.89 | 2.84 | 2.77 | 2.72 | 2.83 | 2.85 | 2.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.26 | 7.26 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.