Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹4611 Cr.
Stock P/E
98.8
P/B
4.4
Current Price
₹354.3
Book Value
₹ 80.6
Face Value
1
52W High
₹479.5
52W Low
₹ 225.8
Dividend Yield
0.19%

Guj. Themis Biosyn Overview

Business

Gujarat Themis Biosyn Ltd. (GUJTHEM) is an Indian pharmaceutical company primarily engaged in the manufacturing of Active Pharmaceutical Ingredients (APIs) and intermediates. Its core business model revolves around the production of bulk drugs, with a significant focus on fermentation-based APIs. The company acts as a business-to-business (B2B) supplier, selling its manufactured APIs to pharmaceutical formulation companies both in India and internationally. It generates revenue by producing and supplying these essential chemical compounds that form the active ingredients in finished drug formulations.

Revenue Mix

The company's revenue is predominantly derived from the sale of Active Pharmaceutical Ingredients (APIs) and related intermediates. While specific segmental breakdowns by product might not be consistently reported publicly, its operations are concentrated within the API manufacturing sector, making it the overwhelming source of its income.

Industry

GUJTHEM operates within the highly competitive Indian Pharmaceuticals & Drugs sector, specifically the Active Pharmaceutical Ingredient (API) manufacturing industry. This industry is characterized by stringent quality requirements, regulatory compliance, and a continuous need for process innovation. GUJTHEM is positioned as a mid-sized player, particularly recognized for its specialized capabilities in fermentation-based APIs, a complex manufacturing domain. It holds a niche in certain therapeutic areas and benefits from its long operational history and established manufacturing infrastructure.

MOAT

Specialized Manufacturing Expertise: GUJTHEM possesses deep expertise in fermentation technology for API production, which is a specialized and often capital-intensive process, creating a barrier to entry for new competitors.

Process Know-how & Regulatory Compliance: Years of experience have resulted in robust process know-how, established quality control systems, and regulatory approvals for its products in various markets, ensuring consistent product quality and reliability.

Customer Relationships: Long-standing relationships with various pharmaceutical formulation companies based on consistent quality and supply.

Growth Drivers

"China Plus One" Strategy: Global pharmaceutical companies are increasingly diversifying their API sourcing away from China, providing a significant opportunity for Indian manufacturers like GUJTHEM.

Government Initiatives: Schemes like the Production Linked Incentive (PLI) for APIs in India aim to boost domestic manufacturing and reduce reliance on imports.

Increasing Global Demand for APIs: The overall growth of the pharmaceutical industry and increasing healthcare spending worldwide drive demand for APIs.

Product Diversification & Capacity Expansion: Introduction of new APIs and expanding manufacturing capacity for existing high-demand products.

Regulatory Approvals: Securing more regulatory approvals from agencies like the US FDA and EDQM to enter or expand presence in regulated international markets.

Risks

Raw Material Price Volatility: Dependence on key starting materials and intermediates, whose prices can fluctuate due to global supply chain disruptions or demand-supply imbalances.

Intense Competition & Pricing Pressure: The API market is highly competitive with numerous domestic and international players, leading to potential pricing pressure on products.

Regulatory Scrutiny: Adherence to strict Current Good Manufacturing Practices (cGMP) and environmental regulations; any non-compliance can lead to operational disruption, reputational damage, and financial penalties.

Currency Fluctuations: Exposure to foreign exchange risks, particularly if raw materials are imported and finished goods are exported.

Technological Obsolescence: Risk of new, more cost-effective or efficient synthesis routes for existing APIs emerging, potentially impacting the competitiveness of their fermentation-based processes.

Management & Ownership

Gujarat Themis Biosyn Ltd. is promoted by the J.P. Shroff family, which is also associated with Themis Medicare Ltd., indicating an experienced promoter group with a long history in the pharmaceutical industry. The company typically exhibits a significant promoter holding, which is common in Indian businesses, ensuring strong alignment between ownership and management interests. The management team generally comprises professionals with experience in pharmaceutical manufacturing and operations.

Outlook

Gujarat Themis Biosyn operates in a strategically important segment of the global pharmaceutical industry, benefiting from the growing demand for APIs and a global shift towards diversifying supply chains away from single regions. Its specialized expertise in fermentation-based APIs provides a distinct competitive advantage. The company stands to benefit from government support for domestic API manufacturing in India and the "China Plus One" sourcing trend. However, its outlook is tempered by the inherent volatility of raw material costs, the highly competitive nature of the API market which can lead to pricing pressures, and the constant need for stringent regulatory compliance. The company's ability to innovate, manage costs efficiently, secure international regulatory approvals, and expand its product portfolio will be crucial determinants of its sustained growth and profitability.

Guj. Themis Biosyn Share Price

Live · BSE / NSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Guj. Themis Biosyn Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 40 39 42 39 35 40 38 42 43 44
Other Income 1 1 1 1 0 0 1 1 0 1
Total Income 41 40 43 39 35 40 39 43 44 45
Total Expenditure 23 21 21 20 19 21 22 21 22 25
Operating Profit 18 19 22 19 16 19 17 22 22 20
Interest 0 0 0 0 0 0 0 0 1 2
Depreciation 1 1 1 1 1 2 1 3 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 18 21 18 14 17 16 19 17 14
Provision for Tax 4 5 5 5 4 4 4 4 4 3
Profit After Tax 13 13 16 13 11 13 12 14 12 11
Adjustments 0 0 0 -0 -0 -0 0 -0 0 0
Profit After Adjustments 13 13 16 13 11 13 12 14 12 11
Adjusted Earnings Per Share 1.2 1.2 1.5 1.2 1 1.2 1.1 1.3 1.1 1

Guj. Themis Biosyn Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 33 36 39 41 85 91 115 148 170 151 166 167
Other Income 0 0 0 2 2 3 4 7 4 2 2 3
Total Income 33 36 39 43 87 94 119 155 174 153 168 171
Total Expenditure 27 30 33 34 53 50 57 75 91 82 89 90
Operating Profit 6 6 6 10 34 44 62 80 83 71 79 81
Interest 0 0 0 0 1 1 1 0 0 0 4 3
Depreciation 1 1 1 1 1 2 2 3 4 5 13 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 5 5 8 31 41 59 77 79 66 62 66
Provision for Tax 0 1 1 2 8 11 15 19 20 17 15 15
Profit After Tax 5 4 4 6 24 30 44 58 59 49 47 49
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 4 4 6 24 30 44 58 59 49 47 49
Adjusted Earnings Per Share 0.4 0.4 0.4 0.6 2.2 2.8 4 5.3 5.4 4.5 4.3 4.5

Guj. Themis Biosyn Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 4 8 12 19 42 70 103 149 201 248 288
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 0 0 3 0 0 0 0 30 128
Other Non-Current Liabilities 0 1 0 1 1 2 2 2 4 3 8
Total Current Liabilities 9 12 8 13 24 26 32 36 36 37 90
Total Liabilities 15 21 20 33 71 98 137 187 241 318 514
Fixed Assets 9 11 11 15 17 19 19 33 38 41 289
Other Non-Current Assets 2 3 2 10 18 6 25 72 136 208 126
Total Current Assets 3 8 8 8 36 73 93 82 68 69 99
Total Assets 15 21 20 33 71 98 137 187 241 318 514

Guj. Themis Biosyn Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 1 1 1 4 0 6 6 12
Cash Flow from Operating Activities 4 3 6 1 1 11 40 39 64 91 49
Cash Flow from Investing Activities -1 -3 -1 -6 -3 -2 -30 -20 -55 -112 -172
Cash Flow from Financing Activities -3 -0 -4 5 2 -5 -14 -13 -9 26 115
Net Cash Inflow / Outflow -0 0 1 0 -0 3 -4 6 0 5 -9
Closing Cash & Cash Equivalent 0 0 1 1 1 4 0 6 6 12 3

Guj. Themis Biosyn Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.42 0.4 0.35 0.59 2.17 2.77 4 5.32 5.43 4.48 4.28
CEPS(Rs) 0.53 0.5 0.46 0.7 2.3 2.93 4.21 5.56 5.75 4.97 5.47
DPS(Rs) 0 0 0 0 0.22 0 1.47 0.72 0.67 0.67 0.67
Book NAV/Share(Rs) 0.35 0.75 1.11 1.7 3.87 6.42 9.48 13.69 18.48 22.79 26.41
Core EBITDA Margin(%) 18.5 16.95 16.08 17.93 37.4 44.53 50.54 49.62 46.36 45.65 46.08
EBIT Margin(%) 15.35 14.83 13.55 20.35 37.8 46.23 52.12 52.32 46.85 43.7 39.76
Pre Tax Margin(%) 14.19 13.69 12.47 19.97 36.72 45.14 51.4 52.21 46.72 43.46 37.44
PAT Margin (%) 14.19 12.26 9.97 15.61 27.81 33.32 37.98 39.07 34.84 32.34 28.15
Cash Profit Margin (%) 17.86 15.4 12.93 18.59 29.41 35.24 39.93 40.8 36.92 35.91 35.94
ROA(%) 31.5 24.25 18.45 24.07 45.62 35.65 37.08 35.81 27.65 17.44 11.22
ROE(%) 302.71 72.63 38.06 41.85 77.99 53.82 50.35 45.92 33.76 21.69 17.41
ROCE(%) 80.38 54.67 42.22 44.88 85.96 67.89 67.91 61.51 45.4 27.48 18.16
Receivable days 25.38 46.8 45.67 37.88 55.8 70.42 63.29 52.91 48.29 70.51 101.42
Inventory Days 4.19 4.73 4.57 3.55 13.65 24.34 28.06 32.26 19.29 10.13 22.53
Payable days 0 2000.09 1308.78 2103.6 215.31 132.5 115.1 114.42 99.37 193.03 469.41
PER(x) 15.94 17.21 15.67 8.91 5.96 9.8 13.57 17.2 48.64 62.89 53.09
Price/Book(x) 19.2 9.18 5 3.08 3.35 4.23 5.73 6.69 14.29 12.35 8.61
Dividend Yield(%) 0 0 0 0 1.7 0 2.7 0.79 0.25 0.24 0.29
EV/Net Sales(x) 2.36 2.21 1.46 1.5 1.73 3 5.05 6.66 16.9 20.46 15.87
EV/Core EBITDA(x) 12.4 12.31 8.86 6.41 4.39 6.22 9.33 12.32 34.53 43.28 33.38
Net Sales Growth(%) 3.77 9.4 8.71 5.8 107.37 6.39 26.82 29.19 14.45 -11.2 9.96
EBIT Growth(%) 0.51 5.72 -0.71 58.95 285.2 30.09 42.99 29.7 2.48 -17.17 0.04
PAT Growth(%) 0.77 -5.44 -11.66 65.73 269.4 27.48 44.55 32.88 2.06 -17.56 -4.29
EPS Growth(%) 0.78 -5.45 -11.65 65.74 269.4 27.47 44.55 32.88 2.06 -17.56 -4.29
Debt/Equity(x) 0.86 0.49 0.05 0.32 0.19 0.04 0 0 0 0.12 0.56
Current Ratio(x) 0.34 0.69 0.99 0.63 1.49 2.84 2.93 2.3 1.87 1.84 1.11
Quick Ratio(x) 0.32 0.65 0.93 0.6 1.24 2.6 2.57 1.89 1.78 1.71 0.94
Interest Cover(x) 13.26 12.96 12.59 52.71 34.85 42.66 72.31 440.64 347.14 181.05 17.18
Total Debt/Mcap(x) 0.05 0.05 0.01 0.11 0.06 0.01 0 0 0 0.01 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +4% +13% +18%
Operating Profit CAGR +11% 0% +12% +29%
PAT CAGR -4% -7% +9% +25%
Share Price CAGR -23% +39% +39% +46%
ROE Average +17% +24% +34% +69%
ROCE Average +18% +30% +44% +54%

Guj. Themis Biosyn Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 70.86 %
FII 1.77 %
DII (MF + Insurance) 1.18 %
Public (retail) 26.19 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 70.8670.8670.8670.8670.8670.8670.8670.8670.8670.86
FII 1.051.441.491.421.912.512.951.961.81.77
DII 0.821.181.171.181.181.181.181.181.181.18
Public 27.2626.5126.4726.5426.0525.4525.012626.1626.19
Others 0000000000
Total 100100100100100100100100100100

Guj. Themis Biosyn Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Guj. Themis Biosyn Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Guj. Themis Biosyn Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%

Cons

  • Debtor days have increased from 193.03 to 469.41days.
  • Stock is trading at 4.4 times its book value.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp