Gas Transmission/Marketing · Founded 1998 · www.gujaratpetro.com · BSE 532702 · NSE GUJ PETRONET · ISIN INE246F01010
No Notes Added Yet
Business
Gujarat State Petronet Ltd. (GSPL) is a natural gas transmission company. Its core business involves the transmission of natural gas through its extensive pipeline network. The company builds, owns, and operates gas transmission pipelines primarily across the state of Gujarat, connecting various sources of natural gas (such as LNG terminals, domestic fields) to consumers (industrial, commercial, and city gas distribution entities). GSPL makes money by charging a tariff (transportation fee) to gas marketers and consumers for using its pipeline infrastructure to transport natural gas.
Revenue Mix
GSPL's primary revenue segment is Gas Transmission. This involves charging tariffs for the transportation of natural gas through its pipeline network. While GSPL also holds a significant stake in Gujarat Gas Ltd. (a city gas distribution company) and has a minor power generation segment, the overwhelming majority of its standalone revenue and profit are derived from its gas transmission activities.
Industry
GSPL operates in the Indian natural gas transmission industry, which is characterized by significant capital intensity, long project gestation periods, and a regulated tariff regime. The industry involves large pipeline networks connecting supply points to demand centers. GSPL holds a dominant position in gas transmission within Gujarat, a state with high industrial activity and access to major LNG import terminals (Dahej, Hazira). It is a key regional player with one of the largest pipeline networks among state-level entities, often competing or collaborating with national players like GAIL (India) Ltd. on inter-state pipelines.
MOAT
Extensive Network & First-Mover Advantage: GSPL possesses a vast, well-established gas pipeline network primarily concentrated in Gujarat, a high-demand industrial state. Building a parallel network is highly capital-intensive and time-consuming.
High Capital Barriers to Entry: Establishing new gas pipelines requires significant investment, land acquisition, environmental clearances, and regulatory approvals, acting as a strong deterrent for new entrants.
Strategic Location: Proximity and connectivity to major LNG import terminals and industrial clusters in Gujarat provide a significant locational advantage.
Regulatory Framework: Operating under a regulated tariff mechanism provides a degree of revenue stability and predictable returns on invested capital, though subject to regulatory revisions.
Growth Drivers
Increasing Gas Demand: India's push towards a gas-based economy and cleaner fuel alternatives drives demand for natural gas in industrial, commercial, and domestic segments.
Expansion of CGD Networks: Growth in city gas distribution (CGD) networks (e.g., through its associate Gujarat Gas) increases demand for pipeline capacity.
New Pipeline Projects: Ongoing and proposed pipeline expansions, both within Gujarat and inter-state connectivity projects, will add to its transmission capacity.
Increased LNG Imports: Growing LNG import capacity and utilization at terminals directly translates to more gas available for transmission.
Industrial Growth in Gujarat: Continued industrialization in Gujarat, especially in gas-intensive sectors, underpins demand for GSPL's services.
Risks
Regulatory Risk: Changes in gas transmission tariffs set by the Petroleum and Natural Gas Regulatory Board (PNGRB) or other government policies can impact profitability.
Demand Risk: Slower-than-expected growth in natural gas demand due to economic slowdowns, high gas prices, or competition from alternative fuels (e.g., renewables, coal) could affect pipeline utilization.
Project Execution Risk: Delays, cost overruns, or challenges in land acquisition for new pipeline projects can impact financial performance and expansion plans.
Competition: While it has a strong regional moat, new inter-state pipelines or expansions by competitors like GAIL could introduce competition for certain routes or customer segments.
Geological/Operational Risks: Pipeline leakages, natural disasters, or technical failures can lead to operational disruptions and safety concerns.
Management & Ownership
GSPL is promoted by the Government of Gujarat through its entity Gujarat State Petroleum Corporation Ltd. (GSPC), which holds a significant majority stake. The company operates as a public sector undertaking (PSU) with a professional management team appointed by the board, often comprising experienced individuals from the energy and infrastructure sectors. The ownership structure reflects the state's strategic interest in energy infrastructure development.
Outlook
GSPL is positioned as a critical infrastructure provider for India's evolving energy landscape, particularly with the government's focus on increasing natural gas's share in the energy mix. Its strong presence in Gujarat, a key industrial hub with access to LNG imports, provides a stable foundation. The company's future growth hinges on the sustained increase in natural gas consumption across India and its ability to expand its pipeline network effectively. However, the business operates in a highly regulated environment, making tariff revisions and policy stability crucial. Furthermore, the pace of industrial growth and the competitiveness of natural gas against other fuels will influence pipeline utilization and revenue growth. While essential infrastructure implies a degree of resilience, it is not immune to economic downturns or adverse regulatory changes.
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4411 | 4544 | 4692 | 4892 | 4159 | 4540 | 4477 | 4301 | 4206 | 4092 |
| Other Income | 45 | 42 | 59 | 69 | 76 | 96 | 109 | 101 | 114 | 96 |
| Total Income | 4456 | 4587 | 4751 | 4961 | 4235 | 4636 | 4586 | 4402 | 4321 | 4187 |
| Total Expenditure | 3503 | 3763 | 3722 | 4055 | 3452 | 3967 | 3903 | 3579 | 3586 | 3479 |
| Operating Profit | 952 | 823 | 1029 | 906 | 782 | 669 | 683 | 823 | 735 | 709 |
| Interest | 8 | 8 | 8 | 8 | 8 | 10 | 11 | 8 | 8 | 9 |
| Depreciation | 165 | 168 | 169 | 171 | 179 | 179 | 179 | 184 | 188 | 189 |
| Exceptional Income / Expenses | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 779 | 647 | 907 | 727 | 595 | 480 | 493 | 631 | 539 | 511 |
| Provision for Tax | 199 | 165 | 236 | 185 | 154 | 125 | 133 | 161 | 138 | 131 |
| Profit After Tax | 580 | 483 | 671 | 541 | 441 | 356 | 359 | 469 | 401 | 380 |
| Adjustments | -126 | -88 | -196 | -167 | -160 | -122 | -139 | -155 | -140 | -123 |
| Profit After Adjustments | 455 | 395 | 475 | 375 | 282 | 234 | 220 | 315 | 261 | 257 |
| Adjusted Earnings Per Share | 8.1 | 7 | 8.4 | 6.6 | 5 | 4.1 | 3.9 | 5.6 | 4.6 | 4.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1065 | 992 | 5901 | 7261 | 9345 | 12244 | 11535 | 17991 | 18117 | 17295 | 17370 | 17076 |
| Other Income | 55 | 47 | 104 | 96 | 138 | 108 | 91 | 106 | 133 | 186 | 350 | 420 |
| Total Income | 1120 | 1039 | 6005 | 7357 | 9483 | 12351 | 11626 | 18096 | 18250 | 17481 | 17720 | 17496 |
| Total Expenditure | 149 | 126 | 4260 | 5217 | 6805 | 9021 | 7961 | 14491 | 14437 | 13887 | 14660 | 14547 |
| Operating Profit | 971 | 913 | 1746 | 2140 | 2678 | 3331 | 3665 | 3606 | 3813 | 3594 | 3060 | 2950 |
| Interest | 118 | 80 | 278 | 242 | 427 | 369 | 227 | 112 | 70 | 56 | 57 | 36 |
| Depreciation | 189 | 183 | 436 | 447 | 468 | 518 | 542 | 579 | 621 | 664 | 709 | 740 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -18 | 0 | 0 | -12 | 0 | 56 | 0 | 0 |
| Profit Before Tax | 664 | 697 | 1046 | 1477 | 1780 | 2438 | 2936 | 2957 | 3125 | 2935 | 2234 | 2174 |
| Provision for Tax | 251 | 231 | 327 | 519 | 590 | 159 | 743 | 726 | 783 | 751 | 597 | 563 |
| Profit After Tax | 412 | 465 | 718 | 958 | 1190 | 2279 | 2192 | 2231 | 2342 | 2184 | 1637 | 1609 |
| Adjustments | 74 | 0 | -164 | -217 | -192 | -549 | -586 | -593 | -701 | -524 | -526 | -557 |
| Profit After Adjustments | 486 | 465 | 554 | 741 | 999 | 1729 | 1607 | 1638 | 1641 | 1660 | 1111 | 1053 |
| Adjusted Earnings Per Share | 8.6 | 8.3 | 9.8 | 13.1 | 17.7 | 30.7 | 28.5 | 29 | 29.1 | 29.4 | 19.7 | 18.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -1% | 7% | 32% |
| Operating Profit CAGR | -15% | -5% | -2% | 12% |
| PAT CAGR | -25% | -10% | -6% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | -2% | -4% | 5% |
| ROE Average | 15% | 21% | 27% | 27% |
| ROCE Average | 20% | 29% | 32% | 27% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3780 | 3986 | 4526 | 2428 | 3295 | 4884 | 6391 | 7919 | 9449 | 10825 | 11646 |
| Minority's Interest | 161 | 0 | 1235 | 855 | 1011 | 1520 | 2068 | 2599 | 3239 | 3558 | 3909 |
| Borrowings | 888 | 790 | 2793 | 3972 | 3375 | 2378 | 1095 | 391 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 485 | 589 | 1544 | 1640 | 1794 | 1463 | 1508 | 1567 | 1610 | 1648 | 1720 |
| Total Current Liabilities | 555 | 473 | 1711 | 3066 | 2987 | 3104 | 3107 | 2818 | 3018 | 3025 | 3532 |
| Total Liabilities | 5868 | 5838 | 11808 | 11963 | 12461 | 13350 | 14169 | 15294 | 17316 | 19056 | 20807 |
| Fixed Assets | 3169 | 3123 | 8067 | 8207 | 8896 | 9255 | 9496 | 9945 | 10480 | 10778 | 11683 |
| Other Non-Current Assets | 1921 | 1825 | 2147 | 2438 | 2023 | 2242 | 2883 | 3558 | 3701 | 4268 | 3526 |
| Total Current Assets | 778 | 890 | 1594 | 1318 | 1542 | 1853 | 1790 | 1791 | 3136 | 4011 | 5582 |
| Total Assets | 5868 | 5838 | 11808 | 11963 | 12461 | 13350 | 14169 | 15294 | 17316 | 19056 | 20807 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 135 | 91 | 99 | 29 | 118 | 168 | 640 | 361 | 90 | 810 | 924 |
| Cash Flow from Operating Activities | 626 | 603 | 1644 | 1669 | 2044 | 2771 | 2897 | 2748 | 3340 | 2803 | 2741 |
| Cash Flow from Investing Activities | -201 | -321 | -835 | -3593 | -612 | -806 | -1080 | -1359 | -1815 | -2142 | -2754 |
| Cash Flow from Financing Activities | -438 | -297 | -879 | 2013 | -1382 | -1494 | -2096 | -1659 | -805 | -547 | -544 |
| Net Cash Inflow / Outflow | -13 | -15 | -70 | 89 | 50 | 471 | -279 | -271 | 720 | 114 | -556 |
| Closing Cash & Cash Equivalent | 122 | 76 | 29 | 118 | 168 | 640 | 361 | 90 | 810 | 924 | 368 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.64 | 8.26 | 9.84 | 13.15 | 17.71 | 30.65 | 28.48 | 29.04 | 29.09 | 29.41 | 19.69 |
| CEPS(Rs) | 10.68 | 11.51 | 20.49 | 24.92 | 29.41 | 49.58 | 48.46 | 49.81 | 52.51 | 50.47 | 41.58 |
| DPS(Rs) | 1.2 | 1.5 | 1.5 | 1.75 | 2 | 2 | 2 | 2 | 5 | 5 | 5 |
| Book NAV/Share(Rs) | 67.03 | 70.68 | 80.23 | 43.02 | 58.4 | 86.57 | 113.27 | 140.35 | 167.47 | 191.86 | 206.41 |
| Core EBITDA Margin(%) | 85.98 | 87.31 | 27.15 | 27.52 | 26.59 | 25.85 | 30.48 | 19.1 | 19.72 | 19.04 | 15 |
| EBIT Margin(%) | 73.4 | 78.29 | 21.88 | 23.15 | 23.11 | 22.51 | 26.97 | 16.75 | 17.12 | 16.71 | 12.68 |
| Pre Tax Margin(%) | 62.33 | 70.24 | 17.29 | 19.89 | 18.64 | 19.55 | 25.03 | 16.14 | 16.74 | 16.4 | 12.36 |
| PAT Margin (%) | 38.73 | 46.9 | 11.88 | 12.91 | 12.46 | 18.27 | 18.7 | 12.18 | 12.55 | 12.2 | 9.06 |
| Cash Profit Margin (%) | 56.5 | 65.34 | 19.1 | 18.92 | 17.36 | 22.43 | 23.32 | 15.34 | 15.87 | 15.91 | 12.99 |
| ROA(%) | 7.17 | 7.95 | 8.14 | 8.06 | 9.75 | 17.66 | 15.93 | 15.14 | 14.36 | 12.01 | 8.22 |
| ROE(%) | 11.53 | 12 | 16.89 | 27.59 | 41.63 | 55.73 | 38.89 | 31.18 | 26.97 | 21.54 | 14.57 |
| ROCE(%) | 16.03 | 15.55 | 21.06 | 22.43 | 28.14 | 34.25 | 37.58 | 36.52 | 35.62 | 29.51 | 20.39 |
| Receivable days | 68.47 | 55.59 | 18.35 | 23.54 | 22.97 | 19.84 | 25.13 | 19.9 | 21.32 | 23.35 | 22.89 |
| Inventory Days | 30.8 | 41.94 | 8.2 | 8.21 | 7.21 | 5.41 | 5.52 | 4.23 | 5.04 | 5.53 | 5.94 |
| Payable days | 0 | 0 | 16.94 | 25.64 | 20.89 | 17.87 | 23.65 | 13.76 | 17.48 | 21.88 | 21.03 |
| PER(x) | 14.33 | 16.78 | 16.37 | 14.31 | 10.69 | 5.64 | 9.6 | 8.95 | 9.09 | 12.11 | 14.83 |
| Price/Book(x) | 1.85 | 1.96 | 2.01 | 4.37 | 3.24 | 2 | 2.41 | 1.85 | 1.58 | 1.86 | 1.41 |
| Dividend Yield(%) | 0.97 | 1.08 | 0.93 | 0.93 | 1.06 | 1.16 | 0.73 | 0.77 | 1.89 | 1.4 | 1.71 |
| EV/Net Sales(x) | 7.2 | 8.39 | 1.9 | 2.13 | 1.58 | 1.03 | 1.47 | 0.84 | 0.75 | 1.08 | 0.82 |
| EV/Core EBITDA(x) | 7.89 | 9.11 | 6.41 | 7.24 | 5.52 | 3.78 | 4.62 | 4.19 | 3.55 | 5.2 | 4.64 |
| Net Sales Growth(%) | 1.32 | -6.83 | 494.93 | 23.04 | 28.7 | 31.02 | -5.78 | 55.96 | 0.7 | -4.54 | 0.44 |
| EBIT Growth(%) | -2.55 | -0.61 | 70.39 | 29.89 | 28.42 | 27.15 | 12.67 | -2.97 | 4.12 | -6.38 | -23.41 |
| PAT Growth(%) | -1.67 | 12.84 | 54.37 | 33.45 | 24.21 | 91.42 | -3.78 | 1.76 | 4.98 | -6.76 | -25.02 |
| EPS Growth(%) | 16.91 | -4.39 | 19.12 | 33.65 | 34.68 | 73.12 | -7.1 | 1.96 | 0.2 | 1.1 | -33.05 |
| Debt/Equity(x) | 0.31 | 0.27 | 0.66 | 2.22 | 1.39 | 0.74 | 0.3 | 0.07 | 0 | 0 | 0 |
| Current Ratio(x) | 1.4 | 1.88 | 0.93 | 0.43 | 0.52 | 0.6 | 0.58 | 0.64 | 1.04 | 1.33 | 1.58 |
| Quick Ratio(x) | 1.2 | 1.63 | 0.84 | 0.37 | 0.45 | 0.54 | 0.52 | 0.55 | 0.95 | 1.24 | 1.49 |
| Interest Cover(x) | 6.63 | 9.72 | 4.77 | 7.11 | 5.17 | 7.61 | 13.96 | 27.45 | 45.57 | 52.95 | 40.36 |
| Total Debt/Mcap(x) | 0.17 | 0.14 | 0.33 | 0.51 | 0.43 | 0.37 | 0.12 | 0.04 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 |
| FII | 16.03 | 15.67 | 15.85 | 15.21 | 14.67 | 14.75 | 15.11 | 15.47 | 15.49 | 15.54 |
| DII | 26.77 | 26.74 | 25.58 | 34.88 | 27.81 | 27.81 | 27.71 | 27.23 | 27.22 | 27.49 |
| Public | 19.57 | 19.95 | 20.94 | 12.29 | 19.89 | 19.81 | 19.55 | 19.67 | 19.66 | 19.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 |
| FII | 9.04 | 8.84 | 8.94 | 8.58 | 8.28 | 8.32 | 8.53 | 8.73 | 8.74 | 8.77 |
| DII | 15.11 | 15.09 | 14.43 | 19.68 | 15.69 | 15.69 | 15.63 | 15.36 | 15.36 | 15.51 |
| Public | 11.04 | 11.26 | 11.82 | 6.93 | 11.22 | 11.18 | 11.03 | 11.1 | 11.09 | 10.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -1% | +7% | +32% |
| Operating Profit CAGR | -15% | -5% | -2% | +12% |
| PAT CAGR | -25% | -10% | -6% | +15% |
| Share Price CAGR | -14% | -2% | -4% | +5% |
| ROE Average | +15% | +21% | +27% | +27% |
| ROCE Average | +20% | +29% | +32% | +27% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 | 37.63 |
| FII | 16.03 | 15.67 | 15.85 | 15.21 | 14.67 | 14.75 | 15.11 | 15.47 | 15.49 | 15.54 |
| DII | 26.77 | 26.74 | 25.58 | 34.88 | 27.81 | 27.81 | 27.71 | 27.23 | 27.22 | 27.49 |
| Public | 19.57 | 19.95 | 20.94 | 12.29 | 19.89 | 19.81 | 19.55 | 19.67 | 19.66 | 19.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 | 21.23 |
| FII | 9.04 | 8.84 | 8.94 | 8.58 | 8.28 | 8.32 | 8.53 | 8.73 | 8.74 | 8.77 |
| DII | 15.11 | 15.09 | 14.43 | 19.68 | 15.69 | 15.69 | 15.63 | 15.36 | 15.36 | 15.51 |
| Public | 11.04 | 11.26 | 11.82 | 6.93 | 11.22 | 11.18 | 11.03 | 11.1 | 11.09 | 10.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 | 56.42 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.