WEBSITE BSE:523836 NSE: GUJRAFFIA Inc. Year: 1984 Industry: Plastic Products My Bucket: Add Stock
Last updated: 15:46
No Notes Added Yet
1. Business Overview
Gujarat Raffia Industries Ltd. is involved in the manufacturing of plastic woven products. Based on its name ("Raffia" and "Plastic Products"), its core business likely revolves around producing polypropylene (PP) and high-density polyethylene (HDPE) woven fabrics, sacks, bags, and potentially Flexible Intermediate Bulk Containers (FIBCs) or jumbo bags. The company's business model involves converting polymer granules (raw material) into finished woven plastic products which are then supplied to various industries. It makes money by selling these manufactured products, catering to packaging needs for sectors such as agriculture, cement, chemicals, fertilizers, food grains, and construction.
2. Key Segments / Revenue Mix
Specific revenue mix is not publicly detailed without financial statements. However, based on the industry, key product segments likely include:
PP/HDPE Woven Sacks: Used for packaging commodities like cement, fertilizers, food grains, sugar, and chemicals.
PP/HDPE Woven Fabrics: Rolled fabrics used for various industrial applications, coverings, or further conversion.
FIBCs (Flexible Intermediate Bulk Containers) / Jumbo Bags: Larger bags used for bulk packaging and transportation of dry, flowable materials.
Tarpaulins/Laminated Products: For covering and protection purposes.
The contribution of each segment would depend on the company's strategic focus and market demand.
3. Industry & Positioning
The plastic woven products industry in India is characterized by a significant number of players, ranging from large integrated manufacturers to numerous small and medium-sized enterprises. It is largely a price-sensitive market where competition is intense, driven by factors like production cost, product quality, delivery timelines, and customization capabilities. Gujarat Raffia Industries Ltd. operates within this competitive landscape, likely positioning itself based on its manufacturing capabilities, product range, customer relationships, and possibly regional strength in Gujarat or surrounding areas. Its ability to compete effectively would rely on operational efficiency and raw material procurement strategies.
4. Competitive Advantage (Moat)
Durable competitive advantages (moats) are generally challenging to establish in the largely commoditized plastic woven products segment. For Gujarat Raffia Industries Ltd., strong moats like proprietary technology or dominant brand equity across all product lines are unlikely. Potential sources of minor, more tactical advantages could include:
Operational Efficiency: Cost leadership through efficient manufacturing processes, scale of production, or effective supply chain management.
Established Customer Relationships: Long-standing ties with key industrial clients providing recurring business.
Niche Specialization: Expertise in specific, higher-value products like specialized FIBCs or customized solutions.
Geographic Proximity: Advantage in serving specific regional markets with lower logistics costs.
5. Growth Drivers
Key factors that can drive growth for Gujarat Raffia Industries Ltd. over the next 3-5 years include:
Economic Growth & Industrialization: Overall growth in the Indian economy, leading to increased demand from end-user industries (e.g., construction, manufacturing, agriculture).
Infrastructure Development: Government spending on infrastructure projects drives demand for cement, building materials, and associated packaging.
Agricultural Output: Growth in agricultural production necessitates packaging for food grains, fertilizers, and other farm products.
Packaging Industry Expansion: General trend of increased packaging consumption across various sectors.
Export Opportunities: Growing global demand for FIBCs and other woven sacks, potentially opening international markets.
Product Diversification: Expansion into higher-margin or specialized woven products.
6. Risks
Raw Material Price Volatility: Significant fluctuations in the prices of crude oil and its derivatives (polypropylene, polyethylene) directly impact production costs and gross margins.
Intense Competition & Pricing Pressure: The fragmented nature of the industry leads to aggressive pricing, which can erode profitability.
Regulatory Environment: Increasing environmental concerns and potential regulations regarding plastic usage, recycling, and single-use plastic bans could affect demand or necessitate changes in production.
Economic Downturn: A slowdown in key industrial or agricultural sectors could reduce demand for packaging products.
Foreign Exchange Fluctuations: If the company relies on imported raw materials or engages in exports, currency volatility can impact costs and revenues.
Labor Costs and Availability: Rising labor costs or availability issues could affect manufacturing operations.
7. Management & Ownership
As a typical Indian company, Gujarat Raffia Industries Ltd. is likely promoter-driven, meaning a significant portion of the ownership and strategic direction rests with a founding family or group. Promoter-led management structures often bring a long-term vision and commitment to the business. However, without specific information, it is not possible to comment on the detailed management quality or specific ownership distribution beyond presuming a substantial promoter holding alongside public and institutional shareholders.
8. Outlook
Gujarat Raffia Industries Ltd. operates in a fundamental but competitive segment of the Indian manufacturing landscape. The company's performance is intrinsically linked to the health of its key end-user industries (agriculture, construction, chemicals). The bull case suggests that sustained economic growth in India, coupled with increasing industrial and agricultural output, will drive robust demand for its packaging products. Operational efficiencies, prudent raw material procurement, and potential expansion into higher-value products could enable stable margins and growth. The bear case highlights risks such as persistent volatility in polymer prices, intense competition leading to pricing pressures, and evolving environmental regulations that could impact demand or increase compliance costs. The company's ability to navigate these challenges through efficient operations, customer retention, and adaptability to market changes will be crucial for its future trajectory.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹20 Cr.
Stock P/E 38.2
P/B 0.9
Current Price ₹36.9
Book Value ₹ 40.4
Face Value 10
52W High ₹90
Dividend Yield 0%
52W Low ₹ 35.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8 | 7 | 7 | 11 | 5 | 6 | 8 | 12 | 26 | 24 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 8 | 8 | 7 | 11 | 5 | 6 | 8 | 12 | 26 | 24 |
| Total Expenditure | 8 | 7 | 7 | 10 | 5 | 6 | 8 | 10 | 25 | 24 |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.1 | 0.3 | 0.3 | 0.5 | 0.1 | 0.1 | 0.2 | 0.6 | 0.4 | 0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 39 | 37 | 37 | 39 | 48 | 34 | 39 | 38 | 39 | 31 | 30 | 70 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 0 |
| Total Income | 39 | 38 | 37 | 39 | 48 | 34 | 39 | 39 | 41 | 32 | 31 | 70 |
| Total Expenditure | 34 | 34 | 32 | 35 | 45 | 32 | 36 | 36 | 38 | 29 | 28 | 67 |
| Operating Profit | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 4 | 2 | 2 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Adjusted Earnings Per Share | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 0.6 | 2.2 | 2.1 | 1.9 | 1 | 1 | 1.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -3% | -8% | -2% | -3% |
| Operating Profit CAGR | 0% | -13% | 0% | -7% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -7% | 9% | -9% | 18% |
| ROE Average | 3% | 3% | 5% | 5% |
| ROCE Average | 4% | 5% | 6% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 12 | 12 | 13 | 14 | 16 | 17 | 18 | 19 | 20 | 21 | 21 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 11 | 10 | 2 | 0 | 0 | 1 | 0 | 0 | 2 | 2 | 2 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 12 | 13 | 18 | 18 | 20 | 8 | 6 | 13 | 13 | 3 | 2 |
| Total Liabilities | 35 | 35 | 33 | 32 | 37 | 26 | 24 | 33 | 36 | 26 | 25 |
| Fixed Assets | 15 | 13 | 11 | 10 | 10 | 9 | 8 | 9 | 12 | 11 | 11 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 20 | 22 | 22 | 22 | 28 | 17 | 17 | 24 | 24 | 15 | 14 |
| Total Assets | 35 | 35 | 33 | 32 | 37 | 26 | 24 | 33 | 36 | 26 | 25 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 0 | 3 | 5 | 4 | 5 | 1 | 7 | 1 |
| Cash Flow from Operating Activities | 4 | 1 | 8 | 3 | -1 | 9 | -1 | -6 | 7 | 5 | 8 |
| Cash Flow from Investing Activities | -0 | -0 | 0 | -0 | -0 | -1 | 0 | -2 | -4 | -2 | -5 |
| Cash Flow from Financing Activities | -4 | -1 | -9 | -1 | 4 | -10 | 2 | 5 | 3 | -9 | -1 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 2 | 3 | -2 | 1 | -4 | 6 | -6 | 1 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 3 | 5 | 4 | 5 | 1 | 7 | 1 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.6 | 1.58 | 1.57 | 1.71 | 1.71 | 0.61 | 2.2 | 2.07 | 1.9 | 1 | 0.97 |
| CEPS(Rs) | 5.72 | 5.6 | 4.99 | 4.13 | 3.68 | 2.84 | 4.86 | 3.87 | 4.27 | 3.45 | 3.52 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 23.38 | 24.95 | 26.52 | 28.23 | 30.44 | 31.05 | 33.25 | 35.32 | 37.22 | 38.22 | 39.19 |
| Core EBITDA Margin(%) | 10.4 | 8.43 | 10.14 | 8.26 | 5.27 | 4.61 | 6.63 | 5.34 | 3.78 | 5.12 | 5.99 |
| EBIT Margin(%) | 5.7 | 5.26 | 5.97 | 5.14 | 3.93 | 2.54 | 3.72 | 4.27 | 5.96 | 3.71 | 3.16 |
| Pre Tax Margin(%) | 2.37 | 2.49 | 2.56 | 2.78 | 2.43 | 1.64 | 3.23 | 3.44 | 3.26 | 2.16 | 2.06 |
| PAT Margin (%) | 1.92 | 1.96 | 1.96 | 2.21 | 1.94 | 0.97 | 3.07 | 2.94 | 2.62 | 1.74 | 1.74 |
| Cash Profit Margin (%) | 6.86 | 6.96 | 6.24 | 5.34 | 4.18 | 4.55 | 6.77 | 5.5 | 5.88 | 6.03 | 6.34 |
| ROA(%) | 2.21 | 2.26 | 2.3 | 2.59 | 2.65 | 1.05 | 4.75 | 3.91 | 3 | 1.75 | 2.03 |
| ROE(%) | 7.13 | 6.53 | 6.09 | 6.23 | 6.03 | 1.97 | 6.85 | 6.03 | 5.24 | 2.64 | 2.5 |
| ROCE(%) | 7.79 | 7 | 8.7 | 8.2 | 7.14 | 3.71 | 7.34 | 6.69 | 7.8 | 4.04 | 3.97 |
| Receivable days | 65.52 | 68.66 | 89.4 | 96.29 | 78.84 | 87.34 | 55.33 | 81.15 | 69.43 | 46.93 | 34.75 |
| Inventory Days | 95.07 | 102.47 | 93.5 | 86.45 | 69.62 | 84.66 | 49.69 | 63.16 | 81.73 | 89.38 | 56.93 |
| Payable days | 21.45 | 24.85 | 25.81 | 22.62 | 32.33 | 53.3 | 22.6 | 26.04 | 26.27 | 13.15 | 3.7 |
| PER(x) | 3.65 | 4.56 | 10.08 | 32.46 | 7.94 | 11.63 | 20.78 | 16.46 | 13.13 | 43.52 | 41.12 |
| Price/Book(x) | 0.25 | 0.29 | 0.6 | 1.96 | 0.44 | 0.23 | 1.38 | 0.96 | 0.67 | 1.14 | 1.01 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.52 | 0.57 | 0.5 | 0.91 | 0.28 | 0.05 | 0.6 | 0.67 | 0.47 | 0.83 | 0.72 |
| EV/Core EBITDA(x) | 4.57 | 5.13 | 4.48 | 10.98 | 4.6 | 0.78 | 8.09 | 9.89 | 5.14 | 10.44 | 9.32 |
| Net Sales Growth(%) | 6.15 | -4.43 | -1.41 | 5.79 | 23.15 | -29.01 | 14.91 | -2.09 | 3.31 | -21.22 | -2.82 |
| EBIT Growth(%) | 11 | -10.95 | 12.93 | -16.7 | -5.79 | -54.22 | 68.59 | 12.3 | 44.28 | -50.97 | -17.28 |
| PAT Growth(%) | 4.29 | -1.35 | -0.69 | 8.84 | 8.19 | -64.39 | 262.56 | -6.01 | -8.15 | -47.51 | -3.12 |
| EPS Growth(%) | 4.29 | -1.35 | -0.69 | 8.84 | -0.01 | -64.39 | 262.57 | -6.01 | -8.15 | -47.51 | -3.12 |
| Debt/Equity(x) | 1.53 | 1.47 | 0.82 | 0.73 | 0.71 | 0.08 | 0.18 | 0.43 | 0.62 | 0.17 | 0.12 |
| Current Ratio(x) | 1.72 | 1.73 | 1.22 | 1.26 | 1.37 | 2.09 | 2.94 | 1.8 | 1.83 | 4.76 | 7.17 |
| Quick Ratio(x) | 0.71 | 0.86 | 0.69 | 0.77 | 0.9 | 1.31 | 2.17 | 1.13 | 1.15 | 2.8 | 5.64 |
| Interest Cover(x) | 1.71 | 1.9 | 1.75 | 2.17 | 2.62 | 2.82 | 7.62 | 5.12 | 2.2 | 2.39 | 2.89 |
| Total Debt/Mcap(x) | 6.15 | 5.08 | 1.37 | 0.37 | 1.59 | 0.35 | 0.13 | 0.45 | 0.93 | 0.15 | 0.12 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.56 | 39.64 | 39.56 | 39.56 | 39.56 | 39.56 | 39.6 | 39.6 | 39.6 | 39.6 |
| FII | 0 | 0 | 0 | 0 | 0.44 | 0.44 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 60.44 | 60.36 | 60.44 | 60.44 | 60 | 60 | 60.4 | 60.4 | 60.4 | 60.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.