Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹148 Cr.
Stock P/E
14
P/B
2.2
Current Price
₹431
Book Value
₹ 197.8
Face Value
10
52W High
₹480
52W Low
₹ 398
Dividend Yield
4.06%

Guj. Intrux Overview

Business

Gujarat Intrux Ltd. operates in the Castings/Forgings sector in India. The company is primarily involved in manufacturing and supplying various types of metal components created through casting and/or forging processes. Its core business model is likely Business-to-Business (B2B), serving a diverse range of industries such as automotive, infrastructure, construction, machinery, defense, and power. The company makes money by producing these specialized metal parts to customer specifications and selling them, often on a project or contract basis.

Revenue Mix

Specific segment breakdown and revenue contribution for Gujarat Intrux Ltd. are not available. However, typical companies in this sector might segment their business by:

Material: Ferrous (e.g., steel, iron) vs. Non-ferrous (e.g., aluminum, brass) castings/forgings.

Process: Sand casting, die casting, investment casting, open-die forging, closed-die forging.

End-user Industry: Automotive components, industrial machinery parts, infrastructure applications, etc.

Without specific data, it's not possible to determine the company's predominant segment or revenue mix.

Industry

The Indian castings and forgings industry is robust and plays a crucial role in the manufacturing ecosystem. It is characterized by a mix of large integrated players and numerous Small and Medium-sized Enterprises (SMEs). The industry is cyclical, driven by the demand from core sectors like automotive, capital goods, infrastructure, and exports. Gujarat Intrux Ltd., as a listed entity, likely occupies a position amongst the established players, possibly competing on quality, specific product capabilities, cost-efficiency, or customer relationships. The industry is competitive, with players often specializing in certain types of materials, processes, or end-user applications.

MOAT

Without specific information on Gujarat Intrux Ltd., identifying a definitive moat is challenging. However, potential competitive advantages in the castings/forgings sector typically include:

Technical Expertise & Quality Control: Ability to produce complex, high-precision, or specialized components consistently.

Customer Relationships & Approvals: Long-standing relationships and approvals from large industrial customers, indicating reliability.

Scale & Cost Efficiency: For high-volume standard products, the ability to achieve economies of scale and optimize production costs.

Location & Logistics: Proximity to key raw material sources or major customers, reducing transportation costs and lead times.

Backward Integration: Control over raw material sourcing or captive power generation can offer cost advantages.

Growth Drivers

Key factors that can drive growth for Gujarat Intrux Ltd. over the next 3-5 years include:

Growth in End-User Industries: Robust demand from the Indian automotive sector (both domestic and exports), infrastructure development, power generation, and general manufacturing.

"Make in India" Initiative: Government thrust on domestic manufacturing, reducing reliance on imports.

Export Opportunities: Leveraging competitive manufacturing costs to supply global markets.

Technological Upgrades & Higher Value-Added Products: Investing in advanced manufacturing technologies to produce more complex, lightweight, or high-performance parts.

Government Spending: Increased capital expenditure by the government in sectors requiring castings/forgings (e.g., railways, defense).

Risks

Raw Material Price Volatility: Significant fluctuations in the prices of metals (e.g., iron ore, steel scrap, aluminum, copper) and energy costs (coke, electricity) can impact profitability.

Cyclicality of End Markets: Dependence on automotive, infrastructure, and capital goods sectors makes the company vulnerable to economic downturns and sector-specific slowdowns.

Intense Competition & Pricing Pressure: The presence of numerous players can lead to pricing pressure and impact margins.

Technological Obsolescence: While less common for basic castings/forgings, rapid advancements in alternative manufacturing methods or material science could pose long-term risks for specific product lines.

Environmental Regulations: Increasingly stringent environmental norms can lead to higher compliance costs and operational challenges.

Labor Availability & Costs: Shortages of skilled labor or rising labor costs in manufacturing can affect operations and profitability.

Management & Ownership

Specific details about the promoters and management quality of Gujarat Intrux Ltd. are not provided. However, like many Indian companies, it is likely promoter-driven, with a significant stake held by the founding family or group. Ownership structure typically involves promoters, institutional investors, and public shareholders. The quality of management would hinge on their experience, strategic vision, operational efficiency, and capital allocation decisions.

Outlook

Gujarat Intrux Ltd. operates in a foundational industrial sector critical to India's manufacturing growth. The outlook is balanced, presenting both opportunities and challenges.

Bull Case: Driven by strong domestic demand from key sectors like automotive, infrastructure, and capital goods, coupled with government initiatives like "Make in India," the company could see sustained order flow and capacity utilization. Strategic investments in technology or niche products could enhance margins and market share.

Bear Case: The business is highly susceptible to commodity price volatility (raw materials, energy) and cyclical downturns in its end-user industries. Intense competition and potential pricing pressures, along with rising operational costs, could squeeze profitability. Inability to adapt to changing customer demands or maintain quality standards could also hinder growth.

Overall, Gujarat Intrux Ltd. is positioned in a growing industry in India, but its performance will be significantly influenced by broader economic cycles, commodity price stability, and its ability to maintain competitiveness through operational efficiency and product quality.

Guj. Intrux Share Price

Live · BSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Guj. Intrux Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 15 16 16 16 17 13 16 20 19 14
Other Income 0 0 0 0 0 1 0 0 0 0
Total Income 15 16 17 17 17 14 17 21 19 15
Total Expenditure 13 12 13 13 14 11 13 15 16 11
Operating Profit 3 4 4 4 4 3 4 5 3 3
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 4 4 3 3 4 5 3 3
Provision for Tax 1 1 1 1 1 1 1 1 1 1
Profit After Tax 2 3 3 3 3 2 3 4 2 2
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 2 3 3 3 3 2 3 4 2 2
Adjusted Earnings Per Share 5.5 7.6 7.9 7.9 7.5 5.7 7.6 10.9 5.8 6.2

Guj. Intrux Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 60 42 27 35 40 48 34 42 51 57 65 69
Other Income 0 0 1 1 1 1 1 1 1 1 2 0
Total Income 60 42 28 36 41 49 35 43 52 59 67 72
Total Expenditure 53 40 25 30 33 41 28 37 43 47 52 55
Operating Profit 7 2 2 6 7 8 7 6 9 12 15 15
Interest 1 1 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 2 2 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 1 1 5 6 6 5 4 8 10 14 15
Provision for Tax 2 0 0 1 2 1 1 1 2 3 3 4
Profit After Tax 3 0 1 3 4 5 4 3 6 7 11 11
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 0 1 3 4 5 4 3 6 7 11 11
Adjusted Earnings Per Share 9.4 1 2.2 10 12.8 13.9 11.3 8.9 16.7 21.6 30.8 30.5

Guj. Intrux Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 36 37 37 41 45 48 51 53 58 62 67
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 1 1 1 1 1 2 2 2 2
Total Current Liabilities 22 3 3 3 6 4 3 4 3 7 4
Total Liabilities 59 41 42 45 52 54 55 59 63 71 72
Fixed Assets 10 9 11 11 12 13 17 16 15 14 15
Other Non-Current Assets 1 2 0 0 0 1 1 1 1 1 1
Total Current Assets 49 30 31 33 39 40 38 43 47 56 57
Total Assets 59 41 42 45 52 54 55 59 63 71 72

Guj. Intrux Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9 1 1 0 1 1 2 3 3 3 2
Cash Flow from Operating Activities -18 20 -0 3 1 4 6 1 -0 1 6
Cash Flow from Investing Activities -2 -2 -0 -1 -1 -2 -4 1 0 1 -1
Cash Flow from Financing Activities 12 -15 0 -1 -1 -1 -1 -1 -1 -3 -6
Net Cash Inflow / Outflow -8 4 -0 1 -1 1 1 0 -1 -1 -0
Closing Cash & Cash Equivalent 1 5 0 1 1 2 3 3 3 2 2

Guj. Intrux Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 9.42 1.01 2.16 10 12.83 13.91 11.27 8.87 16.7 21.58 30.84
CEPS(Rs) 13.07 3.85 5.03 13.02 16.04 17.45 15.06 13.49 21.18 25.71 34.76
DPS(Rs) 1 0 0 1.5 2 3 3 3 10 17 0
Book NAV/Share(Rs) 105.39 106.4 108.7 118.75 129.76 141.16 149.49 155.37 169.04 180.46 194.24
Core EBITDA Margin(%) 10.59 3.85 5.99 15.06 16.25 14.19 16.81 11.8 16.16 17.74 21.15
EBIT Margin(%) 9.19 2.36 4.75 14.5 15.6 13.22 15.9 10.37 14.98 17.82 21.55
Pre Tax Margin(%) 7.66 1.19 4.31 13.75 15.35 12.99 15.37 10.12 14.87 17.76 21.5
PAT Margin (%) 4.97 0.78 2.58 9.71 11.08 9.97 11.47 7.18 11.16 12.96 16.21
Cash Profit Margin (%) 6.9 2.97 6 12.64 13.85 12.5 15.33 10.91 14.14 15.44 18.28
ROA(%) 6.25 0.69 1.8 7.96 9.14 9.05 7.09 5.32 9.41 11.11 14.8
ROE(%) 9.3 0.95 2.01 8.79 10.33 10.27 7.76 5.82 10.3 12.35 16.46
ROCE(%) 14.06 2.42 3.68 13.05 14.54 13.62 10.75 8.41 13.83 16.98 21.88
Receivable days 70.96 109.36 83.52 69.75 79.05 87.8 104.84 70.21 75.51 69.31 59.6
Inventory Days 84.79 121.37 127.28 96.54 94.16 75.86 87.03 83.36 83.01 80.16 72.8
Payable days 46.74 44.21 57.23 51.08 74.63 61.57 59.42 43.19 39.66 50.05 46.19
PER(x) 10.09 53.84 28.89 9.55 6.01 4.96 8.78 13.94 8.66 11.97 13.84
Price/Book(x) 0.9 0.51 0.57 0.8 0.59 0.49 0.66 0.8 0.86 1.43 2.2
Dividend Yield(%) 1.05 0 0 1.57 2.59 4.35 3.03 2.43 6.91 6.58 0
EV/Net Sales(x) 0.77 0.34 0.47 0.67 0.38 0.24 0.38 0.65 0.57 1.06 1.76
EV/Core EBITDA(x) 6.37 6.94 5.39 3.83 2.08 1.53 1.94 4.61 3.2 5.24 7.45
Net Sales Growth(%) 55.96 -30.36 -35.03 30.98 12.41 20.54 -29.61 25.87 21.1 11.2 14.23
EBIT Growth(%) -16.49 -82.44 30.29 274.91 21 2.12 -15.32 -17.9 74.86 32.27 38.18
PAT Growth(%) -32.22 -89.28 114.35 362.11 28.34 8.43 -18.99 -21.28 88.23 29.22 42.86
EPS Growth(%) -32.22 -89.28 114.35 362.11 28.34 8.43 -18.99 -21.28 88.23 29.22 42.86
Debt/Equity(x) 0.39 0 0.01 0 0 0 0 0 0 0 0
Current Ratio(x) 2.24 9.02 9.28 11.77 6.43 9.89 14.42 10.04 15.08 8.29 15.47
Quick Ratio(x) 1.39 5.66 6.56 8.27 4.66 7.62 11.77 7.11 11.6 6.2 12.26
Interest Cover(x) 6 2.02 10.83 19.47 62.63 58.34 29.88 40.39 129.73 287.92 386.92
Total Debt/Mcap(x) 0.43 0 0.02 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +16% +6% +1%
Operating Profit CAGR +25% +36% +13% +8%
PAT CAGR +57% +54% +17% +14%
Share Price CAGR +1% +20% +29% +20%
ROE Average +16% +13% +11% +9%
ROCE Average +22% +18% +14% +12%

Guj. Intrux Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 57.88 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 42.12 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 58.3258.3258.3258.3258.3258.6158.6158.6158.4957.88
FII 0000000000
DII 0000000000
Public 41.6841.6841.6841.6841.6841.3941.3941.3941.5142.12
Others 0000000000
Total 100100100100100100100100100100

Guj. Intrux Peer Comparison

Castings/Forgings Edit Columns

Guj. Intrux Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Guj. Intrux Pros & Cons

Pros

  • Debtor days have improved from 50.05 to 46.19days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp