Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Guj.Contain

₹148 2.5 | 1.7%

Market Cap ₹84 Cr.

Stock P/E 9.3

P/B 1.9

Current Price ₹148

Book Value ₹ 77.4

Face Value 10

52W High ₹220

Dividend Yield 1.01%

52W Low ₹ 142.2

Edit Ratio

Guj.Contain Research see more...

Overview Inc. Year: 1992Industry: Engineering - Industrial Equipments

Guj.Contain Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Guj.Contain Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 37 37 42 36 26 32 32 36 38 36
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 37 37 42 36 26 32 32 36 38 36
Total Expenditure 31 33 36 32 22 28 28 31 34 33
Operating Profit 6 5 6 4 4 4 4 4 4 4
Interest 1 1 1 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 0 0 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 4 5 3 3 3 3 4 3 2
Provision for Tax 1 1 1 1 1 1 1 1 1 0
Profit After Tax 4 3 4 3 2 2 2 3 2 2
Adjustments -0 0 0 -0 0 0 0 0 -0 0
Profit After Adjustments 4 3 4 3 2 2 2 3 2 2
Adjusted Earnings Per Share 6.3 4.7 7.3 4.6 3.5 4.3 4 4.6 3.8 3.5

Guj.Contain Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 50 48 55 50 41 59 79 76 87 150 136 142
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 50 48 55 50 41 59 79 76 88 150 136 142
Total Expenditure 47 45 51 46 37 55 75 71 80 133 117 126
Operating Profit 4 4 4 4 4 4 4 5 8 17 18 16
Interest 2 2 3 3 2 2 2 3 3 3 2 2
Depreciation 0 1 1 1 1 1 1 1 1 1 2 2
Exceptional Income / Expenses 0 0 -0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 1 1 1 4 12 15 12
Provision for Tax 0 0 0 0 0 0 0 0 1 3 4 3
Profit After Tax 1 1 0 1 1 1 1 1 3 9 11 9
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 0 1 1 1 1 1 3 9 11 9
Adjusted Earnings Per Share 2.1 1.2 0.8 1.2 1.3 1.4 1.7 1.1 5.1 16.2 19.6 15.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% 21% 18% 11%
Operating Profit CAGR 6% 53% 35% 16%
PAT CAGR 22% 122% 62% 27%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -14% 107% 68% 32%
ROE Average 38% 36% 25% 16%
ROCE Average 31% 27% 21% 18%

Guj.Contain Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 7 8 9 10 10 10 11 12 15 24 35
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 1 0 2 1 2 4 2 6 3 2
Other Non-Current Liabilities -0 -0 -0 -0 1 1 1 2 2 1 1
Total Current Liabilities 14 17 18 18 20 22 27 26 25 35 28
Total Liabilities 22 26 27 29 31 35 43 42 47 63 65
Fixed Assets 5 7 6 6 6 5 7 10 9 12 12
Other Non-Current Assets 0 0 0 1 2 4 3 3 3 1 12
Total Current Assets 17 19 20 22 23 25 33 30 35 50 41
Total Assets 22 26 27 29 31 35 43 42 47 63 65

Guj.Contain Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 4 -2 4 3 1 -3 12 2 4 23
Cash Flow from Investing Activities -1 -3 -0 0 -1 -0 -2 -4 -1 -4 -13
Cash Flow from Financing Activities 1 0 1 -2 -2 -1 4 -8 -1 1 -10
Net Cash Inflow / Outflow -0 1 -1 2 -0 0 0 0 0 -0 -0
Closing Cash & Cash Equivalent 1 1 0 2 0 0 0 0 0 0 0

Guj.Contain Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.12 1.16 0.76 1.16 1.35 1.37 1.65 1.08 5.07 16.15 19.63
CEPS(Rs) 3.14 2.25 2.39 2.46 2.37 2.44 2.9 3.4 7.5 18.76 22.33
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 13.72 14.92 15.63 16.53 16.34 17.5 19.14 20.2 25.3 41.47 61.06
Core EBITDA Margin(%) 6.68 6.72 7.11 7.04 8.48 6.57 5.52 6.87 8.98 10.91 13.47
EBIT Margin(%) 5.98 5.87 5.75 6.08 7.39 5.66 4.73 5.17 7.49 10.07 12.45
Pre Tax Margin(%) 2.5 1.43 1.03 1.48 2.38 1.99 1.6 1.32 4.43 8.12 11.04
PAT Margin (%) 1.83 1.13 0.69 1.15 1.6 1.27 1.18 0.8 3.27 6.09 8.18
Cash Profit Margin (%) 2.73 2.19 2.19 2.46 2.82 2.26 2.07 2.54 4.85 7.08 9.3
ROA(%) 5.12 2.51 1.6 2.31 2.51 2.34 2.4 1.43 6.45 16.63 17.31
ROE(%) 17.1 8.42 5.14 7.19 8.2 8.07 9.01 5.48 22.28 48.38 38.3
ROCE(%) 22.09 17.52 16.43 13.84 13.42 12.36 11.27 11.02 18.03 32.89 31.36
Receivable days 64.21 72.85 69.96 79.81 98.8 85.6 83.49 91.36 79.67 57.12 66.2
Inventory Days 22.61 30.21 30.2 39.26 55.85 50.97 44.47 48.31 32.98 19.64 25.89
Payable days 42.04 58.43 39.73 26.88 34.57 22.21 17.1 19.9 15.7 11.39 14.88
PER(x) 0 7.84 11.02 10.87 8.95 10.07 6.95 0 3.29 7.65 6.72
Price/Book(x) 0 0.61 0.53 0.76 0.74 0.79 0.6 0 0.66 2.98 2.16
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.27 0.31 0.34 0.46 0.57 0.46 0.41 0.36 0.38 0.65 0.7
EV/Core EBITDA(x) 3.6 3.97 4.21 5.78 5.79 6.65 7.31 5.2 4.16 5.87 5.14
Net Sales Growth(%) 22.57 -4.08 14.11 -8.51 -17.89 42.33 34.35 -4.3 15.51 71.26 -9.46
EBIT Growth(%) 44.14 -5.26 12.05 -3.09 2.11 -2.04 8.86 4.56 67.38 130.17 11.89
PAT Growth(%) 120.3 -40.56 -29.75 52.39 16.63 1.33 20.87 -34.76 370.4 218.72 21.57
EPS Growth(%) 111.22 -45.09 -34.72 52.39 16.64 1.33 20.87 -34.76 370.38 218.73 21.57
Debt/Equity(x) 1.37 1.38 1.61 1.7 1.77 1.88 2.35 1.9 1.66 1.23 0.57
Current Ratio(x) 1.28 1.13 1.16 1.2 1.12 1.15 1.21 1.13 1.41 1.43 1.49
Quick Ratio(x) 0.99 0.83 0.87 0.82 0.75 0.72 0.85 0.74 1.18 1.13 1.18
Interest Cover(x) 1.72 1.32 1.22 1.32 1.47 1.54 1.51 1.34 2.45 5.17 8.83
Total Debt/Mcap(x) 0 2.34 3.1 2.3 2.47 2.46 4.02 0 2.58 0.42 0.27

Guj.Contain Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 59.76 57.99 59.76 59.66 59.66 59.66 59.66 59.71 59.66 59.66
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 40.24 42.01 40.24 40.34 40.34 40.34 40.34 40.29 40.34 40.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 61% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36%
  • Company has reduced debt.

Cons

  • Debtor days have increased from 11.39 to 14.88days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Guj.Contain News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!