WEBSITE BSE:522217 NSE: GUJ APOIND Inc. Year: 1986 Industry: Engineering - Industrial Equipments My Bucket: Add Stock
Last updated: 15:41
No Notes Added Yet
1. Business Overview
Gujarat Apollo Industries Ltd. is an Indian engineering company primarily engaged in the manufacturing and sale of road construction machinery and aggregate processing equipment. Its core business revolves around providing heavy equipment vital for infrastructure development projects, including roads, highways, and mining operations. The company designs, develops, manufactures, and markets products such as asphalt plants, crushing and screening plants, concrete batching plants, and other road construction equipment. It generates revenue through the direct sale of this equipment, as well as providing aftermarket sales of spare parts and associated services.
2. Key Segments / Revenue Mix
The company generally operates within two broad product categories:
Road Construction Machinery: This segment includes asphalt plants, paver finishers, road sweepers, and other equipment used in the construction and maintenance of roads.
Aggregate Processing Equipment: This segment comprises various types of crushing (jaw crushers, cone crushers, VSI crushers) and screening plants used to process aggregates (stones, gravel) for construction materials.
While specific revenue percentages for these segments are not readily available in public domain for routine breakdown, both contribute significantly to the company's top line, catering to the infrastructure and mining sectors.
3. Industry & Positioning
Gujarat Apollo operates within the Indian construction and mining equipment (CME) industry, which is highly cyclical and closely tied to government infrastructure spending, real estate development, and mining activity. The industry is characterized by a mix of organized domestic players and global OEMs. Gujarat Apollo is an established domestic player with a recognized brand, "Apollo," particularly in the road construction equipment segment. It competes with both large international players (e.g., Wirtgen, Sandvik, Metso Outotec) and other Indian manufacturers (e.g., Puzzolana, Propel, Atlas Copco for certain product lines). The company positions itself on a balance of technology, after-sales service, and competitive pricing, primarily serving the domestic Indian market.
4. Competitive Advantage (Moat)
Brand Recognition: The "Apollo" brand has been present in the Indian market for several decades for road construction and aggregate equipment, fostering customer familiarity and trust.
Established Distribution & Service Network: Over its long operational history, the company has likely built a network for sales, spare parts, and service across key regions in India, which is crucial for heavy equipment.
Product Customization & Local Suitability: Being a domestic manufacturer, Gujarat Apollo likely has capabilities to customize equipment for local operating conditions and specific project requirements, offering an advantage over some global competitors.
Cost Efficiency: Domestic manufacturing can provide a cost advantage in terms of production and logistics compared to imported machinery, aiding competitive pricing.
5. Growth Drivers
Government Infrastructure Spending: Continuous emphasis and substantial budgetary allocations by the Indian government on infrastructure development (National Infrastructure Pipeline, Bharatmala Pariyojana, Gati Shakti) will drive demand for road and construction machinery.
Mining Sector Growth: Increased demand for minerals and aggregates, coupled with modernization of mining techniques, will boost demand for crushing and screening equipment.
Urbanization and Real Estate: Growing urban centers and real estate development projects necessitate new construction and supporting infrastructure, driving equipment sales.
Replacement Cycle & Modernization: As older equipment ages, demand for newer, more efficient, and technologically advanced machinery for better productivity and lower operating costs will drive sales.
'Make in India' Initiative: Government focus on promoting domestic manufacturing could provide an impetus for local players like Gujarat Apollo.
6. Risks
Cyclicality of End-Markets: The company's performance is highly dependent on the cyclical nature of the construction, infrastructure, and mining sectors, making it vulnerable to economic slowdowns or shifts in government priorities.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel and other components can impact manufacturing costs and profit margins.
Intense Competition: The market is competitive with both domestic and international players, leading to pricing pressures and the need for continuous technological upgrades.
Interest Rate Sensitivity: High interest rates can increase financing costs for customers, potentially deferring equipment purchases and impacting demand.
Regulatory and Policy Risks: Changes in environmental regulations, mining policies, or infrastructure spending priorities can directly affect demand and operational costs.
Technological Obsolescence: Rapid advancements in equipment technology require continuous investment in R&D to remain competitive.
7. Management & Ownership
Gujarat Apollo Industries Ltd. is promoted by the Patel family, which has been associated with the company for a long time. The promoter group holds a significant stake, indicating aligned interests with the company's long-term success. Key management personnel are likely drawn from within the industry, bringing experience in manufacturing, engineering, and sales of heavy equipment. The company operates under a professional management structure, guided by its board of directors. The substantial promoter holding is a common characteristic of many Indian industrial companies.
8. Outlook
Gujarat Apollo Industries Ltd. operates in a sector poised for long-term growth driven by India's infrastructure push. The company benefits from its established brand, domestic manufacturing capabilities, and a comprehensive product portfolio catering to essential construction and mining needs. The bull case rests on sustained government spending on infrastructure, a revival in private sector investments, and continued urbanization driving demand for aggregates and road networks. The bear case involves risks from economic downturns impacting construction activity, intense competition leading to margin pressures, and volatility in raw material costs. While the cyclical nature of the industry presents challenges, the company's strong legacy and focus on a crucial segment of the economy provide a stable foundation for participation in India's growth story, albeit with sensitivity to economic cycles and competitive dynamics.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹486 Cr.
Stock P/E 330.4
P/B 0.9
Current Price ₹374.7
Book Value ₹ 405.5
Face Value 10
52W High ₹555
Dividend Yield 0.53%
52W Low ₹ 322.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 14 | 13 | 9 | 10 | 6 | 17 | 11 | 13 | 16 |
| Other Income | 8 | 6 | 4 | 8 | 8 | 6 | 6 | 7 | 8 | 7 |
| Total Income | 25 | 20 | 17 | 17 | 18 | 13 | 23 | 18 | 21 | 23 |
| Total Expenditure | 18 | 13 | 15 | 11 | 11 | 8 | 26 | 13 | 15 | 20 |
| Operating Profit | 7 | 6 | 2 | 6 | 7 | 5 | -3 | 4 | 5 | 3 |
| Interest | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 5 | 1 | 5 | 5 | 2 | -6 | 2 | 3 | 0 |
| Provision for Tax | 0 | 0 | 2 | 0 | 1 | 0 | 4 | 0 | 1 | 0 |
| Profit After Tax | 5 | 5 | -1 | 4 | 4 | 2 | -10 | 1 | 2 | 0 |
| Adjustments | 0 | -0 | -1 | -0 | 0 | 0 | 1 | -0 | 0 | 0 |
| Profit After Adjustments | 5 | 4 | -2 | 4 | 5 | 2 | -9 | 1 | 2 | 1 |
| Adjusted Earnings Per Share | 4.4 | 3.7 | -1.5 | 3.4 | 4.1 | 2 | -7.4 | 1 | 2 | 0.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 81 | 82 | 68 | 68 | 30 | 26 | 55 | 56 | 72 | 57 | 42 | 57 |
| Other Income | 24 | 28 | 39 | 47 | 23 | 27 | 99 | 26 | 25 | 23 | 29 | 28 |
| Total Income | 105 | 110 | 107 | 116 | 53 | 54 | 154 | 81 | 96 | 81 | 70 | 85 |
| Total Expenditure | 87 | 94 | 85 | 78 | 37 | 33 | 66 | 60 | 77 | 60 | 55 | 74 |
| Operating Profit | 17 | 16 | 22 | 38 | 15 | 20 | 88 | 21 | 19 | 20 | 15 | 9 |
| Interest | 11 | 10 | 6 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 5 |
| Depreciation | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -2 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | 14 | 31 | 8 | 16 | 82 | 14 | 11 | 14 | 6 | -1 |
| Provision for Tax | 3 | -1 | -1 | 7 | 1 | 3 | 37 | 6 | -1 | 2 | 5 | 5 |
| Profit After Tax | -1 | 3 | 15 | 24 | 7 | 14 | 45 | 8 | 12 | 11 | 1 | -7 |
| Adjustments | 0 | 16 | 17 | 7 | 12 | 13 | 1 | 1 | -1 | -0 | 1 | 1 |
| Profit After Adjustments | -1 | 19 | 31 | 31 | 19 | 26 | 45 | 9 | 11 | 11 | 2 | -5 |
| Adjusted Earnings Per Share | -0.7 | 14 | 22.9 | 24.9 | 15.1 | 20.6 | 35.9 | 7.9 | 9.7 | 9.4 | 2 | -3.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -26% | -9% | 10% | -6% |
| Operating Profit CAGR | -25% | -11% | -6% | -1% |
| PAT CAGR | -91% | -50% | -41% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 8% | 24% | 10% | 11% |
| ROE Average | 0% | 2% | 3% | 3% |
| ROCE Average | 2% | 3% | 5% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 353 | 427 | 487 | 470 | 477 | 493 | 533 | 523 | 479 | 482 | 491 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 6 | 5 | 10 |
| Other Non-Current Liabilities | 4 | 3 | -0 | 3 | 2 | 3 | 3 | 7 | 2 | -1 | 0 |
| Total Current Liabilities | 130 | 134 | 52 | 15 | 25 | 22 | 76 | 37 | 33 | 33 | 54 |
| Total Liabilities | 492 | 565 | 538 | 488 | 504 | 518 | 614 | 570 | 519 | 519 | 555 |
| Fixed Assets | 50 | 55 | 44 | 41 | 38 | 37 | 114 | 112 | 107 | 108 | 128 |
| Other Non-Current Assets | 95 | 223 | 248 | 243 | 261 | 139 | 209 | 217 | 73 | 199 | 212 |
| Total Current Assets | 348 | 288 | 247 | 204 | 205 | 342 | 292 | 240 | 339 | 212 | 215 |
| Total Assets | 492 | 565 | 538 | 488 | 504 | 518 | 614 | 570 | 519 | 519 | 555 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 45 | 34 | 19 | 25 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -36 | 16 | -2 | -40 | -6 | 10 | -63 | -14 | -70 | 7 | -16 |
| Cash Flow from Investing Activities | 35 | 10 | 87 | 92 | 11 | 2 | 20 | 92 | 69 | 3 | -13 |
| Cash Flow from Financing Activities | -9 | -35 | -79 | -49 | -6 | -13 | 43 | -78 | 1 | -11 | 29 |
| Net Cash Inflow / Outflow | -11 | -9 | 5 | 4 | -1 | -0 | 0 | 0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 34 | 25 | 25 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.66 | 13.98 | 22.9 | 24.87 | 15.12 | 20.62 | 35.91 | 7.87 | 9.68 | 9.38 | 1.99 |
| CEPS(Rs) | 1.97 | 4.84 | 12.66 | 21.09 | 7.72 | 12.7 | 37.95 | 11.19 | 14.9 | 13.68 | 5.6 |
| DPS(Rs) | 2.5 | 2.5 | 2.5 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 232.86 | 312.35 | 356.25 | 371.06 | 376.43 | 389.53 | 421.15 | 443.63 | 405.67 | 408.89 | 408.67 |
| Core EBITDA Margin(%) | -7.62 | -13.19 | -22.59 | -13.99 | -24.56 | -25.71 | -20.07 | -8.1 | -7.71 | -5.25 | -32.99 |
| EBIT Margin(%) | 15.13 | 14.16 | 26.07 | 46.9 | 31.91 | 67.08 | 152.68 | 29.18 | 19.31 | 27.4 | 23.67 |
| Pre Tax Margin(%) | 2.24 | 2.84 | 18.17 | 44.43 | 27.79 | 62.28 | 148.98 | 24.72 | 16 | 23.82 | 14.79 |
| PAT Margin (%) | -1.15 | 3.63 | 19.34 | 33.99 | 23.98 | 51.28 | 81.01 | 14.69 | 17.35 | 19.85 | 3.54 |
| Cash Profit Margin (%) | 3.45 | 7.27 | 22.91 | 37.82 | 32.53 | 60.68 | 87.27 | 23.7 | 24.45 | 28.29 | 15.91 |
| ROA(%) | -0.2 | 0.63 | 2.64 | 4.68 | 1.45 | 2.66 | 7.88 | 1.38 | 2.29 | 2.18 | 0.27 |
| ROE(%) | -0.28 | 0.85 | 3.2 | 5.02 | 1.52 | 2.8 | 8.69 | 1.55 | 2.49 | 2.36 | 0.3 |
| ROCE(%) | 2.78 | 2.54 | 3.68 | 6.59 | 1.97 | 3.55 | 15.2 | 2.85 | 2.66 | 3.1 | 1.88 |
| Receivable days | 48.88 | 37.6 | 45.19 | 42.66 | 108.61 | 104.01 | 50.67 | 84.61 | 106.13 | 164.21 | 192.75 |
| Inventory Days | 132.2 | 116.42 | 133.64 | 131.78 | 268.99 | 274.61 | 124.82 | 188.7 | 178.11 | 166.33 | 208.51 |
| Payable days | 61.39 | 41.34 | 50.43 | 35.43 | 66.03 | 90.68 | 36.3 | 87 | 59.91 | 58.8 | 65.08 |
| PER(x) | 0 | 8.55 | 6.26 | 8.22 | 9.68 | 5.82 | 5.58 | 26.26 | 19.88 | 22.78 | 156.11 |
| Price/Book(x) | 0.53 | 0.38 | 0.4 | 0.55 | 0.39 | 0.31 | 0.48 | 0.47 | 0.47 | 0.52 | 0.76 |
| Dividend Yield(%) | 2.04 | 2.09 | 1.74 | 1.47 | 2.05 | 2.5 | 1 | 0.97 | 1.04 | 0.94 | 0.65 |
| EV/Net Sales(x) | 3.31 | 3.12 | 3.03 | 3.43 | 5.72 | 5.16 | 3.94 | 4.29 | 3.24 | 4.75 | 9.99 |
| EV/Core EBITDA(x) | 15.65 | 15.74 | 9.15 | 6.26 | 11.2 | 6.75 | 2.48 | 11.23 | 12.27 | 13.24 | 27.71 |
| Net Sales Growth(%) | 38.55 | 0.9 | -17.18 | 1.29 | -56.09 | -11.84 | 107.83 | 1.14 | 29.07 | -20.6 | -27.19 |
| EBIT Growth(%) | -92.67 | -1.72 | 52.69 | 68.32 | -71.04 | 85.33 | 373.03 | -80.67 | -14.57 | 12.67 | -37.1 |
| PAT Growth(%) | -100.57 | 432.25 | 341.18 | 64.48 | -69.98 | 88.55 | 228.33 | -81.66 | 52.47 | -9.19 | -87.01 |
| EPS Growth(%) | -100.6 | 2228.19 | 63.83 | 8.58 | -39.18 | 36.31 | 74.19 | -78.08 | 22.94 | -3.12 | -78.82 |
| Debt/Equity(x) | 0.33 | 0.27 | 0.08 | 0.02 | 0.04 | 0.03 | 0.12 | 0.03 | 0.05 | 0.04 | 0.1 |
| Current Ratio(x) | 2.67 | 2.14 | 4.75 | 13.99 | 8.09 | 15.72 | 3.82 | 6.42 | 10.39 | 6.46 | 4 |
| Quick Ratio(x) | 2.45 | 1.93 | 4.23 | 12.34 | 7.29 | 14.82 | 3.59 | 5.37 | 9.45 | 5.81 | 3.51 |
| Interest Cover(x) | 1.17 | 1.25 | 3.3 | 18.97 | 7.74 | 13.97 | 41.24 | 6.55 | 5.83 | 7.65 | 2.67 |
| Total Debt/Mcap(x) | 0.63 | 0.72 | 0.2 | 0.04 | 0.09 | 0.09 | 0.26 | 0.07 | 0.11 | 0.09 | 0.14 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.86 | 54.79 | 54.64 | 51.99 | 51.99 | 51.99 | 51.99 | 51.99 | 47.3 | 47.3 |
| FII | 0 | 0.09 | 0.01 | 0.03 | 0.01 | 0.01 | 0.14 | 0 | 0.05 | 0.18 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.14 | 45.12 | 45.35 | 47.98 | 48.01 | 48.01 | 47.87 | 48.01 | 52.65 | 52.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.65 | 0.65 | 0.64 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.53 | 0.53 | 0.54 | 0.57 | 0.57 | 0.57 | 0.56 | 0.57 | 0.68 | 0.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.3 | 1.3 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.