Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹441 Cr.
Stock P/E
85.5
P/B
0.9
Current Price
₹340.1
Book Value
₹ 391.6
Face Value
10
52W High
₹495
52W Low
₹ 320
Dividend Yield
0.59%

Gujarat Apollo Inds. Overview

Business

Gujarat Apollo Industries Ltd. is an Indian engineering company primarily engaged in the manufacturing and sale of road construction machinery and aggregate processing equipment. Its core business revolves around providing heavy equipment vital for infrastructure development projects, including roads, highways, and mining operations. The company designs, develops, manufactures, and markets products such as asphalt plants, crushing and screening plants, concrete batching plants, and other road construction equipment. It generates revenue through the direct sale of this equipment, as well as providing aftermarket sales of spare parts and associated services.

Revenue Mix

The company generally operates within two broad product categories:

Road Construction Machinery: This segment includes asphalt plants, paver finishers, road sweepers, and other equipment used in the construction and maintenance of roads.

Aggregate Processing Equipment: This segment comprises various types of crushing (jaw crushers, cone crushers, VSI crushers) and screening plants used to process aggregates (stones, gravel) for construction materials.

While specific revenue percentages for these segments are not readily available in public domain for routine breakdown, both contribute significantly to the company's top line, catering to the infrastructure and mining sectors.

Industry

Gujarat Apollo operates within the Indian construction and mining equipment (CME) industry, which is highly cyclical and closely tied to government infrastructure spending, real estate development, and mining activity. The industry is characterized by a mix of organized domestic players and global OEMs. Gujarat Apollo is an established domestic player with a recognized brand, "Apollo," particularly in the road construction equipment segment. It competes with both large international players (e.g., Wirtgen, Sandvik, Metso Outotec) and other Indian manufacturers (e.g., Puzzolana, Propel, Atlas Copco for certain product lines). The company positions itself on a balance of technology, after-sales service, and competitive pricing, primarily serving the domestic Indian market.

MOAT

Brand Recognition: The "Apollo" brand has been present in the Indian market for several decades for road construction and aggregate equipment, fostering customer familiarity and trust.

Established Distribution & Service Network: Over its long operational history, the company has likely built a network for sales, spare parts, and service across key regions in India, which is crucial for heavy equipment.

Product Customization & Local Suitability: Being a domestic manufacturer, Gujarat Apollo likely has capabilities to customize equipment for local operating conditions and specific project requirements, offering an advantage over some global competitors.

Cost Efficiency: Domestic manufacturing can provide a cost advantage in terms of production and logistics compared to imported machinery, aiding competitive pricing.

Growth Drivers

Government Infrastructure Spending: Continuous emphasis and substantial budgetary allocations by the Indian government on infrastructure development (National Infrastructure Pipeline, Bharatmala Pariyojana, Gati Shakti) will drive demand for road and construction machinery.

Mining Sector Growth: Increased demand for minerals and aggregates, coupled with modernization of mining techniques, will boost demand for crushing and screening equipment.

Urbanization and Real Estate: Growing urban centers and real estate development projects necessitate new construction and supporting infrastructure, driving equipment sales.

Replacement Cycle & Modernization: As older equipment ages, demand for newer, more efficient, and technologically advanced machinery for better productivity and lower operating costs will drive sales.

'Make in India' Initiative: Government focus on promoting domestic manufacturing could provide an impetus for local players like Gujarat Apollo.

Risks

Cyclicality of End-Markets: The company's performance is highly dependent on the cyclical nature of the construction, infrastructure, and mining sectors, making it vulnerable to economic slowdowns or shifts in government priorities.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel and other components can impact manufacturing costs and profit margins.

Intense Competition: The market is competitive with both domestic and international players, leading to pricing pressures and the need for continuous technological upgrades.

Interest Rate Sensitivity: High interest rates can increase financing costs for customers, potentially deferring equipment purchases and impacting demand.

Regulatory and Policy Risks: Changes in environmental regulations, mining policies, or infrastructure spending priorities can directly affect demand and operational costs.

Technological Obsolescence: Rapid advancements in equipment technology require continuous investment in R&D to remain competitive.

Management & Ownership

Gujarat Apollo Industries Ltd. is promoted by the Patel family, which has been associated with the company for a long time. The promoter group holds a significant stake, indicating aligned interests with the company's long-term success. Key management personnel are likely drawn from within the industry, bringing experience in manufacturing, engineering, and sales of heavy equipment. The company operates under a professional management structure, guided by its board of directors. The substantial promoter holding is a common characteristic of many Indian industrial companies.

Outlook

Gujarat Apollo Industries Ltd. operates in a sector poised for long-term growth driven by India's infrastructure push. The company benefits from its established brand, domestic manufacturing capabilities, and a comprehensive product portfolio catering to essential construction and mining needs. The bull case rests on sustained government spending on infrastructure, a revival in private sector investments, and continued urbanization driving demand for aggregates and road networks. The bear case involves risks from economic downturns impacting construction activity, intense competition leading to margin pressures, and volatility in raw material costs. While the cyclical nature of the industry presents challenges, the company's strong legacy and focus on a crucial segment of the economy provide a stable foundation for participation in India's growth story, albeit with sensitivity to economic cycles and competitive dynamics.

Gujarat Apollo Inds. Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gujarat Apollo Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 13 9 10 6 17 11 13 16 13 10
Other Income 4 8 8 6 6 7 8 7 5 7
Total Income 17 17 18 13 23 18 21 23 18 17
Total Expenditure 15 11 11 8 26 13 15 20 15 13
Operating Profit 2 6 7 5 -3 4 5 3 3 4
Interest 0 0 1 1 2 1 1 1 0 1
Depreciation 1 1 1 1 2 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 5 5 2 -6 2 3 0 1 2
Provision for Tax 2 0 1 0 4 0 1 0 -0 1
Profit After Tax -1 4 4 2 -10 1 2 0 2 1
Adjustments -1 -0 0 0 1 -0 0 0 0 -0
Profit After Adjustments -2 4 5 2 -9 1 2 1 2 1
Adjusted Earnings Per Share -1.5 3.4 4.1 2 -7.4 1 2 0.5 1.4 0.6

Gujarat Apollo Inds. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 82 68 68 30 26 55 56 72 57 42 53 52
Other Income 28 39 47 23 27 99 26 25 23 29 26 27
Total Income 110 107 116 53 54 154 81 96 81 70 79 79
Total Expenditure 94 85 78 37 33 66 60 77 60 55 64 63
Operating Profit 16 22 38 15 20 88 21 19 20 15 16 15
Interest 10 6 2 1 1 2 2 2 2 4 4 3
Depreciation 3 3 3 3 2 3 5 5 5 5 6 4
Exceptional Income / Expenses 0 0 -2 -3 0 0 0 0 0 0 0 0
Profit Before Tax 3 14 31 8 16 82 14 11 14 6 6 6
Provision for Tax -1 -1 7 1 3 37 6 -1 2 5 1 2
Profit After Tax 3 15 24 7 14 45 8 12 11 1 5 5
Adjustments 16 17 7 12 13 1 1 -1 -0 1 1 0
Profit After Adjustments 19 31 31 19 26 45 9 11 11 2 6 6
Adjusted Earnings Per Share 14 22.9 24.9 15.1 20.6 35.9 7.9 9.7 9.4 2 4.6 4.5

Gujarat Apollo Inds. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 427 487 470 477 493 533 523 479 482 491 507
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 0 0 0 0 2 2 6 5 10 8
Other Non-Current Liabilities 3 -0 3 2 3 3 7 2 -1 0 -1
Total Current Liabilities 134 52 15 25 22 76 37 33 33 54 50
Total Liabilities 565 538 488 504 518 614 570 519 519 555 563
Fixed Assets 55 44 41 38 37 114 112 107 108 128 127
Other Non-Current Assets 223 248 243 261 139 209 217 73 199 212 206
Total Current Assets 288 247 204 205 342 292 240 339 212 215 230
Total Assets 565 538 488 504 518 614 570 519 519 555 563

Gujarat Apollo Inds. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 34 19 25 1 0 0 0 0 0 0 0
Cash Flow from Operating Activities 16 -2 -40 -6 10 -63 -14 -70 7 -16 -39
Cash Flow from Investing Activities 10 87 92 11 2 20 92 69 3 -13 31
Cash Flow from Financing Activities -35 -79 -49 -6 -13 43 -78 1 -11 29 8
Net Cash Inflow / Outflow -9 5 4 -1 -0 0 0 -0 0 -0 1
Closing Cash & Cash Equivalent 25 25 28 0 0 0 0 0 0 0 1

Gujarat Apollo Inds. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 13.98 22.9 24.87 15.12 20.62 35.91 7.87 9.68 9.38 1.99 4.59
CEPS(Rs) 4.84 12.66 21.09 7.72 12.7 37.95 11.19 14.9 13.68 5.6 8.31
DPS(Rs) 2.5 2.5 3 3 3 2 2 2 2 2 2
Book NAV/Share(Rs) 312.35 356.25 371.06 376.43 389.53 421.15 443.63 405.67 408.89 408.67 390.88
Core EBITDA Margin(%) -13.19 -22.59 -13.99 -24.56 -25.71 -20.07 -8.1 -7.71 -5.25 -32.99 -20.31
EBIT Margin(%) 14.16 26.07 46.9 31.91 67.08 152.68 29.18 19.31 27.4 23.67 18.64
Pre Tax Margin(%) 2.84 18.17 44.43 27.79 62.28 148.98 24.72 16 23.82 14.79 11.85
PAT Margin (%) 3.63 19.34 33.99 23.98 51.28 81.01 14.69 17.35 19.85 3.54 9.73
Cash Profit Margin (%) 7.27 22.91 37.82 32.53 60.68 87.27 23.7 24.45 28.29 15.91 20.35
ROA(%) 0.63 2.64 4.68 1.45 2.66 7.88 1.38 2.29 2.18 0.27 0.92
ROE(%) 0.85 3.2 5.02 1.52 2.8 8.69 1.55 2.49 2.36 0.3 1.04
ROCE(%) 2.54 3.68 6.59 1.97 3.55 15.2 2.85 2.66 3.1 1.88 1.81
Receivable days 37.6 45.19 42.66 108.61 104.01 50.67 84.61 106.13 164.21 192.75 129.22
Inventory Days 116.42 133.64 131.78 268.99 274.61 124.82 188.7 178.11 166.33 208.51 209.3
Payable days 41.34 50.43 35.43 66.03 90.68 36.3 87 59.91 58.8 65.08 67.88
PER(x) 8.55 6.26 8.22 9.68 5.82 5.58 26.26 19.88 22.78 156.11 86.7
Price/Book(x) 0.38 0.4 0.55 0.39 0.31 0.48 0.47 0.47 0.52 0.76 1.02
Dividend Yield(%) 2.09 1.74 1.47 2.05 2.5 1 0.97 1.04 0.94 0.65 0.5
EV/Net Sales(x) 3.12 3.03 3.43 5.72 5.16 3.94 4.29 3.24 4.75 9.99 10.48
EV/Core EBITDA(x) 15.74 9.15 6.26 11.2 6.75 2.48 11.23 12.27 13.24 27.71 35.83
Net Sales Growth(%) 0.9 -17.18 1.29 -56.09 -11.84 107.83 1.14 29.07 -20.6 -27.19 27.52
EBIT Growth(%) -1.72 52.69 68.32 -71.04 85.33 373.03 -80.67 -14.57 12.67 -37.1 0.4
PAT Growth(%) 432.25 341.18 64.48 -69.98 88.55 228.33 -81.66 52.47 -9.19 -87.01 250.61
EPS Growth(%) 2228.19 63.83 8.58 -39.18 36.31 74.19 -78.08 22.94 -3.12 -78.82 130.97
Debt/Equity(x) 0.27 0.08 0.02 0.04 0.03 0.12 0.03 0.05 0.04 0.1 0.08
Current Ratio(x) 2.14 4.75 13.99 8.09 15.72 3.82 6.42 10.39 6.46 4 4.64
Quick Ratio(x) 1.93 4.23 12.34 7.29 14.82 3.59 5.37 9.45 5.81 3.51 3.94
Interest Cover(x) 1.25 3.3 18.97 7.74 13.97 41.24 6.55 5.83 7.65 2.67 2.75
Total Debt/Mcap(x) 0.72 0.2 0.04 0.09 0.09 0.26 0.07 0.11 0.09 0.14 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +26% -10% -1% -4%
Operating Profit CAGR +7% -6% -29% 0%
PAT CAGR +400% -25% -36% +5%
Share Price CAGR -20% +16% +10% +10%
ROE Average +1% +1% +2% +3%
ROCE Average +2% +2% +2% +4%

Gujarat Apollo Inds. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 47.3 %
FII 0.01 %
DII (MF + Insurance) 0 %
Public (retail) 52.7 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 54.6451.9951.9951.9951.9951.9947.347.347.347.3
FII 0.010.030.010.010.1400.050.1800.01
DII 0000000000
Public 45.3547.9848.0148.0147.8748.0152.6552.5252.752.7
Others 0000000000
Total 100100100100100100100100100100

Gujarat Apollo Inds. Peer Comparison

Engineering - Industrial Equipments Edit Columns

Gujarat Apollo Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gujarat Apollo Inds. Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 47.3%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 65.08 to 67.88days.
  • Earnings include an other income of Rs. 26 Cr.
  • The company has delivered a poor profit growth of -35% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp