Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Guj. Ambuja Exports

₹149.8 0.4 | 0.2%

Market Cap ₹6871 Cr.

Stock P/E 21.2

P/B 2.5

Current Price ₹149.8

Book Value ₹ 58.9

Face Value 1

52W High ₹245.4

Dividend Yield 0.47%

52W Low ₹ 115.6

Guj. Ambuja Exports Research see more...

Overview Inc. Year: 1991Industry: Solvent Extraction

Gujarat Ambuja Exports Ltd gives Raw and Refine Soya Oil, Maize Starch, Soya De-Oiled Cake and Liquid Glucose. The Company's segments consist of Cotton Yarn, Maize Processing, Agro Processing, Power and Others. The Agro Processing section includes solvent extraction, flour mill and farm animals feed operations. The Power section includes direct or indirect energy technology for captive use. Its products consist of cotton yarn, subtle edible oil, Vanaspati ghee, bakery shortening, wheat flour, soya lecithin, soya flakes, Indian soyabean meal, Indian soyabean hulls, rapseed meal deoiled extraction and rapseed lecithin. It has an installed seed crust ability of 4600 metric tons/day and established edible oil refining capacity of 1200 metric tons/day. The maize processing department has an established potential of 2,000 metric tons/day, and the cotton yarn department has an hooked up ability of 65,520 spindles per day. The Power department has an installed capacity of 42.85 megawatts.

Read More..

Guj. Ambuja Exports Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Guj. Ambuja Exports Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 1152 1238 1255 1273 1078 1130 1429 1163 1116 1302
Other Income 15 10 20 16 16 28 14 27 42 39
Total Income 1167 1248 1275 1289 1094 1158 1442 1190 1158 1340
Total Expenditure 1006 1079 1041 1106 984 1022 1322 1061 1012 1176
Operating Profit 161 170 234 183 110 135 121 129 145 164
Interest 1 2 2 4 3 2 4 6 6 3
Depreciation 24 25 23 24 24 24 23 30 30 30
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 136 143 209 155 84 109 93 92 109 131
Provision for Tax 33 38 56 41 19 27 24 21 26 30
Profit After Tax 103 105 153 115 64 82 69 71 83 101
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 103 105 153 115 64 82 69 71 83 101
Adjusted Earnings Per Share 2.2 2.3 3.3 2.5 1.4 1.8 1.5 1.5 1.8 2.2

Guj. Ambuja Exports Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1953 2122 3016 3092 2531 2736 3817 4705 4670 4909 5010
Other Income 20 5 15 15 11 14 10 29 54 74 122
Total Income 1974 2127 3030 3106 2542 2751 3826 4734 4724 4983 5130
Total Expenditure 1814 2016 2827 2902 2368 2553 3535 4173 3983 4434 4571
Operating Profit 160 112 204 205 174 198 291 561 741 549 559
Interest 13 21 22 21 15 10 9 6 6 13 19
Depreciation 29 30 37 47 61 65 101 103 97 95 113
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 118 61 145 137 98 123 181 452 638 441 425
Provision for Tax 25 11 32 25 14 19 36 114 163 111 101
Profit After Tax 93 50 113 111 84 104 146 338 475 330 324
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 93 50 113 111 84 104 146 338 475 330 324
Adjusted Earnings Per Share 1.7 0.9 2 2 1.5 1.9 3.2 7.4 10.4 7.2 7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% 9% 14% 0%
Operating Profit CAGR -26% 24% 26% 0%
PAT CAGR -31% 31% 31% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 17% 22% 26% 34%
ROE Average 15% 21% 17% 16%
ROCE Average 18% 26% 20% 18%

Guj. Ambuja Exports Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 507 556 656 756 827 916 1326 1657 2118 2434
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 4 3 0 0 25 22 1 2 3 3
Other Non-Current Liabilities 53 50 59 54 59 60 58 64 71 75
Total Current Liabilities 431 531 488 501 374 423 350 440 561 440
Total Liabilities 995 1140 1203 1312 1284 1421 1736 2163 2753 2952
Fixed Assets 299 289 458 479 543 562 787 731 771 1042
Other Non-Current Assets 113 240 109 144 141 178 51 168 343 197
Total Current Assets 583 610 635 688 601 681 896 1263 1637 1708
Total Assets 995 1140 1203 1312 1284 1421 1736 2163 2753 2952

Guj. Ambuja Exports Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 5 8 6 6 6 6 10 94 92 11
Cash Flow from Operating Activities 59 -4 294 -120 253 135 241 297 596 241
Cash Flow from Investing Activities -94 -95 -79 -73 -130 -130 -60 -302 -777 -72
Cash Flow from Financing Activities 37 96 -209 187 -124 -3 -97 2 100 -76
Net Cash Inflow / Outflow 3 -2 6 -6 -0 2 84 -3 -81 93
Closing Cash & Cash Equivalent 8 6 12 6 6 8 94 92 11 104

Guj. Ambuja Exports Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.68 0.9 2.04 2.01 1.52 1.87 3.18 7.37 10.37 7.2
CEPS(Rs) 2.21 1.44 2.7 2.87 2.62 3.05 5.38 9.62 12.49 9.26
DPS(Rs) 0.3 0.3 0.4 0.35 0.42 0.4 0.5 0.6 0.65 0.7
Book NAV/Share(Rs) 9.17 10.05 11.85 13.67 14.95 16.56 28.92 36.12 46.19 53.07
Core EBITDA Margin(%) 7.1 4.96 6.21 6.08 6.35 6.62 7.37 11.31 14.67 9.67
EBIT Margin(%) 6.65 3.82 5.49 5.03 4.39 4.78 4.99 9.73 13.75 9.25
Pre Tax Margin(%) 6.01 2.84 4.78 4.37 3.8 4.42 4.74 9.61 13.63 8.98
PAT Margin (%) 4.74 2.34 3.71 3.56 3.28 3.73 3.82 7.18 10.15 6.72
Cash Profit Margin (%) 6.22 3.73 4.92 5.07 5.65 6.08 6.45 9.37 12.23 8.64
ROA(%) 10.55 4.68 9.63 8.86 6.48 7.66 9.24 17.34 19.34 11.57
ROE(%) 20.05 9.39 18.62 15.78 10.62 11.89 13 22.67 25.19 14.5
ROCE(%) 19.5 9.86 19 15.76 9.82 11.14 14.03 27.91 30.69 18.02
Receivable days 17.57 24.61 16.95 15.07 18.32 18.52 15.66 14.71 17.53 18.66
Inventory Days 58.05 62.82 49.77 55.65 66.88 57.48 49.15 51.24 54.16 49.44
Payable days 30.66 33.5 30.47 25.4 12.34 12.74 13.47 16.03 20.2 17.17
PER(x) 4.57 6.38 2.8 3.68 5.76 5.46 8.16 8.68 12.56 16.12
Price/Book(x) 0.84 0.57 0.48 0.54 0.59 0.62 0.9 1.77 2.82 2.19
Dividend Yield(%) 1.95 2.61 3.51 2.36 2.4 1.96 0.96 0.47 0.25 0.3
EV/Net Sales(x) 0.33 0.31 0.15 0.26 0.31 0.32 0.32 0.64 1.33 1.11
EV/Core EBITDA(x) 4 5.88 2.29 3.93 4.53 4.48 4.24 5.32 8.39 9.89
Net Sales Growth(%) 36.61 8.63 42.11 2.53 -18.13 8.11 39.47 23.29 -0.74 5.11
EBIT Growth(%) 28.16 -37.59 104.34 -5.68 -28.4 17.75 43.74 140.24 40.53 -29.43
PAT Growth(%) 53.47 -46.44 126.05 -1.25 -24.52 23.26 40.7 131.81 40.63 -30.57
EPS Growth(%) 53.48 -46.44 126.05 -1.25 -24.52 23.26 69.79 131.81 40.63 -30.57
Debt/Equity(x) 0.46 0.65 0.28 0.53 0.37 0.36 0.11 0.09 0.13 0.09
Current Ratio(x) 1.35 1.15 1.3 1.37 1.61 1.61 2.56 2.87 2.92 3.88
Quick Ratio(x) 0.51 0.45 0.37 0.38 0.42 0.59 0.85 1.22 1.73 2.37
Interest Cover(x) 10.37 3.9 7.68 7.62 7.51 13.39 20.38 79.41 113.35 34.27
Total Debt/Mcap(x) 0.55 1.13 0.58 0.98 0.64 0.58 0.12 0.05 0.05 0.04

Guj. Ambuja Exports Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 63.84 63.84 63.84 63.84 63.84 63.84 63.84 63.84 63.84 63.84
FII 4.06 4.37 4.95 5.07 4.97 4.75 3.98 3.93 4.08 4.22
DII 0.07 0.08 0.15 0.15 0.16 0.15 0.16 0.42 1.15 2.36
Public 32.03 31.71 31.06 30.93 31.02 31.26 32.02 31.8 30.93 29.57
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 20.2 to 17.17days.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Guj. Ambuja Exports News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....