Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹102 Cr.
Stock P/E
0.2
P/B
—
Current Price
₹6.5
Book Value
₹ 0
Face Value
10
52W High
₹9.4
52W Low
₹ 4.9
Dividend Yield
0%

GTL Overview

Business

GTL Ltd. is an Indian telecommunication service provider primarily involved in the infrastructure and network services segment of the telecom industry. Its core business model focuses on providing network solutions, managed services, and infrastructure deployment to major telecom operators and enterprises. This includes services such as network planning, design, deployment, operations, and maintenance for both wireless and wireline networks. The company makes money through service contracts, project-based revenue, and recurring fees for managing and maintaining telecom infrastructure.

Revenue Mix

Specific detailed breakdowns of key segments and their revenue contribution are not explicitly provided in the input. However, based on its sector, GTL Ltd.'s revenue likely stems from segments such as:

Network Rollout and Deployment Services (e.g., for 4G/5G expansion)

Managed Network Services (operations, maintenance, and optimization)

Network Planning and Design

Infrastructure Solutions (e.g., potentially tower infrastructure related services, although GTL Infrastructure Ltd. is a separate entity).

Without specific financial data, a precise revenue mix cannot be stated.

Industry

The Indian telecommunication service industry is characterized by intense competition, high capital expenditure, and rapid technological evolution. The market for direct consumer telecom services is dominated by a few large operators (Reliance Jio, Bharti Airtel, Vodafone Idea). GTL Ltd. operates more in the B2B space, positioning itself as a strategic partner to these major operators and enterprises, offering specialized services for network building, operation, and maintenance. Its positioning is that of an enabler of telecom infrastructure rather than a direct consumer service provider, operating in a niche that requires technical expertise and project management capabilities.

MOAT

GTL Ltd.'s potential competitive advantages could include:

Established Relationships: Long-standing relationships and experience working with major Indian telecom operators.

Technical Expertise: Specialized engineering and project management capabilities required for complex network deployments and managed services.

Scale of Operations (within its niche): The ability to handle large-scale, nationwide projects for network infrastructure.

However, the overall industry is highly competitive, and these advantages may not represent a wide and durable moat, as other players can also offer similar services.

Growth Drivers

Key factors that could drive GTL Ltd.'s growth over the next 3-5 years include:

5G Rollout and Expansion: Continued deployment and densification of 5G networks across India by major operators.

Increased Data Consumption: Growing demand for data services driving the need for enhanced network capacity and infrastructure.

Digital Transformation: Enterprises requiring robust and reliable communication infrastructure for their digital initiatives.

Outsourcing Trends: Telecom operators increasingly outsourcing network management and infrastructure development to specialized service providers to optimize costs and efficiency.

Infrastructure Sharing: Potential for growth through shared infrastructure services, reducing capital expenditure for operators.

Risks

GTL Ltd. faces several key business risks:

Intense Competition: High competition from other domestic and international telecom infrastructure and service providers.

Dependency on Major Operators: Significant reliance on contracts from a few large telecom operators, making it vulnerable to their investment cycles and strategic shifts.

Technology Obsolescence: Rapid advancements in telecom technology requiring continuous investment in new skills and equipment.

High Capital Expenditure: Potential for high capital requirements if the company needs to invest in new infrastructure or technology.

Regulatory Changes: Adverse changes in telecom policies or regulations by the Indian government.

Financial Health: The company has faced financial challenges in the past, which could impact its ability to secure new projects or invest in future growth.

Management & Ownership

Specific details on the current management quality and detailed ownership structure are not provided in the input. In Indian corporate context, many companies, especially historically, have been promoter-led. The effectiveness of the management in navigating the highly dynamic and competitive telecom sector, along with its financial turnaround capabilities, would be crucial.

Outlook

GTL Ltd. operates in a crucial segment of India's rapidly evolving telecom industry. The continued thrust on digital infrastructure, 5G expansion, and increasing data consumption presents significant opportunities for companies providing network deployment and managed services (bull case). However, the company faces substantial headwinds, including intense competition from well-capitalized rivals, potential reliance on a few major clients, and historical financial challenges that could limit its operational flexibility and ability to secure new high-value contracts (bear case). Its future trajectory will depend on its ability to leverage its expertise, secure new projects, and manage its financial position effectively within a highly competitive landscape.

GTL Share Price

Live · BSE / NSE · Inception: 1987
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

GTL Quarterly Results

#(Fig in Cr.) Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Net Sales 84 54 48 48 52 69 52 48 49 50
Other Income 5 1 5 1 24 10 11 1 3 1
Total Income 89 56 53 49 77 79 62 49 52 51
Total Expenditure 141 84 157 48 38 48 40 62 35 36
Operating Profit -52 -29 -104 1 38 31 22 -14 16 15
Interest 5 5 6 5 5 5 5 6 6 6
Depreciation 1 1 1 1 1 1 2 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 450
Profit Before Tax -58 -35 -110 -5 32 25 15 -20 10 458
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -58 -35 -110 -5 32 25 15 -20 10 458
Adjustments -32 -17 271 -5 -5 -5 -5 -5 347 -5
Profit After Adjustments -89 -52 161 -11 27 19 10 -26 356 452
Adjusted Earnings Per Share -5.7 -3.3 10.2 -0.7 1.7 1.2 0.6 -1.6 22.7 28.7

GTL Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 1865 2601 2633 2496 1707 1221 1410 541 215 221 199
Other Income 51 44 96 100 119 454 10 20 12 35 16
Total Income 1916 2646 2729 2596 1826 1675 1419 561 228 256 214
Total Expenditure 1800 2453 2501 2870 2124 1729 1459 885 454 164 173
Operating Profit 116 193 228 -275 -298 -54 -40 -324 -226 92 39
Interest 452 567 583 521 610 606 84 85 84 42 23
Depreciation 102 178 127 140 103 47 17 5 5 5 5
Exceptional Income / Expenses 0 0 -27 -153 -1679 0 -728 0 0 0 450
Profit Before Tax -438 -552 -508 -1088 -2690 -707 -869 -413 -315 46 463
Provision for Tax 20 3 29 15 32 5 11 2 1 0 0
Profit After Tax -457 -555 -537 -1104 -2722 -713 -880 -415 -316 46 463
Adjustments -2 0 -25 -11 -146 -281 426 0 286 0 332
Profit After Adjustments -459 -554 -561 -1115 -2868 -994 -454 -415 -30 46 792
Adjusted Earnings Per Share -47.2 -35.3 -35.7 -70.9 -182.3 -63.2 -28.9 -26.4 -20.1 2.9 50.4

GTL Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 1236 1603 1080 -66 -5003 -5969 -6412 -7402 -7498 -7431
Minority's Interest 1 1 0 -0 0 0 0 0 0 0
Borrowings 4036 3120 2256 1869 114 127 141 157 174 194
Other Non-Current Liabilities 29 28 -1 -13 6 1 1 0 4 2
Total Current Liabilities 2886 3456 4256 4886 7289 7432 7269 7555 7584 7432
Total Liabilities 8187 8208 7591 6675 2407 1591 998 310 265 197
Fixed Assets 597 512 419 249 144 96 80 79 79 76
Other Non-Current Assets 2713 4755 5059 4762 1439 962 846 185 52 52
Total Current Assets 4878 2941 2113 1664 824 533 72 46 134 70
Total Assets 8187 8208 7591 6675 2407 1591 998 310 265 197

GTL Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 794 130 105 169 110 91 110 28 17 4
Cash Flow from Operating Activities -1939 -16 467 330 80 76 140 92 83 63
Cash Flow from Investing Activities -201 -46 77 13 30 5 -1 -6 0 -1
Cash Flow from Financing Activities 1391 56 -496 -395 -140 -78 -212 -105 -103 -64
Net Cash Inflow / Outflow -748 -7 48 -52 -30 3 -73 -19 -21 -1
Closing Cash & Cash Equivalent 130 143 169 111 91 110 28 17 4 2

GTL Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) -47.2 -35.32 -35.69 -70.88 -182.3 -63.18 -28.89 -26.39 -20.08 2.91
CEPS(Rs) -36.57 -24.03 -26.07 -61.26 -166.47 -42.28 -54.85 -26.1 -19.79 3.21
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 126.96 60.7 27.34 -45.54 -318.04 -379.49 -407.66 -470.6 -476.65 -472.38
Core EBITDA Margin(%) 3.48 5.72 5.02 -15 -24.42 -41.61 -3.51 -63.43 -110.83 26
EBIT Margin(%) 0.76 0.59 2.85 -22.73 -121.83 -8.33 -55.68 -60.63 -107.21 39.74
Pre Tax Margin(%) -23.47 -21.2 -19.28 -43.6 -157.56 -57.93 -61.67 -76.28 -146.37 20.72
PAT Margin (%) -24.53 -21.33 -20.39 -44.22 -159.42 -58.35 -62.45 -76.7 -146.61 20.72
Cash Profit Margin (%) -19.07 -14.5 -15.58 -38.61 -153.38 -54.47 -61.21 -75.87 -144.51 22.82
ROA(%) -5.83 -6.77 -6.8 -15.47 -59.93 -35.65 -67.99 -63.45 -109.88 19.82
ROE(%) -32.2 -50.72 -77.65 0 0 0 0 0 0 0
ROCE(%) 0.25 0.27 1.47 -15.89 0 0 0 0 0 0
Receivable days 212.02 169.53 151.26 107.07 81.6 43.29 10.1 0.29 0.02 0.08
Inventory Days 81.31 58.76 36.59 16.1 11.67 2.52 0 0 0 0
Payable days 144.89 87.22 54.3 53.8 81.35 63.72 35.35 160.47 202.86 102.82
PER(x) 0 0 0 0 0 0 0 0 0 1.79
Price/Book(x) 0.33 0.25 0.52 -0.27 -0.04 -0.05 -0.03 -0.01 -0 -0.01
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.47 1.87 1.54 1.37 0.11 2.18 1.83 0.41 0.48 1.21
EV/Core EBITDA(x) 39.71 25.27 17.8 -12.49 -0.63 -49.08 -65.04 -0.69 -0.46 2.89
Net Sales Growth(%) -52.71 39.5 1.22 -5.21 -31.6 -28.47 15.43 -61.6 -60.2 2.58
EBIT Growth(%) -98.15 7.23 391.36 -855.67 -266.57 95.11 -671.81 58.19 29.63 138.03
PAT Growth(%) -315.59 -21.29 3.23 -105.58 -146.61 73.82 -23.53 52.84 23.93 114.5
EPS Growth(%) -331.56 25.17 -1.05 -98.59 -157.21 65.34 54.27 8.65 23.93 114.5
Debt/Equity(x) 3.51 2.58 3.15 -41.09 -0.02 -0.42 -0.38 -0.02 -0.02 -0.03
Current Ratio(x) 1.69 0.85 0.5 0.34 0.11 0.07 0.01 0.01 0.02 0.01
Quick Ratio(x) 1.54 0.73 0.47 0.33 0.11 0.07 0.01 0.01 0.02 0.01
Interest Cover(x) 0.03 0.03 0.13 -1.09 -3.41 -0.17 -9.3 -3.87 -2.74 2.09
Total Debt/Mcap(x) 10.67 17.62 15.06 14.04 0.66 9.28 13.5 2.13 10.26 2.36

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% -46% -34% —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR -30% -5% -15% -10%
ROE Average 0% 0% 0% -16%
ROCE Average 0% 0% 0% -1%

GTL Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 14.29 %
FII 0.1 %
DII (MF + Insurance) 8.39 %
Public (retail) 77.21 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 14.2914.2914.2914.2914.2914.2914.2914.2914.2914.29
FII 0.430.420.20.160.07000.030.010.1
DII 10.2610.2610.2610.2610.268.398.398.398.398.39
Public 75.0175.0375.2575.2875.3777.3277.3277.2877.3177.21
Others 0000000000
Total 100100100100100100100100100100

GTL Peer Comparison

Telecommunication - Service Provider Edit Columns

GTL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GTL Pros & Cons

Pros

  • Debtor days have improved from 202.86 to 102.82days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 14.29%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp