Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6378 Cr.
Stock P/E
10.8
P/B
0.5
Current Price
₹160.1
Book Value
₹ 307.8
Face Value
2
52W High
₹220.8
52W Low
₹ 138.8
Dividend Yield
3.12%

GSFC Overview

Business

Gujarat State Fertilizers & Chemicals Ltd. (GSFC) is an Indian company primarily engaged in the manufacturing and marketing of fertilizers and industrial chemicals. Its core business model involves producing a range of nitrogenous and phosphatic fertilizers (like Urea, Di-Ammonium Phosphate - DAP, and NPK complex fertilizers) for the agricultural sector, and various industrial products (such as Caprolactam, Melamine, Nylon-6, Ammonia, Sulphuric Acid, Phosphoric Acid, etc.) for diverse industries like textiles, plastics, and pharmaceuticals. The company makes money through the sale of these manufactured products to farmers (directly or through distributors) and industrial customers.

Revenue Mix

GSFC primarily operates through two main business segments:

Fertilizers: This segment includes products like Urea, DAP, Ammonium Sulphate, and various NPK complex fertilizers. This is typically the larger revenue contributor, catering directly to the agricultural sector.

Industrial Products: This segment comprises a diverse range of chemicals such as Caprolactam (a raw material for Nylon-6), Nylon-6, Melamine, Poly-Nylon, Styrene, Ammonia, Argon, Sulphuric Acid, Phosphoric Acid, and Methyl Ethyl Ketoxime (MEKO). This segment provides diversification and generally offers more stable margins compared to the heavily regulated fertilizer segment.

While specific proportions can vary year-to-year based on market conditions and product prices, fertilizers generally constitute a significant portion of the total revenue, with industrial products providing a substantial and stabilizing contribution.

Industry

The Indian fertilizer industry is highly regulated, commodity-driven, and subject to government policies, including subsidies, pricing controls, and import duties. It is also capital-intensive and sensitive to raw material price volatility (e.g., natural gas, rock phosphate, ammonia). GSFC is a prominent, integrated player in the Indian market, particularly strong in Western India. It competes with other large public sector undertakings (PSUs), cooperative societies, and private players, as well as imported fertilizers. Its diversified product portfolio (fertilizers and industrial chemicals) provides a distinct positioning compared to purely fertilizer-focused companies.

MOAT

Scale and Integration: Large-scale manufacturing facilities and integrated operations for key inputs (e.g., ammonia for urea, phosphoric acid for phosphatic fertilizers) provide cost efficiencies.

Product Diversification: The presence in both fertilizers and industrial chemicals allows the company to hedge against cyclical downturns or policy changes in a single segment. Industrial chemicals can offer better margins and less regulatory interference.

Brand and Distribution: Established brand recognition and a wide distribution network, particularly in Gujarat and neighboring states, built over decades, fostering farmer trust.

Government Linkage: As a state-owned enterprise (promoted by the Government of Gujarat), GSFC benefits from implicit government backing, policy stability, and potential strategic advantages in a regulated sector.

Location: Proximity to major agricultural markets in Western India and access to ports for raw material imports.

Growth Drivers

Agricultural Growth & Food Security: Continued focus on food security and government initiatives to boost agricultural output in India will drive demand for fertilizers.

Government Support: Favorable government policies regarding fertilizer subsidies, domestic manufacturing push (e.g., Aatmanirbhar Bharat), and agricultural reforms.

Industrial Sector Demand: Growth in end-use industries for its industrial chemicals (textiles, plastics, automotive) will fuel demand for products like Caprolactam and Nylon-6.

Product Portfolio Expansion: Introduction of new value-added fertilizers (e.g., specialty fertilizers, water-soluble fertilizers) and higher-value industrial chemicals.

Operational Efficiency & Capacity Utilization: Improved plant utilization, debottlenecking, and cost reduction measures can enhance profitability.

Risks

Regulatory & Subsidy Risk: Significant dependence on government policies, including timely disbursal of fertilizer subsidies, which can impact working capital and profitability. Changes in subsidy mechanisms or pricing controls pose a major risk.

Input Cost Volatility: Raw materials like natural gas, ammonia, rock phosphate, and sulphur are largely imported, making the company vulnerable to global commodity price fluctuations and currency exchange rate volatility.

Monsoon Dependence: Performance of the agricultural segment is heavily dependent on the monsoon, with adverse weather conditions potentially dampening fertilizer demand.

Environmental Regulations: Increasingly stringent environmental norms can lead to higher compliance costs or necessitate significant capital expenditure for upgrades.

Competition: Intense competition from both domestic manufacturers and imported products in both fertilizer and industrial chemical segments.

Economic Downturn: A slowdown in the overall economy could reduce demand for its industrial chemicals from various end-user industries.

Management & Ownership

GSFC is promoted by the Government of Gujarat, which holds a significant controlling stake. The management typically comprises professional executives and technocrats, but strategic decisions can be influenced by government directives and policies, typical for a state-owned enterprise. The ownership structure includes the Gujarat government as the largest shareholder, along with institutional investors, mutual funds, and the public.

Outlook

GSFC is likely to maintain its position as a key player in India's fertilizer and industrial chemicals sectors. The company benefits from an established brand, diversified product portfolio, and government backing. The fertilizer segment will continue to be influenced by government policies, including subsidy regimes and agricultural growth initiatives, providing a foundational demand. The industrial chemicals segment offers diversification and potential for more stable margins, depending on the performance of end-user industries. While subject to commodity price volatility and regulatory shifts, GSFC's integrated operations and strategic importance to the state provide a degree of stability. Growth will largely depend on supportive government policies, domestic agricultural performance, and expansion in industrial demand, indicating a potential for steady, rather than explosive, growth.

GSFC Share Price

Live · BSE / NSE · Inception: 1962
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

GSFC Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 2008 1965 2163 2635 2814 1922 2184 3187 2941 2633
Other Income 81 52 50 152 56 57 42 143 56 35
Total Income 2089 2017 2212 2788 2870 1979 2226 3330 2997 2668
Total Expenditure 1900 1939 2053 2352 2656 1842 1992 2851 2763 2550
Operating Profit 189 78 160 436 214 137 235 480 234 119
Interest 1 7 2 2 2 4 8 2 1 4
Depreciation 46 47 47 48 49 48 48 51 50 53
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 142 24 111 386 163 84 179 427 182 61
Provision for Tax 26 2 25 89 34 17 46 104 25 13
Profit After Tax 116 23 85 297 129 68 134 323 157 48
Adjustments 2 2 2 1 4 4 5 1 1 4
Profit After Adjustments 118 25 87 298 134 72 139 324 158 52
Adjusted Earnings Per Share 3 0.6 2.2 7.5 3.4 1.8 3.5 8.1 4 1.3

GSFC Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 5325 6108 5265 6266 8491 7798 7634 9085 11369 9155 9534 10945
Other Income 101 65 56 99 108 107 183 181 149 377 315 276
Total Income 5426 6173 5321 6365 8598 7904 7817 9266 11518 9532 9849 11221
Total Expenditure 4732 5451 4775 5701 7742 7481 7063 7764 9781 8641 8902 10156
Operating Profit 693 722 545 664 856 424 754 1502 1737 890 947 1068
Interest 18 31 65 51 61 115 43 10 15 11 10 15
Depreciation 101 97 104 119 126 171 177 179 182 183 192 202
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 575 594 382 493 669 141 535 1315 1543 704 756 849
Provision for Tax 174 185 -42 19 176 31 85 417 277 140 165 188
Profit After Tax 401 408 424 474 493 110 450 899 1266 564 591 662
Adjustments 9 8 0 0 0 -0 0 0 -0 0 -0 11
Profit After Adjustments 409 416 424 474 493 110 450 899 1266 564 591 673
Adjusted Earnings Per Share 10.3 10.4 10.7 11.9 12.4 2.8 11.3 22.6 31.8 14.2 14.8 16.9

GSFC Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4505 5545 6619 7303 7321 6861 9240 11772 12040 12727 12138
Minority's Interest 0 0 0 1 1 1 2 2 2 1 11
Borrowings 192 106 52 200 147 93 0 0 0 0 0
Other Non-Current Liabilities 451 562 583 532 508 750 893 1004 787 1019 918
Total Current Liabilities 1352 2178 1837 2278 2487 2364 1030 1347 1081 1304 1302
Total Liabilities 6500 8390 9091 10315 10464 10070 11164 14125 13909 15051 14369
Fixed Assets 1958 1656 2022 2108 2821 2902 2804 2680 2580 2549 2504
Other Non-Current Assets 1437 2698 3316 4059 3040 2699 4859 6872 5957 6801 6215
Total Current Assets 3105 4034 3749 4141 4596 4462 3496 4572 5373 5701 5650
Total Assets 6500 8390 9091 10315 10464 10070 11164 14125 13909 15051 14369

GSFC Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 388 35 31 48 55 41 34 235 327 1098 532
Cash Flow from Operating Activities 260 -243 911 358 508 -8 1783 237 924 -268 83
Cash Flow from Investing Activities -134 -173 -238 -484 -281 -266 -23 -18 -39 106 -172
Cash Flow from Financing Activities -155 412 -656 134 -242 267 -1559 -126 -114 -403 -159
Net Cash Inflow / Outflow -30 -4 17 7 -15 -7 201 92 770 -566 -247
Closing Cash & Cash Equivalent 358 31 48 55 41 34 235 327 1098 532 285

GSFC Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.28 10.44 10.65 11.89 12.38 2.75 11.3 22.55 31.77 14.16 14.83
CEPS(Rs) 12.59 12.69 13.25 14.89 15.54 7.04 15.74 27.04 36.34 18.75 19.65
DPS(Rs) 2.2 2.2 2.2 2.2 2.2 1.2 2.2 2.5 10 4 5
Book NAV/Share(Rs) 113.06 139.15 166.11 183.28 183.72 172.19 231.89 295.43 302.15 319.39 304.62
Core EBITDA Margin(%) 10.62 10.39 8.93 8.96 8.82 4.07 7.48 14.54 13.97 5.61 6.63
EBIT Margin(%) 10.63 9.88 8.16 8.63 8.6 3.28 7.57 14.58 13.7 7.81 8.04
Pre Tax Margin(%) 10.31 9.38 6.97 7.82 7.88 1.81 7.01 14.48 13.57 7.69 7.93
PAT Margin (%) 7.19 6.46 7.75 7.51 5.81 1.41 5.9 9.89 11.14 6.16 6.2
Cash Profit Margin (%) 9 8 9.64 9.41 7.29 3.6 8.22 11.86 12.74 8.16 8.21
ROA(%) 6.13 5.49 4.86 4.88 4.75 1.07 4.24 7.11 9.03 3.89 4.02
ROE(%) 9.19 8.13 6.98 6.8 6.74 1.55 5.59 8.55 10.63 4.55 4.75
ROCE(%) 11.55 10.34 6.27 6.88 8.7 3.04 6.53 12.59 13.08 5.77 6.16
Receivable days 128.11 150.58 136.27 50.22 37.54 38.88 31.51 16.76 13.86 20.08 20.04
Inventory Days 43.45 35.2 43.01 45.67 54.34 70.89 56.66 47.97 43.59 52.4 53.29
Payable days 52.38 44.03 67.9 66.05 60.02 51.3 36.12 45.52 37.88 45.11 44.13
PER(x) 8.1 6.19 12.27 9.61 8.42 13.31 7.2 7.18 3.75 13.82 11.95
Price/Book(x) 0.74 0.46 0.79 0.62 0.57 0.21 0.35 0.55 0.39 0.61 0.58
Dividend Yield(%) 2.64 3.41 1.68 1.92 2.11 3.28 2.71 1.54 8.4 2.04 2.82
EV/Net Sales(x) 0.7 0.63 1.13 0.89 0.61 0.38 0.4 0.67 0.29 0.6 0.54
EV/Core EBITDA(x) 5.34 5.29 10.92 8.4 6.02 7.01 4.01 4.08 1.9 6.17 5.45
Net Sales Growth(%) -1.62 14.72 -13.81 19.02 35.51 -8.16 -2.1 19 25.14 -19.48 4.14
EBIT Growth(%) 9.49 5.41 -28.48 21.79 34.12 -64.97 126.01 129.26 17.56 -54.1 7.18
PAT Growth(%) 16.95 1.86 3.94 11.6 4.1 -77.77 310.52 99.64 40.88 -55.46 4.85
EPS Growth(%) 17.19 1.58 2.04 11.62 4.09 -77.78 310.76 99.63 40.87 -55.44 4.79
Debt/Equity(x) 0.17 0.23 0.12 0.15 0.15 0.23 0 0 0 0 0
Current Ratio(x) 2.3 1.85 2.04 1.82 1.85 1.89 3.4 3.39 4.97 4.37 4.34
Quick Ratio(x) 1.83 1.58 1.66 1.43 1.18 1.31 2.43 2.36 3.75 3.37 3.2
Interest Cover(x) 32.92 19.95 6.88 10.6 11.96 2.23 13.44 135.59 103.67 63.87 75.97
Total Debt/Mcap(x) 0.22 0.5 0.15 0.24 0.26 1.07 0.01 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +2% +4% +6%
Operating Profit CAGR +6% -14% +17% +3%
PAT CAGR +5% -13% +40% +4%
Share Price CAGR -24% 0% +7% +8%
ROE Average +5% +7% +7% +7%
ROCE Average +6% +8% +9% +8%

GSFC Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 37.84 %
FII 12.35 %
DII (MF + Insurance) 12.95 %
Public (retail) 62.16 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 37.8437.8437.8437.8437.8437.8437.8437.8437.8437.84
FII 19.8114.1213.3112.5911.8111.8311.6512.2911.9112.35
DII 9.310.210.5411.5211.6913.1112.9813.4512.9212.95
Public 62.1662.1662.1662.1662.1662.1662.1662.1662.1662.16
Others 0000000000
Total 100100100100100100100100100100

GSFC Peer Comparison

Fertilizers Edit Columns

GSFC Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GSFC Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has delivered good profit growth of 39% CAGR over last 5 years
  • Debtor days have improved from 45.11 to 44.13days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 37.84%.
  • Company has a low return on equity of 7% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp