WEBSITE BSE:509152 NSE: GRPLTD Inc. Year: 1974 Industry: Rubber Products
Last updated: 15:40
GRP Ltd, an funding holding agency, engages in the measuring gadgets/metrology, hose and marine, assets development, and financial solutions agencies. The company's Measuring Instruments/Metrology division offers in measuring instruments and scientific equipment. Its Hose and Marine department designs, manufactures, sells, and services business/marine hoses, fittings, marine protection device, and associated products for the onshore, offshore, marine, pharmaceutical, and petrochemical markets. The company's Property division acquires, holds, de...Read More
GRP Ltd, an funding holding agency, engages in the measuring gadgets/metrology, hose and marine, assets development, and financial solutions agencies. The company's Measuring Instruments/Metrology division offers in measuring instruments and scientific equipment. Its Hose and Marine department designs, manufactures, sells, and services business/marine hoses, fittings, marine protection device, and associated products for the onshore, offshore, marine, pharmaceutical, and petrochemical markets. The company's Property division acquires, holds, develops, and trades in properties, as well as offers property control offerings. Its Financial Solution division provides trade financing and corporate finance advisory offerings. The agency also engages in the wholesale, import, and export of chemical products, office fixtures, and garb; sale of production materials, decoration materials, and low voltage digital equipment; and provision of consultancy offerings on the company management and business statistics. In addition, it trades in infrastructure constructing substances. The agency operates in Singapore, Malaysia, Myanmar, Indonesia, the People's Republic of China, other Asian nations, the Middle Eastern international locations, and across the world. GRP Limited was incorporated in 1977 and is situated in Singapore. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹955 Cr.
Stock P/E 31.1
P/B 5.3
Current Price ₹1791.4
Book Value ₹ 339.7
Face Value 10
52W High ₹3215
Dividend Yield 0.81%
52W Low ₹ 1500
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 114 | 110 | 138 | 126 | 132 | 132 | 160 | 124 | 132 | 135 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Total Income | 115 | 110 | 138 | 127 | 132 | 133 | 161 | 125 | 133 | 135 |
| Total Expenditure | 103 | 99 | 115 | 113 | 122 | 120 | 127 | 114 | 122 | 124 |
| Operating Profit | 12 | 11 | 23 | 13 | 10 | 13 | 33 | 11 | 11 | 11 |
| Interest | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 |
| Depreciation | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit Before Tax | 7 | 6 | 15 | 7 | 4 | 6 | 26 | 3 | 3 | 1 |
| Provision for Tax | 2 | 1 | 4 | 3 | 1 | 2 | 6 | 1 | 1 | 0 |
| Profit After Tax | 5 | 4 | 12 | 4 | 3 | 4 | 19 | 2 | 2 | 1 |
| Adjustments | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 5 | 4 | 12 | 4 | 3 | 4 | 19 | 2 | 2 | 1 |
| Adjusted Earnings Per Share | 8.8 | 8.1 | 21.9 | 8.2 | 4.7 | 8.2 | 36.5 | 3.3 | 3.7 | 1.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 339 | 315 | 304 | 300 | 357 | 349 | 280 | 388 | 451 | 461 | 550 | 551 |
| Other Income | 7 | 0 | 3 | 2 | 5 | 7 | 5 | 9 | 13 | 6 | 5 | 2 |
| Total Income | 347 | 315 | 307 | 301 | 362 | 356 | 285 | 397 | 464 | 468 | 556 | 554 |
| Total Expenditure | 317 | 286 | 278 | 282 | 336 | 336 | 266 | 373 | 430 | 415 | 486 | 487 |
| Operating Profit | 29 | 29 | 29 | 20 | 26 | 20 | 19 | 24 | 34 | 52 | 69 | 66 |
| Interest | 5 | 5 | 4 | 4 | 5 | 8 | 5 | 5 | 6 | 7 | 10 | 14 |
| Depreciation | 15 | 14 | 14 | 14 | 13 | 14 | 13 | 12 | 13 | 12 | 16 | 18 |
| Exceptional Income / Expenses | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -1 |
| Profit Before Tax | 11 | 10 | 11 | 1 | 7 | -2 | 1 | 7 | 15 | 30 | 43 | 33 |
| Provision for Tax | 2 | 3 | 4 | 2 | 2 | -5 | -1 | 2 | 1 | 8 | 12 | 8 |
| Profit After Tax | 9 | 8 | 7 | -1 | 5 | 3 | 2 | 6 | 14 | 23 | 31 | 24 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 9 | 8 | 7 | -1 | 5 | 3 | 2 | 6 | 14 | 23 | 31 | 24 |
| Adjusted Earnings Per Share | 16.6 | 14.8 | 12.8 | -1.4 | 10 | 5.6 | 3.1 | 10.8 | 26.2 | 42.4 | 57.6 | 45.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 12% | 10% | 5% |
| Operating Profit CAGR | 33% | 42% | 28% | 9% |
| PAT CAGR | 35% | 73% | 60% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | 31% | 54% | 23% |
| ROE Average | 17% | 14% | 9% | 7% |
| ROCE Average | 17% | 14% | 10% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 113 | 119 | 126 | 124 | 130 | 127 | 132 | 136 | 147 | 167 | 192 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 10 | 11 | 5 | 3 | 11 | 16 | 30 | 25 | 22 | 38 |
| Other Non-Current Liabilities | 25 | 24 | 25 | 23 | 22 | 17 | 17 | 17 | 14 | 16 | 19 |
| Total Current Liabilities | 148 | 118 | 106 | 81 | 95 | 113 | 84 | 116 | 104 | 144 | 172 |
| Total Liabilities | 297 | 271 | 269 | 233 | 250 | 269 | 248 | 299 | 290 | 349 | 420 |
| Fixed Assets | 130 | 132 | 134 | 125 | 121 | 121 | 109 | 121 | 102 | 159 | 181 |
| Other Non-Current Assets | 13 | 10 | 9 | 8 | 8 | 7 | 6 | 6 | 22 | 10 | 37 |
| Total Current Assets | 153 | 129 | 126 | 100 | 121 | 141 | 133 | 172 | 165 | 180 | 201 |
| Total Assets | 297 | 271 | 269 | 233 | 250 | 269 | 248 | 299 | 290 | 349 | 420 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 2 | 0 | 1 | 4 | 8 | 14 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | 32 | 18 | 21 | 22 | 8 | 7 | 25 | 2 | 25 | 27 | 45 |
| Cash Flow from Investing Activities | -8 | -13 | -16 | -7 | -9 | -11 | 1 | -38 | -5 | -42 | -61 |
| Cash Flow from Financing Activities | -24 | -5 | -6 | -15 | 4 | 8 | -20 | 23 | -19 | 15 | 18 |
| Net Cash Inflow / Outflow | -1 | 0 | -1 | 1 | 3 | 4 | 5 | -13 | 0 | -0 | 1 |
| Closing Cash & Cash Equivalent | 2 | 2 | 1 | 1 | 4 | 8 | 14 | 0 | 1 | 0 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 16.64 | 14.84 | 12.83 | -1.41 | 9.99 | 5.56 | 3.13 | 10.8 | 26.15 | 42.45 | 57.57 |
| CEPS(Rs) | 44.24 | 41.45 | 39.72 | 24.67 | 34.95 | 31.15 | 26.86 | 34.05 | 49.6 | 65.83 | 87.6 |
| DPS(Rs) | 2.81 | 2.5 | 2.5 | 0.31 | 2 | 1.38 | 0.63 | 2.25 | 4.25 | 9.38 | 14.5 |
| Book NAV/Share(Rs) | 211.4 | 223.23 | 237.15 | 232.63 | 243.4 | 238.5 | 246.72 | 255.42 | 276.41 | 312.64 | 358.44 |
| Core EBITDA Margin(%) | 6.39 | 8.82 | 8.26 | 5.71 | 5.65 | 3.36 | 4.56 | 3.77 | 4.37 | 9.33 | 10.83 |
| EBIT Margin(%) | 4.56 | 4.59 | 4.59 | 1.65 | 3.17 | 1.61 | 2.06 | 2.9 | 4.54 | 7.58 | 9.04 |
| Pre Tax Margin(%) | 3.14 | 3.21 | 3.37 | 0.24 | 1.91 | -0.61 | 0.25 | 1.81 | 3.19 | 6.1 | 7.27 |
| PAT Margin (%) | 2.53 | 2.43 | 2.17 | -0.24 | 1.41 | 0.81 | 0.56 | 1.4 | 2.91 | 4.58 | 5.2 |
| Cash Profit Margin (%) | 6.72 | 6.78 | 6.71 | 4.18 | 4.95 | 4.52 | 4.82 | 4.41 | 5.51 | 7.1 | 7.91 |
| ROA(%) | 3.12 | 2.79 | 2.53 | -0.3 | 2.22 | 1.14 | 0.65 | 2.11 | 4.73 | 7.09 | 7.99 |
| ROE(%) | 8.12 | 6.83 | 5.57 | -0.6 | 4.2 | 2.31 | 1.29 | 4.3 | 9.84 | 14.41 | 17.16 |
| ROCE(%) | 8.62 | 8.15 | 7.59 | 2.78 | 6.36 | 2.91 | 2.95 | 5.45 | 9.25 | 14.55 | 17.31 |
| Receivable days | 52.24 | 58.72 | 59.5 | 57.85 | 56.78 | 65.07 | 79.22 | 66.44 | 59.6 | 65.23 | 63.86 |
| Inventory Days | 32.92 | 35.58 | 45.93 | 46.31 | 33.37 | 40.54 | 55.3 | 42.92 | 38 | 35.27 | 31.7 |
| Payable days | 40.18 | 48.05 | 52.88 | 49.38 | 40.01 | 48.38 | 52.86 | 41.03 | 35.42 | 34.57 | 37.73 |
| PER(x) | 15.91 | 16.85 | 31.61 | 0 | 27.71 | 28.08 | 63.43 | 32.24 | 24.62 | 38.26 | 48.33 |
| Price/Book(x) | 1.25 | 1.12 | 1.71 | 1.27 | 1.14 | 0.66 | 0.8 | 1.36 | 2.33 | 5.19 | 7.76 |
| Dividend Yield(%) | 1.06 | 1 | 0.62 | 0.11 | 0.72 | 0.88 | 0.31 | 0.65 | 0.66 | 0.58 | 0.52 |
| EV/Net Sales(x) | 0.61 | 0.63 | 0.93 | 0.71 | 0.58 | 0.46 | 0.58 | 0.73 | 0.96 | 2.12 | 2.96 |
| EV/Core EBITDA(x) | 6.99 | 6.82 | 9.8 | 10.88 | 8.03 | 8.19 | 8.68 | 11.7 | 12.56 | 18.7 | 23.46 |
| Net Sales Growth(%) | 9.94 | -7.2 | -3.57 | -1.31 | 19.19 | -2.43 | -19.77 | 38.84 | 16.11 | 2.3 | 19.31 |
| EBIT Growth(%) | -35.38 | -6.36 | -3.35 | -63.97 | 109.36 | -50.37 | 3.5 | 94.87 | 82.35 | 71.84 | 42.55 |
| PAT Growth(%) | -18.2 | -10.79 | -13.55 | -110.99 | 2139.36 | -44.29 | -43.75 | 245.13 | 142.14 | 62.3 | 35.63 |
| EPS Growth(%) | -18.2 | -10.79 | -13.54 | -110.99 | 808.44 | -44.29 | -43.75 | 245.12 | 142.14 | 62.29 | 35.62 |
| Debt/Equity(x) | 0.6 | 0.57 | 0.53 | 0.46 | 0.5 | 0.67 | 0.54 | 0.73 | 0.6 | 0.68 | 0.76 |
| Current Ratio(x) | 1.04 | 1.1 | 1.18 | 1.24 | 1.27 | 1.25 | 1.58 | 1.49 | 1.59 | 1.25 | 1.17 |
| Quick Ratio(x) | 0.83 | 0.81 | 0.75 | 0.81 | 0.91 | 0.83 | 1.07 | 1.03 | 1.15 | 0.91 | 0.86 |
| Interest Cover(x) | 3.22 | 3.32 | 3.78 | 1.17 | 2.53 | 0.72 | 1.14 | 2.65 | 3.36 | 5.14 | 5.1 |
| Total Debt/Mcap(x) | 0.48 | 0.51 | 0.31 | 0.36 | 0.44 | 1.03 | 0.67 | 0.54 | 0.26 | 0.13 | 0.1 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.41 | 40.36 | 40.36 | 40.3 | 40.3 | 40.19 | 40.06 | 40.06 | 40.06 | 40.06 |
| FII | 0 | 0 | 0 | 0 | 0.05 | 0.01 | 0.05 | 0.03 | 0.02 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0.38 | 0.38 | 0.38 | 0 | 0 |
| Public | 59.59 | 59.63 | 59.64 | 59.69 | 59.65 | 59.43 | 59.52 | 59.53 | 59.92 | 59.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.05 | 0.05 | 0.05 | 0.05 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.13 | 0.13 | 0.13 | 0.13 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
