Market Cap ₹101 Cr.
Stock P/E 104.3
P/B 5.5
Current Price ₹6.3
Book Value ₹ 1.1
Face Value 1
52W High ₹23.6
Dividend Yield 0%
52W Low ₹ 5.4
Growington Ventures India Ltd is a prominent travel services company that specializes in delivering exceptional travel experiences. With a passion for exploration and a commitment to customer satisfaction, Growington Ventures offers a wide range of travel solutions to cater to diverse needs. From personalized itineraries to group tours, they strive to create unforgettable journeys for their clients. As a trusted travel partner, Growington Ventures leverages its extensive network and expertise to offer comprehensive services including flight bookings, accommodation arrangements, transportation, and guided tours. Their dedicated team of travel experts ensures seamless planning and execution, taking care of every detail to provide a hassle-free experience. With a customer-centric approach, Growington Ventures India Ltd emphasizes transparency, quality, and affordability. They constantly stay updated with the latest industry trends and destination insights, allowing them to curate unique and immersive travel packages. Whether it's a leisure trip, corporate travel, or special occasions, Growington Ventures is committed to turning travel dreams into reality.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 2 | 3 | 7 | 4 | 2 | 1 | 1 | 1 | 1 | 20 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
Total Income | 1 | 2 | 3 | 7 | 5 | 2 | 2 | 1 | 1 | 2 | 21 | |
Total Expenditure | 1 | 2 | 3 | 7 | 5 | 2 | 1 | 1 | 1 | 2 | 19 | |
Operating Profit | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | |
Adjusted Earnings Per Share | 0.3 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 1900% | 171% | 58% | 35% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -52% | 109% | 42% | NA% |
ROE Average | 11% | 4% | 4% | 6% |
ROCE Average | 14% | 6% | 5% | 5% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 9 | 17 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 |
Total Liabilities | 0 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 7 | 9 | 22 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Current Assets | 0 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 9 | 22 |
Total Assets | 0 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 7 | 9 | 22 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 4 |
Cash Flow from Operating Activities | 0 | -3 | -1 | -2 | -0 | 1 | -1 | -1 | -1 | 1 | -10 |
Cash Flow from Investing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Cash Flow from Financing Activities | -0 | 4 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 2 | 7 |
Net Cash Inflow / Outflow | 0 | 1 | -1 | 0 | 0 | 1 | -0 | -0 | -1 | 4 | -2 |
Closing Cash & Cash Equivalent | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 4 | 2 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.28 | 0 | -0.01 | -0.01 | 0.01 | 0.02 | 0.02 | 0.05 | 0.01 | -0 | 0.08 |
CEPS(Rs) | 0.4 | 0 | -0.01 | -0.01 | 0.01 | 0.03 | 0.02 | 0.05 | 0.01 | -0 | 0.08 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.81 | 0.81 | 0.8 | 0.79 | 0.8 | 0.82 | 0.84 | 0.89 | 0.9 | 0.89 | 1.08 |
Core EBITDA Margin(%) | -1.69 | 0.04 | -17.17 | -8.05 | -4.53 | -11.39 | -22.78 | -9.85 | -38.83 | -30.88 | 4.83 |
EBIT Margin(%) | 0.57 | 1.11 | -2.27 | -1.29 | 2.52 | 12.56 | 13.52 | 62.83 | 13.93 | 2.88 | 9.51 |
Pre Tax Margin(%) | 0.57 | 1.11 | -2.27 | -1.29 | 2.52 | 12.56 | 13.52 | 62.83 | 13.93 | 2.88 | 8.7 |
PAT Margin (%) | 0.41 | 0.7 | -2.29 | -0.91 | 1.51 | 8.89 | 9.86 | 46.29 | 10 | -2.27 | 6.41 |
Cash Profit Margin (%) | 0.59 | 0.91 | -2.12 | -0.72 | 1.96 | 10.18 | 11.54 | 48.36 | 11.68 | -1.41 | 6.51 |
ROA(%) | 6.28 | 0.57 | -1.51 | -1.2 | 1.16 | 2.88 | 2.02 | 5.14 | 1.21 | -0.36 | 8.09 |
ROE(%) | 40.99 | 0.61 | -1.6 | -1.26 | 1.19 | 2.94 | 2.07 | 5.29 | 1.29 | -0.45 | 10.75 |
ROCE(%) | 29.29 | 0.97 | -1.59 | -1.78 | 1.99 | 4.16 | 2.84 | 7.18 | 1.8 | 0.48 | 14.38 |
Receivable days | 0 | 13.87 | 6.11 | 4.4 | 12.97 | 31.32 | 45.93 | 54.53 | 130.99 | 80.37 | 67.7 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.14 | 86.17 | 46.23 |
PER(x) | 0 | 0 | 0 | 0 | 139.64 | 0 | 0 | 46.41 | 81 | 0 | 132.45 |
Price/Book(x) | 0 | 0 | 0 | 1.36 | 1.66 | 0 | 0 | 2.39 | 1.04 | 1.08 | 9.68 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | -0.05 | 1.66 | 1.42 | 1.11 | 2.02 | 2.09 | 3.47 | 20.06 | 7.97 | 2.19 | 8.4 |
EV/Core EBITDA(x) | -7.2 | 126.91 | -67.61 | -101.01 | 68.04 | 15.08 | 22.81 | 30.91 | 51.07 | 58.49 | 87.39 |
Net Sales Growth(%) | 140.53 | 23.71 | 58.07 | 133.47 | -33.48 | -57.09 | -34.91 | -43.56 | 16.74 | 54.48 | 1492.48 |
EBIT Growth(%) | 49.09 | 138.43 | -424.59 | -32.1 | 230.48 | 113.65 | -29.93 | 162.22 | -74.12 | -68.1 | 5164.76 |
PAT Growth(%) | 48.72 | 114.29 | -614.1 | 7.16 | 210.49 | 152.3 | -27.79 | 164.94 | -74.78 | -135.07 | 4598.06 |
EPS Growth(%) | 48.7 | -99.09 | -612 | 32.81 | 210.47 | 151.58 | -27.62 | 164.16 | -74.84 | -134.78 | 2080 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 1.08 | 20.02 | 16.54 | 20.39 | 31.63 | 37.03 | 31.51 | 32.99 | 9.54 | 62.88 | 4.41 |
Quick Ratio(x) | 1.08 | 20.02 | 16.54 | 20.39 | 31.63 | 37.03 | 31.51 | 32.99 | 9.54 | 62.88 | 4.4 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.8 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 65.22 | 61.1 | 38.16 | 38.16 | 38.16 | 43.12 | 43.12 | 42.7 | 42.7 | 42.7 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 34.78 | 38.9 | 61.84 | 61.84 | 61.84 | 56.88 | 56.88 | 57.3 | 57.3 | 57.3 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.36 | 0.34 | 0.21 | 0.21 | 0.21 | 0.55 | 0.69 | 0.69 | 0.69 | 6.86 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.19 | 0.22 | 0.35 | 0.35 | 0.35 | 0.73 | 0.9 | 0.92 | 0.92 | 9.2 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 1.28 | 1.59 | 1.61 | 1.61 | 16.06 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About