Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1960 Cr.
Stock P/E
25.8
P/B
3.2
Current Price
₹94.6
Book Value
₹ 30
Face Value
2
52W High
₹185.6
52W Low
₹ 77.2
Dividend Yield
0%

GRM Overseas Overview

Business

GRM Overseas Ltd. is an India-based company primarily engaged in the business of milling, processing, and marketing Basmati and Non-Basmati rice. Its core business model revolves around sourcing paddy directly from farmers, processing it at its facilities, packaging, and then distributing it. The company makes money through both domestic sales and significant international exports of its rice products. They operate under their own brands such as "10X", "GRM", and "Lord Basmati", and also cater to private label requirements for international clients. Recently, the company has expanded its focus to include value-added consumer food products through its subsidiary, 10X Agri-Foods Limited, aiming to diversify beyond traditional bulk rice exports.

Revenue Mix

The company's primary revenue driver has historically been the export of Basmati rice, which accounts for a substantial portion of its sales. While exact segment contribution percentages are not always readily available in public domains, the business can broadly be segmented into:

Basmati Rice (Exports & Domestic): This is the flagship product category, with a strong focus on international markets for premium Basmati varieties.

Non-Basmati Rice (Exports & Domestic): A smaller but significant segment catering to different consumer preferences and price points.

Value-Added & Diversified Products (Domestic Focus): This emerging segment, driven by 10X Agri-Foods, includes products like rice flour, quick-cooking rice, vermicelli, spices, and other staples, targeting the domestic retail market. The company is actively working to increase the contribution of this segment to its overall revenue mix.

Industry

GRM Overseas operates within the highly competitive Indian consumer food industry, specifically the rice processing and export segment. India is a leading global exporter of Basmati rice. The industry is characterized by many players, ranging from large, established companies (like KRBL, LT Foods) to smaller regional millers. GRM Overseas positions itself as a growing player with a strong focus on quality and an established export network. While not the largest by market share, it has built a credible presence in key international markets and is now strategically enhancing its domestic footprint with its "10X" brand, aiming to capture a share in the branded rice and value-added food segment.

MOAT

GRM Overseas possesses several competitive advantages:

Established Export Network: Decades of experience and relationships in international markets provide a stable export channel for Basmati rice.

Processing & Sourcing Capabilities: Integrated milling and processing units, coupled with a well-developed paddy sourcing network in key Basmati growing regions, ensure quality control and cost efficiency.

Brand Equity: Its "10X" brand is gaining recognition, especially as the company expands into the domestic retail and value-added products segment, potentially fostering consumer loyalty over time.

Diversification Strategy: The recent push into value-added food products and domestic branded retail helps reduce sole reliance on commodity rice exports, offering potential for higher margins and market differentiation.

Growth Drivers

Increasing Global Demand for Basmati Rice: Sustained demand from traditional and emerging export markets for premium Basmati rice.

Domestic Market Penetration: Expansion of the "10X" brand into India's rapidly growing organized retail and e-commerce segments for branded rice and food products.

Value-Added Product Expansion: Growth in the diversified product portfolio (e.g., rice flour, ready-to-cook items, spices) catering to evolving consumer preferences for convenience and health.

New Geographic Markets: Potential to tap into new international markets for its rice and food products.

Brand Building: Enhanced marketing and distribution efforts to strengthen brand recall and loyalty for "10X" in both domestic and international markets.

Risks

Paddy Price Volatility: Fluctuations in the cost of raw material (paddy) due to weather conditions, government policies, or market dynamics can impact profitability.

Export Policy Changes: Government restrictions on rice exports (e.g., minimum export price, export bans) by India or import regulations by destination countries can severely affect its core business.

Currency Fluctuations: As a major exporter, adverse movements in foreign exchange rates can impact realized revenues and profit margins.

Intense Competition: High competition from other established rice exporters and domestic players can exert pressure on pricing and market share.

Climatic Risks: Dependence on agriculture makes the business vulnerable to adverse weather patterns affecting paddy yields and quality.

Food Safety & Regulatory Compliance: Stringent food safety standards and regulations in importing countries require continuous compliance and can pose operational challenges.

Management & Ownership

GRM Overseas Ltd. is a promoter-driven company, with the Garg family holding significant ownership and playing key roles in its management. Mr. Atul Garg is the Managing Director, leading the company's strategic direction and operational execution. The promoter group maintains a substantial stake, indicating a strong alignment of interests between ownership and management.

Outlook

GRM Overseas is navigating a dynamic consumer food landscape. The company benefits from its established position in Basmati rice exports and its strategic push into higher-margin, value-added products and the domestic branded retail market. This diversification offers a promising avenue for growth, leveraging the expanding consumer base and increasing demand for branded food items in India. However, the business remains exposed to the inherent volatility of commodity markets, geopolitical risks affecting trade, and intense competition from both domestic and international players. Its success will depend on effective execution of its diversification strategy, efficient management of raw material costs, and successful brand building in a competitive environment.

GRM Overseas Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

GRM Overseas Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 406 370 315 371 291 327 362 483 597 427
Other Income 12 5 5 11 5 8 10 10 10 0
Total Income 418 375 320 382 297 334 372 493 607 427
Total Expenditure 384 347 304 359 259 303 348 461 567 391
Operating Profit 34 29 16 23 38 32 24 31 40 36
Interest 6 4 2 4 8 5 5 5 7 5
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 27 24 13 19 29 25 19 25 31 30
Provision for Tax 6 6 3 5 8 6 4 6 8 8
Profit After Tax 21 18 9 14 20 19 15 19 23 21
Adjustments 0 -0 0 0 0 0 0 -0 -1 -0
Profit After Adjustments 21 18 9 14 20 19 15 19 22 21
Adjusted Earnings Per Share 1.2 1 0.5 0.8 1.1 1 0.8 1 1 1

GRM Overseas Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 356 591 944 1109 777 800 1134 1379 1312 1348 1769 1869
Other Income 0 0 0 1 13 6 37 13 33 26 37 30
Total Income 356 591 944 1111 790 806 1171 1392 1345 1374 1806 1899
Total Expenditure 342 571 909 1074 730 732 1042 1281 1240 1269 1679 1767
Operating Profit 14 20 35 36 60 73 130 111 105 106 127 131
Interest 9 10 15 16 14 12 13 20 21 18 23 22
Depreciation 2 2 2 2 3 3 3 4 4 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 8 18 18 43 59 114 87 80 85 101 105
Provision for Tax 1 3 6 9 11 13 29 25 20 24 25 26
Profit After Tax 2 6 12 9 32 45 85 63 61 61 76 78
Adjustments 0 0 0 0 0 -0 -1 -0 -1 -1 -3 -1
Profit After Adjustments 2 6 12 9 32 45 84 63 60 61 73 77
Adjusted Earnings Per Share 0.1 0.3 0.7 0.5 1.9 2.6 4.7 3.5 3.3 3.4 3.5 3.8

GRM Overseas Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 36 42 54 61 90 135 206 274 331 426 602
Minority's Interest 0 0 0 0 0 0 1 1 2 3 4
Borrowings 41 48 1 0 0 0 0 0 0 2 1
Other Non-Current Liabilities 2 2 2 2 2 2 2 3 3 2 4
Total Current Liabilities 103 207 389 429 267 278 458 506 435 479 550
Total Liabilities 183 300 446 492 359 415 667 784 770 911 1160
Fixed Assets 21 21 21 31 38 36 37 39 37 40 41
Other Non-Current Assets 1 1 1 6 1 2 2 13 9 11 17
Total Current Assets 162 278 424 455 321 377 627 733 724 860 1103
Total Assets 183 300 446 492 359 415 667 784 770 911 1160

GRM Overseas Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 15 2 1 3 3 5 8 3 7 49
Cash Flow from Operating Activities 46 -67 -77 -21 162 35 -116 -89 47 62 -54
Cash Flow from Investing Activities -1 -2 -2 -15 -7 -1 -6 -5 -4 -8 -53
Cash Flow from Financing Activities -32 56 78 38 -155 -33 125 89 -39 -12 82
Net Cash Inflow / Outflow 13 -13 -1 2 0 1 3 -4 3 43 -24
Closing Cash & Cash Equivalent 15 2 1 3 3 5 8 3 7 49 25

GRM Overseas Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.12 0.34 0.71 0.55 1.91 2.55 4.66 3.48 3.32 3.37 3.53
CEPS(Rs) 0.24 0.45 0.84 0.68 2.09 2.73 4.87 3.7 3.58 3.57 3.84
DPS(Rs) 0 0 0.11 0.11 0.11 0.44 0.88 0.15 0 0 0
Book NAV/Share(Rs) 2.08 2.42 3.13 3.54 5.3 7.47 11.32 15.11 18.26 21.65 28.94
Core EBITDA Margin(%) 3.98 3.42 3.71 3.12 6.13 8.43 8.17 7.12 5.5 5.9 5.1
EBIT Margin(%) 3.44 3.09 3.5 3.06 7.4 8.82 11.16 7.77 7.7 7.6 6.98
Pre Tax Margin(%) 0.87 1.43 1.94 1.62 5.54 7.36 10.02 6.34 6.13 6.29 5.69
PAT Margin (%) 0.58 0.95 1.26 0.82 4.08 5.68 7.45 4.56 4.63 4.54 4.3
Cash Profit Margin (%) 1.13 1.27 1.47 1.01 4.45 6.04 7.73 4.83 4.91 4.77 4.49
ROA(%) 1.12 2.31 3.18 1.93 7.44 11.73 15.63 8.66 7.81 7.29 7.34
ROE(%) 5.94 14.97 25.74 16.38 43.19 41.21 50.29 26.43 20.21 17.05 15.37
ROCE(%) 7.33 9.03 11.36 9.04 16.32 22.81 29.36 17.47 14.36 13.58 14.09
Receivable days 84.53 48.32 51.24 77.29 125.8 116.29 105.65 106.73 123 130.21 109.04
Inventory Days 64.44 81.45 82.69 64.86 52.44 37.69 49.01 67.25 73.78 71.95 77.26
Payable days 13.79 13.33 25.2 27.9 28.28 24.04 25.42 24.97 17.23 9.51 9.11
PER(x) 7.4 5.88 7.75 9.52 1.58 13.98 45.89 17.57 11.91 26.05 43.29
Price/Book(x) 0.44 0.82 1.77 1.47 0.57 4.77 18.89 4.05 2.17 4.05 5.27
Dividend Yield(%) 0 0 2.01 2.14 3.68 1.25 0.41 0.25 0 0 0
EV/Net Sales(x) 0.37 0.39 0.41 0.39 0.33 1.02 3.68 1.1 0.83 1.4 1.95
EV/Core EBITDA(x) 9.3 11.33 10.91 11.96 4.25 11.09 32.2 13.61 10.46 17.89 27.21
Net Sales Growth(%) 0 66.18 59.71 17.47 -29.93 2.91 41.83 21.62 -4.86 2.72 31.23
EBIT Growth(%) 0 49.62 80.67 2.66 69.63 22.63 79.48 -15.33 -5.75 1.43 20.48
PAT Growth(%) 0 172.37 112.19 -23.46 249.36 43.28 86.1 -25.63 -3.41 0.85 24.18
EPS Growth(%) 0 172.47 112.18 -23.46 249.37 33.59 82.6 -25.24 -4.62 1.36 4.72
Debt/Equity(x) 3.83 4.94 5.61 5.92 2.39 1.42 1.66 1.52 1.2 0.93 0.61
Current Ratio(x) 1.56 1.34 1.09 1.06 1.2 1.36 1.37 1.45 1.67 1.8 2.01
Quick Ratio(x) 0.96 0.37 0.52 0.67 0.99 1.01 0.94 0.83 1.17 1.15 1.21
Interest Cover(x) 1.34 1.86 2.24 2.12 3.97 6.03 9.74 5.41 4.91 5.77 5.43
Total Debt/Mcap(x) 8.72 6.03 3.18 4.03 4.19 0.3 0.09 0.38 0.55 0.23 0.12

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +31% +9% +17% +17%
Operating Profit CAGR +20% +5% +12% +25%
PAT CAGR +25% +6% +11% +44%
Share Price CAGR -27% +15% +7% +54%
ROE Average +15% +18% +26% +25%
ROCE Average +14% +14% +18% +15%

GRM Overseas Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 63.06 %
FII 7.28 %
DII (MF + Insurance) 2.91 %
Public (retail) 26.75 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.1672.2972.2972.2972.4370.8468.1968.2762.5163.06
FII 0.260.670.230.170.721.893.364.929.57.28
DII 000.250.250.250.491.821.632.912.91
Public 27.5827.0427.2327.2926.626.7926.6425.1825.0826.75
Others 0000000000
Total 100100100100100100100100100100

GRM Overseas Peer Comparison

Consumer Food Edit Columns

GRM Overseas Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GRM Overseas Pros & Cons

Pros

  • Debtor days have improved from 9.51 to 9.11days.
  • Company has reduced debt.

Cons

  • Stock is trading at 3.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp