Market Cap ₹43 Cr.
Stock P/E 0.0
P/B 1.9
Current Price ₹82.2
Book Value ₹ 42.8
Face Value 10
52W High ₹133.7
Dividend Yield 0%
52W Low ₹ 76
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 8 | 12 | 15 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 8 | 12 | 15 | |
| Total Expenditure | 8 | 11 | 12 | |
| Operating Profit | 0 | 0 | 3 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | -0 | 0 | 3 | |
| Provision for Tax | 0 | 0 | 1 | |
| Profit After Tax | -0 | 0 | 2 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | 0 | 2 | |
| Adjusted Earnings Per Share | -0.2 | 0.2 | 13.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 197% | 66% | 66% | 66% |
| ROCE Average | 86% | 35% | 35% | 35% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | -0 | 0 | 2 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 2 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 2 | 2 | 3 |
| Total Liabilities | 3 | 3 | 8 |
| Fixed Assets | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 3 |
| Total Current Assets | 1 | 1 | 3 |
| Total Assets | 3 | 3 | 8 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 0 | 2 |
| Cash Flow from Investing Activities | -1 | -0 | -3 |
| Cash Flow from Financing Activities | 0 | 0 | 1 |
| Net Cash Inflow / Outflow | -0 | 0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | -0.24 | 0.23 | 13.19 |
| CEPS(Rs) | 0.19 | 1.03 | 14.26 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -0.12 | 0.11 | 13.3 |
| Core EBITDA Margin(%) | 1.46 | 2.14 | 18.85 |
| EBIT Margin(%) | 0.76 | 1.24 | 17.93 |
| Pre Tax Margin(%) | -0.44 | 0.3 | 16.43 |
| PAT Margin (%) | -0.44 | 0.3 | 13.02 |
| Cash Profit Margin (%) | 0.34 | 1.35 | 14.08 |
| ROA(%) | -1.36 | 1.24 | 38.05 |
| ROE(%) | 0 | 0 | 196.66 |
| ROCE(%) | 6.54 | 12.36 | 86.08 |
| Receivable days | 5.06 | 3.72 | 9.37 |
| Inventory Days | 12.39 | 8.27 | 5.27 |
| Payable days | 134.18 | 91.46 | 95.37 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.11 | 0.11 | 0.13 |
| EV/Core EBITDA(x) | 7.16 | 4.84 | 0.7 |
| Net Sales Growth(%) | 0 | 39.53 | 32.93 |
| EBIT Growth(%) | 0 | 129.12 | 1815.15 |
| PAT Growth(%) | 0 | 195.32 | 5654.34 |
| EPS Growth(%) | 0 | 195.32 | 5654.34 |
| Debt/Equity(x) | -54.98 | 79.6 | 1.5 |
| Current Ratio(x) | 0.69 | 0.85 | 0.97 |
| Quick Ratio(x) | 0.54 | 0.69 | 0.91 |
| Interest Cover(x) | 0.63 | 1.32 | 11.9 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # |
|---|
| Promoter |
| FII |
| DII |
| Public |
| Others |
| Total |
| # |
|---|
| Promoter |
| FII |
| DII |
| Public |
| Others |
| Total |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
