Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5957 Cr.
Stock P/E
87.2
P/B
5.2
Current Price
₹233.5
Book Value
₹ 44.5
Face Value
1
52W High
₹279.1
52W Low
₹ 198.2
Dividend Yield
0.17%

Greenlam Industries Overview

1. Business Overview

Greenlam Industries Ltd. is a leading global manufacturer of surfacing solutions. Its core business involves the production and distribution of laminates, decorative veneers, engineered wood flooring, engineered doors, and compact laminates. The company serves both residential and commercial sectors, catering to architects, interior designers, and end-consumers. Greenlam makes money by manufacturing these decoratives and selling them through a wide distribution network in India and internationally, commanding premium pricing for its design-led and quality products.

2. Key Segments / Revenue Mix

Greenlam's primary revenue driver is its Laminates business (including compact laminates), followed by Decorative Veneers. The company has also diversified into Engineered Wood Products (flooring and doors), which represent a growing segment. While specific percentage contributions fluctuate, laminates typically form the largest share of revenue, with veneers and engineered wood products contributing significantly to the overall portfolio and strategy for premiumization.

3. Industry & Positioning

The laminates and decoratives industry in India is characterized by a mix of organized and unorganized players. Greenlam operates in the organized segment, which is seeing a gradual shift from unorganized players due to increasing demand for quality, consistency, and branded products. Greenlam is positioned as one of the largest and most premium players globally and in India, known for its wide product range, design innovation, and manufacturing capabilities. It competes with other organized players like Century Plyboards, Stylam Industries, Rushil Decor, and Merino Industries.

4. Competitive Advantage (Moat)

Greenlam possesses several competitive advantages:

Brand Recognition: "Greenlam" is a well-established and trusted brand in the laminates and decorative surfaces market, both domestically and internationally.

Extensive Distribution Network: A vast and deep distribution network across India and in over 100 countries provides wide market reach.

Manufacturing Scale & Technology: Large-scale, vertically integrated manufacturing facilities and adoption of advanced technology ensure cost efficiency, quality, and product innovation.

Design & Product Portfolio: A focus on design trends, variety, and diversification into allied products like veneers and engineered wood offers a comprehensive solution to customers.

5. Growth Drivers

Urbanization & Real Estate Growth: India's rapid urbanization and growth in residential and commercial real estate drive demand for interior surfacing materials.

Increasing Disposable Incomes & Premiumization: Rising income levels lead consumers to opt for higher-quality, branded, and aesthetically superior products.

Shift from Unorganized to Organized: Growing preference for branded products ensures market share gains for established players.

Product Diversification: Expansion into new categories like engineered wood flooring, doors, and compact laminates broadens the market opportunity.

Export Market Expansion: Continued focus on increasing global footprint and market share in international markets.

Renovation & Remodelling Market: A significant and growing market as existing homes and commercial spaces undergo upgrades.

6. Risks

Raw Material Price Volatility: Fluctuations in prices of key inputs like wood pulp, resins, and chemicals can impact profitability.

Intense Competition: The industry faces competition from both domestic and international players, potentially impacting pricing power and market share.

Economic Slowdown: A downturn in the economy or real estate sector can reduce discretionary spending on home improvement and construction.

Foreign Exchange Fluctuations: Significant exposure to international markets makes the company vulnerable to currency rate volatility.

Changing Design Trends: Failure to adapt to evolving interior design and consumer preferences can impact product relevance and sales.

7. Management & Ownership

Greenlam Industries is promoted by the Mittal family, with Mr. Shiv Prakash Mittal as the Chairman & Managing Director. The promoters hold a significant stake in the company, indicating strong commitment. The management team has extensive experience in the surfacing solutions industry, overseeing the company's growth and international expansion. The ownership structure reflects a promoter-led enterprise with public shareholders.

8. Outlook

Greenlam Industries is well-positioned to benefit from India's long-term growth trends in real estate, urbanization, and increasing consumer affluence, which fuel demand for organized and premium interior products. Its strong brand, extensive distribution network, and manufacturing capabilities provide a solid foundation for continued growth and market share expansion, especially with its diversified product portfolio. However, the company faces challenges from raw material price volatility, intense competition, and potential economic headwinds. Its ability to manage these risks while continuing to innovate and expand its market reach will be key to sustaining its growth trajectory.

Greenlam Industries Share Price

Live · BSE / NSE · Inception: 2013
| |
Volume
Price

Greenlam Industries Quarterly Price

Show Value Show %

Greenlam Industries Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 604 563 624 605 681 602 682 674 808 706
Other Income 6 3 9 3 8 1 0 2 1 3
Total Income 609 566 633 608 689 603 682 676 809 709
Total Expenditure 528 492 541 541 599 539 618 630 704 638
Operating Profit 81 74 92 67 90 65 64 47 106 71
Interest 9 14 13 14 16 16 20 26 24 23
Depreciation 19 24 26 26 27 27 33 35 36 36
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -6
Profit Before Tax 53 35 53 27 47 21 11 -14 46 6
Provision for Tax 14 10 12 7 13 9 9 1 14 6
Profit After Tax 39 25 41 20 34 13 1 -16 32 -1
Adjustments 0 0 0 0 0 0 1 0 1 0
Profit After Adjustments 39 25 41 20 35 13 2 -15 32 -0
Adjusted Earnings Per Share 1.5 1 0.8 0.4 0.7 0.2 0.1 -0.6 1.3 -0

Greenlam Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 926 1030 1076 1145 1281 1321 1200 1703 2026 2306 2569 2870
Other Income 2 3 3 2 2 4 8 7 18 22 11 6
Total Income 928 1033 1078 1146 1282 1325 1207 1711 2044 2328 2580 2876
Total Expenditure 833 900 937 996 1122 1142 1026 1516 1793 2012 2295 2590
Operating Profit 95 133 141 151 160 183 181 194 251 316 286 288
Interest 33 35 29 18 17 22 17 14 23 44 65 93
Depreciation 33 35 37 36 37 52 56 58 63 87 114 140
Exceptional Income / Expenses 0 0 0 0 0 0 -12 -3 0 0 0 -6
Profit Before Tax 28 62 76 97 106 108 96 119 164 185 106 49
Provision for Tax 9 25 26 32 29 22 22 29 36 47 38 30
Profit After Tax 19 38 50 65 77 87 74 91 129 138 68 16
Adjustments -0 -0 -0 -0 0 -0 0 0 0 0 1 2
Profit After Adjustments 19 38 50 65 77 87 74 91 129 138 70 19
Adjusted Earnings Per Share 0.8 1.6 2.1 2.7 3.2 3.6 3.1 3.8 5.1 5.4 2.7 0.8

Greenlam Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 220 245 298 356 428 501 573 654 958 1077 1127
Minority's Interest 0 0 0 0 0 0 0 1 0 -0 -2
Borrowings 209 148 97 81 73 86 84 158 352 647 731
Other Non-Current Liabilities 24 43 36 37 41 88 70 58 63 106 110
Total Current Liabilities 389 435 360 349 386 429 444 506 662 896 932
Total Liabilities 842 871 791 823 927 1104 1172 1376 2035 2726 2899
Fixed Assets 328 353 324 331 330 429 413 468 506 984 1748
Other Non-Current Assets 24 9 27 22 50 72 77 53 520 658 58
Total Current Assets 491 508 441 470 547 604 682 856 1009 1084 1093
Total Assets 842 871 791 823 927 1104 1172 1376 2035 2726 2899

Greenlam Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 5 5 7 9 10 31 19 16 16 33
Cash Flow from Operating Activities 118 116 185 109 64 96 213 71 169 194 205
Cash Flow from Investing Activities -103 -53 -22 -38 -57 -54 -154 -136 -535 -527 -167
Cash Flow from Financing Activities -12 -63 -160 -69 -6 -22 -71 62 366 350 -28
Net Cash Inflow / Outflow 3 -0 3 2 1 20 -12 -3 0 17 10
Closing Cash & Cash Equivalent 5 5 7 9 10 31 19 16 16 33 43

Greenlam Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.8 1.56 2.06 2.68 3.19 3.59 3.06 3.76 5.07 5.42 2.73
CEPS(Rs) 2.18 3.01 3.58 4.17 4.72 5.77 5.35 6.18 7.55 8.82 7.14
DPS(Rs) 0.05 0.1 0.15 0.25 0.3 0.4 0.5 0.6 0.75 0.83 0.4
Book NAV/Share(Rs) 9.11 10.16 12.35 14.76 17.75 20.74 23.76 27.11 37.72 42.21 44.17
Core EBITDA Margin(%) 9.65 12.11 12.39 12.88 12.38 13.5 14.45 10.98 11.4 12.68 10.6
EBIT Margin(%) 6.38 9.12 9.33 9.91 9.62 9.86 9.41 7.82 9.18 9.86 6.64
Pre Tax Margin(%) 2.96 5.81 6.78 8.35 8.3 8.2 8 6.99 8.03 7.96 4.11
PAT Margin (%) 2.01 3.51 4.45 5.59 6.02 6.56 6.14 5.32 6.29 5.94 2.64
Cash Profit Margin (%) 5.48 6.77 7.73 8.7 8.9 10.54 10.77 8.75 9.38 9.68 7.03
ROA(%) 4.59 4.4 5.98 8.01 8.81 8.53 6.48 7.11 7.53 5.8 2.43
ROE(%) 17.6 16.22 18.29 19.75 19.66 18.66 13.72 14.75 15.94 13.56 6.2
ROCE(%) 20.07 16 17.27 19.03 18.87 17.44 13.97 14.63 14.84 12.72 8.04
Receivable days 69.01 62.26 55.97 51.93 49.47 43.45 41.52 28.3 24.26 23.1 21.72
Inventory Days 87.45 81.29 77.72 76.48 80.35 93.78 113.97 94.45 90.81 88.13 89.78
Payable days 64.4 127.39 102.42 87.44 84.61 89.53 118.42 92.49 89.81 104.6 113.46
PER(x) 56.71 31.37 30.78 42.7 29.7 13.33 30.57 48.26 29.53 46.19 86.53
Price/Book(x) 4.99 4.83 5.13 7.75 5.35 2.31 3.93 6.69 3.97 5.93 5.35
Dividend Yield(%) 0.11 0.2 0.24 0.22 0.32 0.84 0.54 0.33 0.5 0.33 0.17
EV/Net Sales(x) 1.6 1.5 1.69 2.62 1.99 1.07 2.07 2.76 2.15 3.19 2.75
EV/Core EBITDA(x) 15.64 11.62 12.92 19.93 15.93 7.77 13.74 24.23 17.36 23.26 24.73
Net Sales Growth(%) 0 11.25 4.47 6.41 11.88 3.11 -9.16 42 18.94 13.84 11.4
EBIT Growth(%) 0 59.14 6.53 9.96 7.54 5.65 -13.28 18.01 40.81 22.2 -25.02
PAT Growth(%) 0 94.93 31.72 30.09 19.34 12.4 -14.99 22.93 41.87 7.39 -50.47
EPS Growth(%) 1101.2 95.02 31.71 30.1 19.36 12.39 -14.89 23.01 34.8 7.02 -49.63
Debt/Equity(x) 1.79 1.49 1 0.71 0.63 0.59 0.43 0.53 0.59 0.93 0.95
Current Ratio(x) 1.26 1.17 1.23 1.35 1.42 1.41 1.54 1.69 1.53 1.21 1.17
Quick Ratio(x) 0.67 0.6 0.59 0.61 0.62 0.54 0.68 0.7 0.75 0.53 0.46
Interest Cover(x) 1.86 2.76 3.65 6.35 7.26 5.96 6.67 9.46 7.99 5.18 2.62
Total Debt/Mcap(x) 0.36 0.31 0.2 0.09 0.12 0.25 0.11 0.08 0.15 0.16 0.18

Greenlam Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 50.98 %
FII 1.78 %
DII (MF + Insurance) 13.97 %
Public (retail) 49.02 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 50.9850.9850.9850.9850.9850.9850.9850.9850.9850.98
FII 1.281.361.771.721.781.761.741.741.741.78
DII 15.5415.5615.615.6315.7215.7315.1514.5914.4813.97
Public 49.0249.0249.0249.0249.0249.0249.0249.0249.0249.02
Others 0000000000
Total 100100100100100100100100100100

Greenlam Industries Peer Comparison

Laminates/Decoratives Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +15% +14% +11%
Operating Profit CAGR -9% +14% +9% +12%
PAT CAGR -51% -9% -5% +14%
Share Price CAGR -10% +14% +16% +14%
ROE Average +6% +12% +13% +16%
ROCE Average +8% +12% +13% +16%

News & Updates

See more…

Greenlam Industries Pros & Cons

Pros

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 104.6 to 113.46days.
  • Stock is trading at 5.2 times its book value.
  • The company has delivered a poor profit growth of -4% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp