Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Gratex Industries
Join Channel
Consolidated Standalone

Gratex Industries

₹19 -1 | 5%

Market Cap ₹6 Cr.

Stock P/E 80.7

P/B 1.6

Current Price ₹19

Book Value ₹ 12.1

Face Value 10

52W High ₹28.4

Dividend Yield 0%

52W Low ₹ 14.3

Edit Ratio

Gratex Industries Research see more...

Overview Inc. Year: 1984Industry: Paper & Paper Products

Gratex Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Gratex Industries Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 1 1 1 1 1 1 1 1 1 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 1 1 1 1 1 1 1
Total Expenditure 1 1 1 1 1 1 1 1 1 1
Operating Profit 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0
Provision for Tax -0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0
Adjustments 0 -0 -0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.2 0.1 0 0.1 0.1 0 0 0.2 0 0.1

Gratex Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 1 1 2 3 3 2 3 4 4 4 4
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 2 3 3 2 3 4 4 4 4
Total Expenditure 1 1 1 2 3 3 2 3 4 4 3 4
Operating Profit 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 -0 0 -0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 0 0 0 0 0 0 0 0 0
Provision for Tax -0 -0 -0 0 -0 0 0 0 0 0 0 0
Profit After Tax -0 -0 0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments -0 -0 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share -0.6 -0.3 0.6 0.7 0.2 0.5 0.1 0.3 0.6 0.3 0.2 0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 10% 6% 15%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -16% -3% 13% 7%
ROE Average 2% 3% 3% 3%
ROCE Average 3% 5% 4% 3%

Gratex Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 2 3 3 3 3 3 3 3 4 4
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 1 0 0 0 0 1 1 0
Total Liabilities 3 3 3 4 3 4 3 4 4 4 4
Fixed Assets 1 1 1 1 1 1 1 1 1 1 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 1 2 2 2 2 2 2 2 3 3 3
Total Assets 3 3 3 4 3 4 3 4 4 4 4

Gratex Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 -0 -0 -0 -0 0 0 0 0
Cash Flow from Operating Activities 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Investing Activities -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Cash Flow from Financing Activities -0 0 0 0 -0 -0 -0 0 -0 0 -0
Net Cash Inflow / Outflow -0 0 -0 -0 0 0 0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 -0 -0 -0 -0 0 0 0 0 0

Gratex Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.57 -0.27 0.63 0.74 0.25 0.53 0.08 0.33 0.62 0.31 0.24
CEPS(Rs) -0.1 0.1 0.97 1.05 0.78 0.97 0.45 0.72 1.03 0.75 0.75
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.49 8.22 8.89 9.63 9.64 10.18 10.29 10.62 11.24 11.55 12.01
Core EBITDA Margin(%) 21.95 27.74 23.91 19.65 8.13 10.75 7.1 9.12 8.5 6.67 7.23
EBIT Margin(%) -26.73 -6.82 16.03 15.47 3.29 7.01 2.9 5.23 5.59 3.36 3.14
Pre Tax Margin(%) -27.33 -7.14 15.39 14.92 2.09 6.43 2.02 4.58 5.29 3.09 2.86
PAT Margin (%) -21.55 -6.54 15.78 11.23 2.24 4.65 1.22 3.28 4.41 2.35 1.9
Cash Profit Margin (%) -3.94 2.52 24.2 16.07 7.09 8.5 7.23 7.2 7.35 5.67 6.05
ROA(%) -5.46 -3.07 6.98 6.84 2.11 4.63 0.65 2.72 4.76 2.27 1.73
ROE(%) -6.39 -3.24 7.36 7.96 2.56 5.36 0.74 3.12 5.66 2.72 2
ROCE(%) -7.45 -3.33 7.33 10.02 3.4 7.73 1.69 4.83 6.99 3.8 3.23
Receivable days 565.05 287.53 400.71 288.39 173.52 163.93 241.36 105.09 72.33 74.83 53.26
Inventory Days 226.16 144.64 136.83 109.8 75.04 74.47 190.5 163.78 142.36 171.4 208.97
Payable days 0 0 21.61 47.07 38.43 41.54 95.88 66.39 62 78.41 62.42
PER(x) 0 0 14.25 16.63 40.53 22.71 151.19 32.17 23.72 57.17 83.64
Price/Book(x) 1.17 1.22 1.01 1.27 1.04 1.19 1.11 0.99 1.31 1.53 1.64
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.78 2.43 2.31 2.12 0.96 1.09 1.89 1.09 1.06 1.37 1.61
EV/Core EBITDA(x) 17.22 8.76 9.43 10.36 11.75 10.06 21.27 11.93 12.41 20.47 22.04
Net Sales Growth(%) -88.94 56.36 -3.77 64.37 68.15 3.57 -46.04 61.66 40.86 -6.23 -6.07
EBIT Growth(%) -235.67 60.09 326.11 58.58 -64.25 120.62 -77.66 191.37 50.56 -43.6 -12.26
PAT Growth(%) -172.95 52.59 332.32 17.02 -66.5 115.39 -85.81 333.36 89.45 -49.94 -24.03
EPS Growth(%) -172.95 52.59 332.33 17.02 -66.5 115.39 -85.81 333.29 89.47 -49.95 -24.02
Debt/Equity(x) 0.02 0.02 0.02 0.16 0.05 0.04 0.03 0.04 0.02 0.02 0.02
Current Ratio(x) 11.69 16.49 15.35 3.29 6.65 8.3 9.77 5.46 4.58 5.11 7.54
Quick Ratio(x) 7.71 11.79 12.21 2.22 4.89 5.49 4.74 1.95 1.64 1.48 1.22
Interest Cover(x) -44.43 -21.46 24.88 28.24 2.74 12.11 3.29 8.05 18.85 12.43 11.41
Total Debt/Mcap(x) 0.01 0.01 0.02 0.12 0.05 0.03 0.02 0.04 0.01 0.02 0.01

Gratex Industries Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 61.91 61.91 61.91 61.91 61.91 61.91 61.91 61.91 61.91 61.91
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 38.09 38.09 38.09 38.09 38.09 38.09 38.09 38.09 38.09 38.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 78.41 to 62.42days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Gratex Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!