Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹18992 Cr.
Stock P/E
37.9
P/B
3.7
Current Price
₹766.5
Book Value
₹ 205.2
Face Value
1
52W High
₹804.1
52W Low
₹ 433
Dividend Yield
0.23%

Granules India Overview

Business

Granules India Ltd. is a vertically integrated pharmaceutical company headquartered in Hyderabad, India. The company focuses on manufacturing Active Pharmaceutical Ingredients (APIs), Pharmaceutical Formulation Intermediates (PFIs), and Finished Dosages (FDs). Its core business model revolves around controlling the entire value chain from the basic raw material (API) to the finished drug product (FD), primarily for high-volume, off-patent generic molecules. This strategy allows Granules to achieve cost efficiencies, maintain quality control, and expedite time-to-market. The company generates revenue by supplying these products to other pharmaceutical companies globally and through its own finished dosage products sold in regulated markets like the US and Europe. Key therapeutic areas often include pain management, anti-diabetes, anti-hypertensives, and common cold medications.

Revenue Mix

Granules India primarily operates across three product categories, which also serve as its key segments:

Active Pharmaceutical Ingredients (APIs): These are the core chemical ingredients responsible for the therapeutic effect of a drug.

Pharmaceutical Formulation Intermediates (PFIs): These are intermediate products, typically granules of APIs mixed with excipients, ready for tableting or other finished dosage forms.

Finished Dosages (FDs): These are the final drug products (e.g., tablets, capsules) ready for patient consumption.

While specific real-time contribution percentages can fluctuate, Granules has been strategically shifting its revenue mix to increase the contribution from higher-margin Finished Dosages over time, reducing reliance on pure API sales.

Industry

Granules operates in the highly competitive global pharmaceutical industry, particularly within the generics segment. The industry is characterized by increasing demand for affordable medicines, stringent regulatory requirements (e.g., US FDA, EMA), and continuous pricing pressure. The Indian pharmaceutical market is a significant global player, known for its strong generics manufacturing capabilities.

Granules positions itself as a specialized vertically integrated player, differentiating itself from many peers who either focus solely on APIs or outsource API procurement. This integration, along with its focus on high-volume molecules, allows it to compete on cost, quality, and speed. While it competes with large Indian pharma companies like Dr. Reddy's, Sun Pharma, Cipla, and Aurobindo, Granules carved a niche through its "API to FD" strategy, especially in specific molecules where it has achieved significant scale.

MOAT

Vertical Integration: This is Granules' most significant competitive advantage. By manufacturing APIs, PFIs, and FDs in-house, the company achieves significant cost efficiencies, better quality control, reduced lead times, and quicker regulatory approvals compared to companies that rely on external suppliers for intermediate products. This integrated model provides a sustainable cost advantage and allows for better margin capture.

Scale and Operational Efficiency: Granules has achieved considerable scale in the manufacturing of certain high-volume molecules (e.g., Paracetamol, Ibuprofen, Metformin, Guaifenesin), leading to economies of scale and efficient utilization of manufacturing assets.

Regulatory Compliance and Quality Systems: A strong track record of regulatory compliance with major international agencies (like US FDA, EMA) is a critical asset, fostering trust among customers and serving as a barrier to entry for less compliant competitors.

Process Innovation: While not a discovery pharma company, Granules invests in process R&D to optimize manufacturing processes for generic products, leading to more efficient synthesis and production.

Growth Drivers

Increased Contribution from Finished Dosages: Continual shift in product mix towards higher-margin finished dosages will drive revenue and profitability growth.

New Product Launches: Introduction of new generic APIs and FDs, especially complex generics, into regulated markets will expand its market presence and revenue base.

Geographic Expansion: Further penetration into existing regulated markets (US, Europe) and potential expansion into new emerging markets.

Capacity Expansion and Utilization: Strategic investments in manufacturing capacity to cater to growing demand and improve operational leverage.

CRAMS/CDMO Opportunities: Leveraging its vertically integrated capabilities to offer Contract Research and Manufacturing Services to other pharma companies.

Global Generics Market Growth: Underlying growth in the global demand for affordable generic medicines, driven by patent expiries, aging populations, and increasing healthcare access.

Risks

Regulatory Scrutiny: Increased inspections, observations (e.g., Form 483s), or warning letters from international regulatory bodies (US FDA, EMA) could disrupt operations, delay approvals, and damage reputation.

Pricing Pressure in Generics: Intense competition, particularly in the US generics market, can lead to significant price erosion and impact profit margins.

Raw Material Volatility: Dependence on a limited number of suppliers, especially from China, for certain key raw materials can expose the company to supply chain disruptions and price fluctuations.

Foreign Exchange Fluctuations: A significant portion of its sales is in foreign currencies, making the company susceptible to adverse currency movements against the Indian Rupee.

Litigation Risk: Generic pharmaceutical companies often face patent infringement lawsuits from innovator companies.

Failure in R&D/Product Development: Inability to successfully develop and commercialize new products due to R&D failures or competitive challenges.

Management & Ownership

Granules India is a promoter-led company, with Mr. C Krishna Prasad as the founder and Managing Director. The management team is generally perceived to have a clear strategic vision, particularly in executing and refining the vertical integration model. There is a strong focus on operational efficiency, capacity utilization, and strategic investments. The promoter group holds a significant ownership stake in the company, aligning their interests with long-term growth. Alongside the promoter holdings, there is substantial participation from institutional investors (Foreign Institutional Investors and Domestic Institutional Investors) and public shareholders.

Outlook

Granules India is well-positioned to benefit from the growing global generics market, driven by its unique vertically integrated business model. The company's strategic focus on increasing the contribution from higher-margin Finished Dosages, combined with an expanding product pipeline and operational efficiencies, provides a pathway for sustained growth. Its established presence in regulated markets and strong regulatory compliance record are key assets. However, the company operates in a highly competitive environment characterized by persistent pricing pressure, particularly in the US generics market. Navigating regulatory challenges and managing raw material supply chain volatilities remain ongoing tasks. Sustaining R&D efforts to introduce new, differentiated generic products and effectively leveraging capacity expansions will be critical for maintaining its growth trajectory and mitigating competitive risks.

Granules India Share Price

Live · BSE / NSE · Inception: 1991
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Granules India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1156 1176 1180 967 1138 1197 1210 1297 1388 1471
Other Income 1 2 2 3 6 2 16 -1 -4 9
Total Income 1156 1178 1182 970 1143 1199 1226 1296 1384 1479
Total Expenditure 905 920 921 763 907 945 963 1019 1080 1119
Operating Profit 251 258 261 207 236 254 263 277 304 361
Interest 29 29 27 26 27 24 24 29 29 33
Depreciation 52 53 53 53 57 63 69 72 74 82
Exceptional Income / Expenses 0 0 0 0 0 31 -26 0 0 16
Profit Before Tax 170 176 181 128 153 198 145 176 202 262
Provision for Tax 44 46 47 31 35 46 32 45 52 61
Profit After Tax 126 130 135 97 118 152 113 131 150 202
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 126 130 135 97 118 152 113 131 150 202
Adjusted Earnings Per Share 5.2 5.3 5.6 4 4.8 6.3 4.6 5.4 6.2 8.1

Granules India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1294 1357 1411 1685 2279 2599 3238 3765 4512 4506 4482 5366
Other Income 4 6 10 11 27 37 27 18 14 4 13 20
Total Income 1297 1363 1420 1695 2306 2635 3264 3783 4526 4511 4495 5385
Total Expenditure 1084 1081 1112 1406 1895 2073 2382 3043 3599 3650 3536 4181
Operating Profit 213 282 309 289 411 562 882 740 928 860 958 1205
Interest 32 37 32 33 28 27 26 23 56 106 103 115
Depreciation 53 58 72 76 105 137 151 159 184 207 226 297
Exceptional Income / Expenses 0 0 0 0 0 28 0 0 0 0 31 -10
Profit Before Tax 128 186 230 196 326 451 704 558 687 547 660 785
Provision for Tax 37 61 65 63 89 116 155 145 171 142 159 190
Profit After Tax 91 125 165 133 236 335 549 413 517 405 502 596
Adjustments 0 -2 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 91 123 165 133 236 335 549 413 517 405 502 596
Adjusted Earnings Per Share 4.5 5.7 7.2 5.2 9.3 13.2 22.2 16.6 21.3 16.7 20.7 24.3

Granules India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 431 662 904 1304 1529 1844 2173 2587 2835 3226 3716
Minority's Interest 0 0 0 0 0 0 0 1 0 0 0
Borrowings 303 184 124 433 479 422 334 234 149 69 312
Other Non-Current Liabilities 53 62 64 55 74 64 32 49 106 107 154
Total Current Liabilities 415 655 787 878 896 893 1173 1642 1814 2082 2003
Total Liabilities 1203 1563 1879 2670 2979 3223 3713 4512 4903 5484 6185
Fixed Assets 617 560 644 777 944 1204 1332 1541 1911 2096 2426
Other Non-Current Assets 84 185 406 707 752 390 384 465 418 483 643
Total Current Assets 500 818 828 1187 1282 1519 1997 2505 2574 2905 3115
Total Assets 1203 1563 1879 2670 2979 3223 3713 4512 4903 5484 6185

Granules India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 42 55 124 42 108 83 186 42 185 292 381
Cash Flow from Operating Activities 150 151 188 -1 262 476 432 332 739 439 867
Cash Flow from Investing Activities -146 -162 -326 -462 -270 -161 -277 -380 -191 -360 -691
Cash Flow from Financing Activities 19 86 56 529 -17 -213 -299 190 -440 8 -93
Net Cash Inflow / Outflow 24 75 -82 66 -25 103 -144 142 107 87 83
Closing Cash & Cash Equivalent 65 130 42 108 83 186 42 185 292 381 466

Granules India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.45 5.68 7.19 5.22 9.3 13.19 22.18 16.64 21.34 16.72 20.68
CEPS(Rs) 7.03 8.46 10.32 8.23 13.45 18.58 28.3 23.04 28.97 25.28 29.98
DPS(Rs) 0.5 0.65 0.9 1 1 1 1.5 1.5 1.5 1.5 1.5
Book NAV/Share(Rs) 21.03 29.2 39.4 51.17 59.73 71.8 86.85 103.62 116.38 132.33 152.63
Core EBITDA Margin(%) 15.76 19.95 20.82 16.46 16.17 17.96 21.65 19.17 20.24 13.07 12.69
EBIT Margin(%) 12.07 16.13 18.25 13.54 14.9 16.35 18.49 15.44 16.47 9.97 10.25
Pre Tax Margin(%) 9.63 13.45 16.01 11.58 13.71 15.43 17.83 14.82 15.23 8.35 8.86
PAT Margin (%) 6.84 9.03 11.46 7.84 9.95 11.47 13.91 10.96 11.45 6.19 6.73
Cash Profit Margin (%) 10.8 13.25 16.45 12.34 14.4 16.15 17.74 15.18 15.54 9.35 9.76
ROA(%) 8.28 9.03 9.56 5.83 8.37 10.82 15.84 10.04 10.97 7.8 8.6
ROE(%) 23.23 23.51 21.45 12.05 16.78 20.06 27.64 17.49 19.18 13.46 14.52
ROCE(%) 18.78 20.15 18.3 11.92 14.74 18.19 25.42 17.37 19.63 15.66 16.16
Receivable days 34.04 67.6 100.84 112.83 100.03 83.34 65.94 81.94 75.78 53.89 47.23
Inventory Days 54.76 63.11 66.49 59.23 51.03 51.34 56.39 85.35 86.07 68.26 64.75
Payable days 78.96 92.81 106.63 99.83 86.9 96.93 117.79 114.29 112.38 138.29 156.05
PER(x) 19.09 21.13 19.26 19.81 12.29 10.89 13.67 18.4 13.62 25.71 23.56
Price/Book(x) 4.04 4.11 3.52 2.02 1.91 2 3.49 2.96 2.5 3.25 3.19
Dividend Yield(%) 0.59 0.54 0.65 0.97 0.87 0.7 0.49 0.49 0.52 0.35 0.31
EV/Net Sales(x) 1.66 2.29 2.68 2.07 1.67 1.64 2.5 2.2 1.73 2.5 2.79
EV/Core EBITDA(x) 10.11 11.05 12.23 12.07 9.27 7.58 9.16 11.19 8.39 13.08 13.05
Net Sales Growth(%) 18.05 4.91 3.93 19.43 35.29 14.02 24.59 16.29 19.84 -0.12 -0.55
EBIT Growth(%) 20.72 39.17 17.42 -12.57 54.54 35.08 52.81 -20.45 27.85 -12.12 16.9
PAT Growth(%) 20.84 37.38 31.74 -19.41 78.3 41.87 63.82 -24.88 25.16 -21.54 23.74
EPS Growth(%) 19.99 27.52 26.74 -27.39 78.01 41.87 68.17 -24.98 28.24 -21.65 23.65
Debt/Equity(x) 1.12 1.01 0.73 0.75 0.65 0.49 0.39 0.43 0.38 0.38 0.35
Current Ratio(x) 1.21 1.25 1.05 1.35 1.43 1.7 1.7 1.53 1.42 1.4 1.56
Quick Ratio(x) 0.66 0.86 0.71 1.03 1 1.21 1.04 0.93 0.79 0.77 0.88
Interest Cover(x) 4.96 6.02 8.12 6.93 12.44 17.69 27.8 25.04 13.29 6.17 7.39
Total Debt/Mcap(x) 0.28 0.25 0.21 0.37 0.34 0.24 0.11 0.14 0.15 0.12 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% +6% +12% +13%
Operating Profit CAGR +11% +9% +11% +16%
PAT CAGR +24% +7% +8% +19%
Share Price CAGR +46% +40% +18% +19%
ROE Average +15% +16% +18% +19%
ROCE Average +16% +17% +19% +18%

Granules India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 38.02 %
FII 15.31 %
DII (MF + Insurance) 17.01 %
Public (retail) 61.98 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 41.9641.9638.8738.8738.8538.8438.8238.8238.8238.02
FII 18.7819.5720.3919.4915.8715.1513.2414.0913.5515.31
DII 10.1510.714.1214.8519.5722.4423.5317.9217.4817.01
Public 58.0458.0461.1361.1361.1561.1661.1861.1861.1861.98
Others 0000000000
Total 100100100100100100100100100100

Granules India Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Granules India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Granules India Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 38.02%.
  • Debtor days have increased from 138.29 to 156.05days.
  • Stock is trading at 3.7 times its book value.
  • The company has delivered a poor profit growth of 8% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp