Sharescart Research Club logo

Grandeur Products Overview

As of December 9, 2021, Grandeur Products Ltd was acquired by Tierra Agrotech Ltd. Grandeur Products Ltd, together with its subsidiaries, engages inside the research and development, production, sale, and advertising of seeds and associated products in India. The corporation offers cotton seeds under the Paras Brahma and DPC manufacturers. Grandeur Products Ltd was founded in 1983 and is primarily based in Hyderabad, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Grandeur Products Key Financials

Market Cap ₹435 Cr.

Stock P/E -71.4

P/B 8.2

Current Price ₹173.1

Book Value ₹ 21.1

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Grandeur Products Share Price

| |

Volume
Price

Grandeur Products Quarterly Price

Show Value Show %

Grandeur Products Peer Comparison

Grandeur Products Quarterly Results

#(Fig in Cr.) Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Net Sales 73 -4 12 18 64 13 8 -29 34 5
Other Income 0 0 0 0 0 0 0 1 0 0
Total Income 73 -4 13 18 64 13 8 -27 34 5
Total Expenditure 55 4 15 18 47 21 12 -21 29 11
Operating Profit 17 -8 -3 -1 18 -8 -4 -6 5 -6
Interest 1 1 2 2 2 2 2 2 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 16 -9 -4 -2 16 -10 -6 -8 3 -8
Provision for Tax 0 0 0 -0 5 -3 -1 -2 -0 -1
Profit After Tax 16 -9 -5 -2 11 -7 -4 -6 3 -7
Adjustments -0 -0 -2 2 -0 -0 -0 -0 -0 0
Profit After Adjustments 16 -9 -7 0 11 -7 -4 -6 3 -7
Adjusted Earnings Per Share 7.1 -4.1 -3.1 0.2 5 -2.9 -1.8 -2.3 1.2 -2.8

Grandeur Products Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 11 106 99 57 18
Other Income 1 0 0 2 1
Total Income 12 107 99 58 20
Total Expenditure 14 98 93 59 31
Operating Profit -2 9 6 -0 -11
Interest 1 4 6 7 8
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -3 5 1 -7 -19
Provision for Tax -0 1 0 -1 -4
Profit After Tax -3 4 0 -6 -14
Adjustments 0 -0 -0 -0 0
Profit After Adjustments -3 4 0 -6 -14
Adjusted Earnings Per Share -2.6 1.7 0.1 -2.5 -5.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -42% 73% 0% 0%
Operating Profit CAGR -100% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% -17% -8% NA%
ROE Average -12% 1% -6% -6%
ROCE Average -0% 7% 3% 3%

Grandeur Products Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 13 48 48 57
Minority's Interest 0 0 0 0
Borrowings 11 13 14 0
Other Non-Current Liabilities 22 3 4 3
Total Current Liabilities 38 100 124 101
Total Liabilities 84 164 191 161
Fixed Assets 59 60 84 84
Other Non-Current Assets 1 27 1 6
Total Current Assets 24 77 106 71
Total Assets 84 164 191 161

Grandeur Products Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 19 1 1 3
Cash Flow from Operating Activities -7 -31 -12 6
Cash Flow from Investing Activities -53 -0 -4 -2
Cash Flow from Financing Activities 42 30 19 -6
Net Cash Inflow / Outflow -18 -1 2 -2
Closing Cash & Cash Equivalent 1 0 3 1

Grandeur Products Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) -2.58 1.66 0.09 -2.49
CEPS(Rs) -2.48 1.94 0.35 -2.32
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 10.11 21.67 21.69 22.58
Core EBITDA Margin(%) -26.95 7.97 6.17 -3.06
EBIT Margin(%) -20.01 7.94 6.23 -0.82
Pre Tax Margin(%) -32.03 4.58 0.55 -13.06
PAT Margin (%) -29.87 3.75 0.49 -10.73
Cash Profit Margin (%) -28.62 4.07 0.79 -10.29
ROA(%) -3.89 3.22 0.27 -3.46
ROE(%) -25.55 13.04 1 -11.6
ROCE(%) -9 15.88 6.4 -0.41
Receivable days 132.23 56.84 120.47 140.3
Inventory Days 421.71 95.78 197.21 388.27
Payable days 1687.39 126.33 231.06 373.04
PER(x) 0 138.39 3014.86 0
Price/Book(x) 7.06 10.62 13.09 12.45
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 9.17 5.14 7.02 13.51
EV/Core EBITDA(x) -48.92 62.27 107.43 -3644.56
Net Sales Growth(%) 0 874.32 -7.16 -42.4
EBIT Growth(%) 0 486.35 -27.12 -107.56
PAT Growth(%) 0 222.2 -87.91 -1367.08
EPS Growth(%) 0 164.31 -94.33 -2747.11
Debt/Equity(x) 0.9 0.7 1.28 1.09
Current Ratio(x) 0.63 0.77 0.85 0.7
Quick Ratio(x) 0.3 0.34 0.34 0.14
Interest Cover(x) -1.67 2.36 1.1 -0.07
Total Debt/Mcap(x) 0.13 0.07 0.1 0.09

Grandeur Products Shareholding Pattern

# Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Promoter 25.63 25.63 25.63 25.63 25.63 27.23 27.23 27.23 27.23 27.23
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 74.37 74.37 74.37 74.37 74.37 72.77 72.77 72.77 72.77 72.77
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Grandeur Products News

Grandeur Products Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Promoter holding is low: 27.23%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 231.06 to 373.04days.
  • Stock is trading at 8.2 times its book value.
whatsapp