Grandeur Products

₹173.1 0 | 0%

WEBSITE BSE:539235 NSE : GPL 07 Dec, 00:00

Market Cap ₹435 Cr.

Stock P/E -31.1

P/B 8.2

Current Price ₹173.1

Book Value ₹ 21.1

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Grandeur Products Research see more...

Overview Inc. Year: 1983Industry: Trading

As of December 9, 2021, Grandeur Products Ltd was acquired by Tierra Agrotech Ltd. Grandeur Products Ltd, together with its subsidiaries, engages inside the research and development, production, sale, and advertising of seeds and associated products in India. The corporation offers cotton seeds under the Paras Brahma and DPC manufacturers. Grandeur Products Ltd was founded in 1983 and is primarily based in Hyderabad, India.

Grandeur Products Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Grandeur Products Quarterly Results

#(Fig in Cr.)	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
Net Sales	73	-4	12	18	64	13	8	-29	34	5
Other Income	0	0	0	0	0	0	0	1	0	0
Total Income	73	-4	13	18	64	13	8	-27	34	5
Total Expenditure	55	4	15	18	47	21	12	-21	29	11
Operating Profit	17	-8	-3	-1	18	-8	-4	-6	5	-6
Interest	1	1	2	2	2	2	2	2	2	2
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	16	-9	-4	-2	16	-10	-6	-8	3	-8
Provision for Tax	0	0	0	-0	5	-3	-1	-2	-0	-1
Profit After Tax	16	-9	-5	-2	11	-7	-4	-6	3	-7
Adjustments	-0	-0	-2	2	-0	-0	-0	-0	-0	0
Profit After Adjustments	16	-9	-7	0	11	-7	-4	-6	3	-7
Adjusted Earnings Per Share	7.1	-4.1	-3.1	0.2	5	-2.9	-1.8	-2.3	1.2	-2.8

Grandeur Products Profit & Loss

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Net Sales	11	106	99	57	18
Other Income	1	0	0	2	1
Total Income	12	107	99	58	20
Total Expenditure	14	98	93	59	31
Operating Profit	-2	9	6	-0	-11
Interest	1	4	6	7	8
Depreciation	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0
Profit Before Tax	-3	5	1	-7	-19
Provision for Tax	-0	1	0	-1	-4
Profit After Tax	-3	4	0	-6	-14
Adjustments	0	-0	-0	-0	0
Profit After Adjustments	-3	4	0	-6	-14
Adjusted Earnings Per Share	-2.6	1.7	0.1	-2.5	-5.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-42%	73%	0%	0%
Operating Profit CAGR	-100%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	-13%	-4%	NA%
ROE Average	-12%	1%	-6%	-6%
ROCE Average	-0%	7%	3%	3%

Grandeur Products Balance Sheet

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Shareholder's Funds	13	48	48	57
Minority's Interest	0	0	0	0
Borrowings	11	13	14	0
Other Non-Current Liabilities	22	3	4	3
Total Current Liabilities	38	100	124	101
Total Liabilities	84	164	191	161
Fixed Assets	59	60	84	84
Other Non-Current Assets	1	27	1	6
Total Current Assets	24	77	106	71
Total Assets	84	164	191	161

Grandeur Products Cash Flow

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Opening Cash & Cash Equivalents	19	1	1	3
Cash Flow from Operating Activities	-7	-31	-12	6
Cash Flow from Investing Activities	-53	-0	-4	-2
Cash Flow from Financing Activities	42	30	19	-6
Net Cash Inflow / Outflow	-18	-1	2	-2
Closing Cash & Cash Equivalent	1	0	3	1

Grandeur Products Ratios

#	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Earnings Per Share (Rs)	-2.58	1.66	0.09	-2.49
CEPS(Rs)	-2.48	1.94	0.35	-2.32
DPS(Rs)	0	0	0	0
Book NAV/Share(Rs)	10.11	21.67	21.69	22.58
Core EBITDA Margin(%)	-26.95	7.97	6.17	-3.06
EBIT Margin(%)	-20.01	7.94	6.23	-0.82
Pre Tax Margin(%)	-32.03	4.58	0.55	-13.06
PAT Margin (%)	-29.87	3.75	0.49	-10.73
Cash Profit Margin (%)	-28.62	4.07	0.79	-10.29
ROA(%)	-3.89	3.22	0.27	-3.46
ROE(%)	-25.55	13.04	1	-11.6
ROCE(%)	-9	15.88	6.4	-0.41
Receivable days	132.23	56.84	120.47	140.3
Inventory Days	421.71	95.78	197.21	388.27
Payable days	1687.39	126.33	231.06	373.04
PER(x)	0	138.39	3014.86	0
Price/Book(x)	7.06	10.62	13.09	12.45
Dividend Yield(%)	0	0	0	0
EV/Net Sales(x)	9.17	5.14	7.02	13.51
EV/Core EBITDA(x)	-48.92	62.27	107.43	-3644.56
Net Sales Growth(%)	0	874.32	-7.16	-42.4
EBIT Growth(%)	0	486.35	-27.12	-107.56
PAT Growth(%)	0	222.2	-87.91	-1367.08
EPS Growth(%)	0	164.31	-94.33	-2747.11
Debt/Equity(x)	0.9	0.7	1.28	1.09
Current Ratio(x)	0.63	0.77	0.85	0.7
Quick Ratio(x)	0.3	0.34	0.34	0.14
Interest Cover(x)	-1.67	2.36	1.1	-0.07
Total Debt/Mcap(x)	0.13	0.07	0.1	0.09

Grandeur Products Shareholding Pattern

#	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
Promoter	25.63	25.63	25.63	25.63	25.63	27.23	27.23	27.23	27.23	27.23
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	74.37	74.37	74.37	74.37	74.37	72.77	72.77	72.77	72.77	72.77
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021
Promoter	0.57	0.57	0.57	0.57	0.57	0.69	0.69	0.69	0.69	0.69
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	1.66	1.66	1.66	1.66	1.66	1.83	1.83	1.83	1.83	1.83
Others	0	0	0	0	0	0	0	0	0	0
Total	2.23	2.23	2.23	2.23	2.23	2.52	2.52	2.52	2.52	2.52

Pros

Company has reduced debt.

Cons

Promoter holding is low: 27.23%.
Company has a low return on equity of 1% over the last 3 years.
Debtor days have increased from 231.06 to 373.04days.
Stock is trading at 8.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Grandeur Products News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Grandeur Products

Add Watchlist

Grandeur Products Research see more...

Overview Inc. Year: 1983Industry: Trading

Grandeur Products Share Price

Alert Data

Quarterly Price

Peer Comparison

Grandeur Products Quarterly Results

Grandeur Products Profit & Loss

Growth Rates

Grandeur Products Balance Sheet

Grandeur Products Cash Flow

Grandeur Products Ratios

Grandeur Products Shareholding Pattern

Grandeur Products News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!