TV Broadcasting & Software Production · Founded 1992 · www.gradienteinfotainment.com · BSE 590126 · NSE GRADIENTE · ISIN INE361K01017
No Notes Added Yet
Business
Gradiente Infotainment Ltd. operates in the TV Broadcasting & Software Production sector in India. The company is primarily involved in the creation, production, and distribution of content for television, which may include serials, reality shows, news programs, or other entertainment formats. Its software production aspect likely involves developing applications, digital platforms, or tools related to media, broadcasting, content management, or potentially offering IT services to other media entities. The core business model involves generating revenue through content licensing, advertising sales on its broadcast channels (if it owns/operates any), production services for third parties, or software development and maintenance contracts.
Revenue Mix
Based on its stated sector, Gradiente Infotainment Ltd. likely has two primary segments:
TV Broadcasting/Content Production: This segment would encompass the creation and distribution of audio-visual content. Revenue would typically come from content sales/licensing to broadcasters or OTT platforms, advertising revenue from linear TV (if applicable), and production fees for commissioned projects.
Software Production: This segment would focus on developing software solutions, which could range from enterprise applications for media houses, content management systems, digital streaming platforms, or even gaming/interactive media. Revenue would be generated from software development contracts, licensing fees, and maintenance services.
Note: Specific revenue contributions from each segment are not publicly available based on the provided high-level information.
Industry
The Indian TV broadcasting and software production industry is dynamic and highly competitive.
Broadcasting: The industry is characterized by a mix of large, diversified media conglomerates (e.g., Zee Entertainment, Sony Pictures Networks India, Star India/Disney) with extensive channel portfolios and wide distribution, alongside numerous smaller independent production houses. Distribution is dominated by DTH and cable operators, with increasing inroads by OTT platforms. Content costs are a significant factor.
Software Production (Media-focused): This segment serves both domestic and international clients, developing solutions for content creation, management, distribution, and consumption. It ranges from large IT services companies with media verticals to specialized niche players.
Gradiente Infotainment Ltd., given its ticker and potentially smaller scale relative to major players, likely operates as an independent content producer, possibly focusing on regional content, specific genres, or providing production/software services to larger entities. Its positioning would be against other independent production houses and specialized software developers rather than the large integrated media giants.
MOAT
Given the general information, Gradiente Infotainment Ltd. may not possess wide, deep moats typically associated with large incumbents. Potential limited competitive advantages could include:
Niche Expertise: Specialization in a particular content genre (e.g., regional drama, devotional content) or a specific type of media software solution.
Cost Efficiency: Ability to produce content or develop software at a lower cost compared to larger players, making it an attractive partner for outsourcing.
Local Market Knowledge: Deep understanding of regional tastes, cultural nuances, and distribution networks within specific parts of India for content production.
Relationships: Established client relationships with broadcasters or other media companies for production or software services.
However, it is unlikely to have significant moats like strong brand loyalty (for specific channels it might not own), massive economies of scale, or proprietary distribution networks without further specific information.
Growth Drivers
Key factors that could drive Gradiente Infotainment Ltd.'s growth over the next 3-5 years include:
Growing Media Consumption: Continued increase in TV viewership and digital content consumption in India, fueled by rising disposable incomes and wider internet penetration.
Demand for Regional Content: Surging demand for localized and vernacular content across linear TV and OTT platforms, creating opportunities for specialized producers.
Digital Transformation in Media: Increased adoption of digital tools and platforms by broadcasters and content creators, boosting demand for media-specific software solutions.
Outsourcing Trends: Larger media companies potentially outsourcing more content production and IT development to specialized vendors to manage costs and focus on core strengths.
Ad Spending Growth: Recovery and growth in advertising spending on television and digital platforms in India.
Risks
Gradiente Infotainment Ltd. faces several business risks:
Content Cost Inflation: Rising costs of talent, production, and intellectual property rights can squeeze margins.
Technological Disruption: Rapid changes in media technology (e.g., AI in content creation, new distribution models) necessitate continuous investment and adaptation.
Intense Competition: Highly fragmented industry with many players, leading to pricing pressure and difficulty in securing projects.
Client Concentration: Reliance on a few major broadcasters or software clients could pose a risk if those relationships deteriorate or demand shifts.
Regulatory Changes: Evolving regulations in broadcasting (e.g., TRAI tariffs, content censorship) can impact business operations and profitability.
Funding Challenges: Smaller companies often face challenges in securing adequate funding for large-scale content production or software development.
Intellectual Property Protection: Risk of content piracy or unauthorized use of developed software.
Management & Ownership
As is common with many Indian companies, Gradiente Infotainment Ltd. is likely promoter-driven, meaning a founding family or individual holds significant ownership and exercises control over strategic decisions. Specific details about the current management team's experience or the exact ownership structure are not provided. For smaller companies, the quality and vision of the promoters and key managerial personnel are crucial, as they often dictate the company's direction, innovation, and ability to navigate market challenges.
Outlook
Gradiente Infotainment Ltd. operates in sectors with inherent growth potential due to India's burgeoning media consumption and digital transformation. The increasing demand for diverse and regional content, coupled with the ongoing need for media-specific software solutions, presents opportunities for specialized players. However, the company faces significant challenges from intense competition, evolving technology, and high content costs. Its ability to carve out profitable niches, maintain strong client relationships, and efficiently manage content production or software development will be critical. The outlook depends heavily on its specific strategy – whether it focuses on cost-effective content for regional markets, develops proprietary software, or acts as a reliable outsourcing partner for larger players. Sustained growth will require consistent content quality (for broadcasting) or innovative solutions (for software), combined with sound financial management in a capital-intensive industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8 | 14 | 5 | 2 | 2 | 8 | 0 | 0 | 0 | 2 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 8 | 14 | 5 | 2 | 2 | 8 | 0 | 0 | 0 | 2 |
| Total Expenditure | 8 | 13 | 5 | 2 | 2 | 8 | 0 | 0 | 0 | 1 |
| Operating Profit | 0 | 2 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 2 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 |
| Provision for Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 |
| Adjusted Earnings Per Share | 0.1 | 0.4 | 0.1 | 0.1 | 0 | 0.1 | -0 | 0 | 0 | 0.2 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 60 | 37 | 3 | 5 | 5 | 24 | 20 | 5 | 1 | 1 | 9 | 2 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 61 | 37 | 3 | 5 | 5 | 24 | 20 | 5 | 1 | 1 | 9 | 2 |
| Total Expenditure | 48 | 35 | 3 | 33 | 5 | 23 | 20 | 4 | 1 | 0 | 8 | 1 |
| Operating Profit | 12 | 2 | 0 | -28 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 12 | 2 | 0 | -28 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
| Provision for Tax | 4 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 8 | 1 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 8 | 1 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Adjusted Earnings Per Share | 3.4 | 0.5 | 0 | -12.4 | 0 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 800% | 22% | -18% | -17% |
| Operating Profit CAGR | 0% | 0% | 15% | -16% |
| PAT CAGR | 0% | 0% | 0% | -19% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -42% | -16% | 66% | 14% |
| ROE Average | 3% | 1% | 2% | -6% |
| ROCE Average | 3% | 1% | 2% | -3% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 35 | 37 | 37 | 9 | 9 | 10 | 11 | 11 | 11 | 21 | 62 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 2 | 4 | 4 | 2 | 5 | 5 | 6 | 6 | 4 | 10 |
| Other Non-Current Liabilities | 12 | 64 | 88 | 88 | 94 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 48 | 25 | 2 | 6 | 5 | 23 | 30 | 12 | 18 | 13 | 6 |
| Total Liabilities | 97 | 128 | 131 | 108 | 110 | 39 | 46 | 29 | 36 | 38 | 78 |
| Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 21 | 16 | 16 | 16 | 14 | 12 | 13 | 20 | 20 | 21 | 36 |
| Total Current Assets | 76 | 111 | 114 | 91 | 96 | 26 | 33 | 8 | 15 | 16 | 41 |
| Total Assets | 97 | 128 | 131 | 108 | 110 | 39 | 46 | 29 | 36 | 38 | 78 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | -20 | -52 | -1 | -0 | -0 | 1 | -0 | -11 | -0 | -5 | -25 |
| Cash Flow from Investing Activities | -1 | -0 | 0 | 0 | 0 | -1 | 0 | 11 | -0 | -1 | -15 |
| Cash Flow from Financing Activities | 21 | 52 | 1 | 0 | 0 | -0 | 0 | 1 | 0 | 7 | 40 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 1 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.4 | 0.54 | 0.01 | -12.38 | 0.03 | 0.16 | 0.22 | 0.06 | 0.01 | 0.03 | 0.12 |
| CEPS(Rs) | 3.42 | 0.57 | 0.04 | -12.36 | 0.07 | 0.17 | 0.23 | 0.08 | 0.07 | 0.14 | 0.13 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 15.29 | 15.83 | 15.84 | 3.88 | 3.91 | 4.64 | 4.87 | 5.04 | 5.05 | 6.34 | 7.25 |
| Core EBITDA Margin(%) | 19.6 | 5.68 | 15.83 | -523.45 | 2.2 | 2.13 | 3.12 | 4.01 | 22.93 | 52.26 | 16.7 |
| EBIT Margin(%) | 19.86 | 5.53 | 13.88 | -524.53 | 0.64 | 2.03 | 3.03 | 3.73 | 3.01 | 14.96 | 15.56 |
| Pre Tax Margin(%) | 19.67 | 4.87 | 0.69 | -524.9 | 0.62 | 2.02 | 3.03 | 3.73 | 2.79 | 13.15 | 15.05 |
| PAT Margin (%) | 13.07 | 3.37 | 0.69 | -524.9 | 1.22 | 1.51 | 2.44 | 2.77 | 2.09 | 9.87 | 11.14 |
| Cash Profit Margin (%) | 13.15 | 3.59 | 3.08 | -523.79 | 2.77 | 1.61 | 2.54 | 4.07 | 22.03 | 47.16 | 12.38 |
| ROA(%) | 14.79 | 1.11 | 0.02 | -23.43 | 0.06 | 0.48 | 1.17 | 0.34 | 0.05 | 0.24 | 1.75 |
| ROE(%) | 36.85 | 3.46 | 0.06 | -122.78 | 0.75 | 3.74 | 4.66 | 1.15 | 0.14 | 0.59 | 2.53 |
| ROCE(%) | 52.41 | 5.34 | 1.04 | -104.8 | 0.29 | 3.63 | 3.86 | 1.03 | 0.13 | 0.64 | 2.92 |
| Receivable days | 222.47 | 872.85 | 0 | 6934.33 | 6326.57 | 841.11 | 229.31 | 791.58 | 3584.23 | 2713.19 | 401.08 |
| Inventory Days | 29.3 | 48.12 | 398.81 | 115.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | -3095.57 | 4855.07 | 9264.18 | 497.24 | 5361.62 | 34.87 | 0 | 516.23 | 0 | 0 | 555.05 |
| PER(x) | 0 | 0 | 480.9 | 0 | 56.85 | 5.38 | 0 | 0 | 0 | 230.2 | 0 |
| Price/Book(x) | 0 | 0 | 0.27 | 0.13 | 0.43 | 0.19 | 0 | 0 | 0 | 1.08 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.23 | 0.69 | 4.52 | 0.93 | 1.11 | 0.3 | 1.36 | 6.1 | 38.27 | 26.67 | 10.34 |
| EV/Core EBITDA(x) | 1.14 | 12.01 | 27.78 | -0.18 | 50.29 | 14.08 | 43.62 | 121.29 | 166.8 | 51.04 | 61.53 |
| Net Sales Growth(%) | 255.12 | -38.56 | -91.93 | 77.69 | 1.73 | 341.74 | -14.5 | -77.24 | -83.86 | 21.73 | 898.27 |
| EBIT Growth(%) | 2266.31 | -82.89 | -79.75 | -6815.99 | 100.13 | 1290.01 | 27.57 | -71.95 | -86.97 | 504.42 | 938.36 |
| PAT Growth(%) | 2400.71 | -84.16 | -98.34 | 0 | 100.24 | 448.49 | 38.48 | -74.24 | -87.78 | 473.89 | 1026.64 |
| EPS Growth(%) | 1276.8 | -84.16 | -98.35 | 0 | 100.24 | 447.83 | 38.47 | -74.22 | -87.74 | 325.71 | 304.36 |
| Debt/Equity(x) | 0.06 | 0.07 | 0.1 | 0.43 | 0.26 | 0.5 | 0.49 | 0.52 | 0.55 | 0.22 | 0.17 |
| Current Ratio(x) | 1.59 | 4.45 | 68.49 | 14.19 | 18.95 | 1.13 | 1.1 | 0.71 | 0.82 | 1.2 | 7.13 |
| Quick Ratio(x) | 1.46 | 4.31 | 66.69 | 14.13 | 18.95 | 1.13 | 1.1 | 0.71 | 0.82 | 1.2 | 7.13 |
| Interest Cover(x) | 104.66 | 8.43 | 1.05 | -1411.01 | 22.61 | 220.23 | 1236.2 | 867 | 13.29 | 8.28 | 30.44 |
| Total Debt/Mcap(x) | 0 | 0 | 0.37 | 3.15 | 0.6 | 2.7 | 0 | 0 | 0 | 0.21 | 0 |
| # | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.55 | 8.26 | 8.77 | 8.2 | 8.2 | 8.21 | 8.24 | 24.96 | 24.96 | 20.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 91.45 | 91.74 | 91.23 | 91.8 | 91.8 | 91.79 | 91.76 | 75.04 | 75.04 | 79.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.2 | 0.18 | 0.18 | 0.18 | 0.19 | 0.75 | 0.75 | 0.79 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.06 | 2.1 | 2.05 | 2.07 | 2.07 | 2.07 | 2.07 | 2.27 | 2.27 | 3.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.25 | 2.29 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 3.02 | 3.02 | 3.94 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +800% | +22% | -18% | -17% |
| Operating Profit CAGR | — | — | +15% | -16% |
| PAT CAGR | — | — | — | -19% |
| Share Price CAGR | -42% | -16% | +66% | +14% |
| ROE Average | +3% | +1% | +2% | -6% |
| ROCE Average | +3% | +1% | +2% | -3% |
| # | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.55 | 8.26 | 8.77 | 8.2 | 8.2 | 8.21 | 8.24 | 24.96 | 24.96 | 20.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 91.45 | 91.74 | 91.23 | 91.8 | 91.8 | 91.79 | 91.76 | 75.04 | 75.04 | 79.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.2 | 0.18 | 0.18 | 0.18 | 0.19 | 0.75 | 0.75 | 0.79 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.06 | 2.1 | 2.05 | 2.07 | 2.07 | 2.07 | 2.07 | 2.27 | 2.27 | 3.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.25 | 2.29 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 3.02 | 3.02 | 3.94 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.