Market Cap ₹15 Cr.
Stock P/E 7.8
P/B 0.8
Current Price ₹4.9
Book Value ₹ 6.4
Face Value 10
52W High ₹8.3
Dividend Yield 0%
52W Low ₹ 4.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Income | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Total Expenditure | 4 | 1 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 1 |
Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 1 |
Adjusted Earnings Per Share | 0.1 | 0 | -0.1 | -0 | -0.1 | 0 | 0 | 0 | -0 | 0.4 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | TTM |
---|---|---|---|
Net Sales | 5 | 1 | 2 |
Other Income | 0 | 0 | 1 |
Total Income | 5 | 1 | 2 |
Total Expenditure | 4 | 1 | 0 |
Operating Profit | 0 | 0 | 1 |
Interest | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 |
Provision for Tax | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 1 |
Adjustments | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 1 |
Adjusted Earnings Per Share | 0.1 | 0 | 0.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -80% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -31% | 64% | 36% | 24% |
ROE Average | 0% | 1% | 1% | 1% |
ROCE Average | 0% | 1% | 1% | 1% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 |
---|---|---|
Shareholder's Funds | 11 | 11 |
Minority's Interest | 0 | 0 |
Borrowings | 6 | 6 |
Other Non-Current Liabilities | 0 | 0 |
Total Current Liabilities | 12 | 18 |
Total Liabilities | 29 | 36 |
Fixed Assets | 1 | 1 |
Other Non-Current Assets | 20 | 20 |
Total Current Assets | 8 | 15 |
Total Assets | 29 | 36 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 |
---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 |
Cash Flow from Operating Activities | -11 | -0 |
Cash Flow from Investing Activities | 11 | -0 |
Cash Flow from Financing Activities | 1 | 0 |
Net Cash Inflow / Outflow | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 |
# | Mar 2021 | Mar 2022 |
---|---|---|
Earnings Per Share (Rs) | 0.06 | 0.01 |
CEPS(Rs) | 0.08 | 0.07 |
DPS(Rs) | 0 | 0 |
Book NAV/Share(Rs) | 5.04 | 5.05 |
Core EBITDA Margin(%) | 4.01 | 22.53 |
EBIT Margin(%) | 3.73 | 2.8 |
Pre Tax Margin(%) | 3.73 | 2.58 |
PAT Margin (%) | 2.77 | 1.89 |
Cash Profit Margin (%) | 4.07 | 21.64 |
ROA(%) | 0.44 | 0.04 |
ROE(%) | 1.13 | 0.13 |
ROCE(%) | 1.01 | 0.12 |
Receivable days | 636.91 | 3550.61 |
Inventory Days | 0 | 0 |
Payable days | 1032.46 | 0 |
PER(x) | 0 | 0 |
Price/Book(x) | 0 | 0 |
Dividend Yield(%) | 0 | 0 |
EV/Net Sales(x) | 6.1 | 37.9 |
EV/Core EBITDA(x) | 121.29 | 168.12 |
Net Sales Growth(%) | 0 | -83.71 |
EBIT Growth(%) | 0 | -87.77 |
PAT Growth(%) | 0 | -88.87 |
EPS Growth(%) | 0 | -88.88 |
Debt/Equity(x) | 0.52 | 0.55 |
Current Ratio(x) | 0.71 | 0.82 |
Quick Ratio(x) | 0.71 | 0.82 |
Interest Cover(x) | 867 | 12.47 |
Total Debt/Mcap(x) | 0 | 0 |
# | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 8.55 | 8.26 | 8.77 | 8.2 | 8.2 | 8.21 | 8.24 | 24.96 | 24.96 | 20.15 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 91.45 | 91.74 | 91.23 | 91.8 | 91.8 | 91.79 | 91.76 | 75.04 | 75.04 | 79.85 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.19 | 0.19 | 0.2 | 0.18 | 0.18 | 0.18 | 0.19 | 0.75 | 0.75 | 0.79 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 2.06 | 2.1 | 2.05 | 2.07 | 2.07 | 2.07 | 2.07 | 2.27 | 2.27 | 3.15 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2.25 | 2.29 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 3.02 | 3.02 | 3.94 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About