Market Cap ₹15 Cr.
Stock P/E 1031.5
P/B 0.8
Current Price ₹4.9
Book Value ₹ 6.4
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Total Expenditure | 4 | 1 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 1 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 1 |
| Adjusted Earnings Per Share | 0.1 | 0 | -0.1 | -0 | -0.1 | 0 | 0 | 0 | -0 | 0.4 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|
| Net Sales | 5 | 1 | 2 |
| Other Income | 0 | 0 | 1 |
| Total Income | 5 | 1 | 2 |
| Total Expenditure | 4 | 1 | 0 |
| Operating Profit | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 1 |
| Provision for Tax | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 1 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 1 |
| Adjusted Earnings Per Share | 0.1 | 0 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -80% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | -16% | 35% | 13% |
| ROE Average | 0% | 1% | 1% | 1% |
| ROCE Average | 0% | 1% | 1% | 1% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 |
|---|---|---|
| Shareholder's Funds | 11 | 11 |
| Minority's Interest | 0 | 0 |
| Borrowings | 6 | 6 |
| Other Non-Current Liabilities | 0 | 0 |
| Total Current Liabilities | 12 | 18 |
| Total Liabilities | 29 | 36 |
| Fixed Assets | 1 | 1 |
| Other Non-Current Assets | 20 | 20 |
| Total Current Assets | 8 | 15 |
| Total Assets | 29 | 36 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | -11 | -0 |
| Cash Flow from Investing Activities | 11 | -0 |
| Cash Flow from Financing Activities | 1 | 0 |
| Net Cash Inflow / Outflow | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2021 | Mar 2022 |
|---|---|---|
| Earnings Per Share (Rs) | 0.06 | 0.01 |
| CEPS(Rs) | 0.08 | 0.07 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 5.04 | 5.05 |
| Core EBITDA Margin(%) | 4.01 | 22.53 |
| EBIT Margin(%) | 3.73 | 2.8 |
| Pre Tax Margin(%) | 3.73 | 2.58 |
| PAT Margin (%) | 2.77 | 1.89 |
| Cash Profit Margin (%) | 4.07 | 21.64 |
| ROA(%) | 0.44 | 0.04 |
| ROE(%) | 1.13 | 0.13 |
| ROCE(%) | 1.01 | 0.12 |
| Receivable days | 636.91 | 3550.61 |
| Inventory Days | 0 | 0 |
| Payable days | 1032.46 | 0 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 0 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 6.1 | 37.9 |
| EV/Core EBITDA(x) | 121.29 | 168.12 |
| Net Sales Growth(%) | 0 | -83.71 |
| EBIT Growth(%) | 0 | -87.77 |
| PAT Growth(%) | 0 | -88.87 |
| EPS Growth(%) | 0 | -88.88 |
| Debt/Equity(x) | 0.52 | 0.55 |
| Current Ratio(x) | 0.71 | 0.82 |
| Quick Ratio(x) | 0.71 | 0.82 |
| Interest Cover(x) | 867 | 12.47 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.55 | 8.26 | 8.77 | 8.2 | 8.2 | 8.21 | 8.24 | 24.96 | 24.96 | 20.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 91.45 | 91.74 | 91.23 | 91.8 | 91.8 | 91.79 | 91.76 | 75.04 | 75.04 | 79.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.2 | 0.18 | 0.18 | 0.18 | 0.19 | 0.75 | 0.75 | 0.79 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.06 | 2.1 | 2.05 | 2.07 | 2.07 | 2.07 | 2.07 | 2.27 | 2.27 | 3.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.25 | 2.29 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 3.02 | 3.02 | 3.94 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About