Market Cap ₹40 Cr.
Stock P/E -67.9
P/B -5.8
Current Price ₹47
Book Value ₹ -8.1
Face Value 10
52W High ₹47
Dividend Yield 0%
52W Low ₹ 14
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Operating Profit | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 1 | -0 | -1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | -0 | -1 | -1 | 1 | -1 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | 0 | -0 | -1 | -1 | 1 | -1 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | 0 | -0 | -1 | -1 | 1 | -1 | -1 |
Adjusted Earnings Per Share | -0 | -0.1 | 0 | 0 | -0 | -0.6 | -0.7 | 1.5 | -0.6 | -1 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Total Expenditure | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Operating Profit | -0 | -0 | -6 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -6 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -6 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -6 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 |
Adjusted Earnings Per Share | -0.1 | -0.1 | -2 | -0.1 | 0.1 | -0.1 | -0.1 | -0.1 | -0 | -0.1 | -0.7 | -0.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | 50% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | -17% | -6% | -3% | -10% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -4 | -4 | -10 | -11 | -10 | -11 | -11 | -11 | -11 | -11 | 8 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 14 | 14 | 10 | 2 | 5 | 5 | 5 | 6 | 5 | 15 | 7 |
Other Non-Current Liabilities | -1 | -1 | -1 | 7 | 7 | 7 | 7 | 7 | 7 | -0 | 0 |
Total Current Liabilities | 0 | 0 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 8 | 8 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 16 |
Fixed Assets | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Other Non-Current Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Total Assets | 8 | 8 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 16 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 |
Cash Flow from Operating Activities | -0 | -0 | -6 | -0 | -0 | 0 | 0 | 0 | 1 | 2 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -2 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 1 | 2 | -2 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 0 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.1 | -0.1 | -2.02 | -0.14 | 0.07 | -0.06 | -0.08 | -0.05 | -0.04 | -0.08 | -0.69 |
CEPS(Rs) | -0.07 | -0.07 | -2.02 | -0.14 | 0.07 | -0.06 | -0.08 | -0.05 | -0.04 | -0.08 | -0.42 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -1.44 | -1.53 | -3.56 | -3.69 | -3.62 | -3.68 | -3.77 | -3.82 | -3.86 | -3.94 | -7.24 |
Core EBITDA Margin(%) | -578.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | -627.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | -627.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | -627.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | -418.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | -3.6 | -3.41 | -110.37 | -17.28 | 9.59 | -8.09 | -11.82 | -7.14 | -6.33 | -8.15 | -6.21 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | -3.12 | -2.95 | -89.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.73 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | -0.2 | -0.21 | -0.17 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 303.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | -72.56 | -75.78 | -2.69 | -18.74 | 173.99 | -207.39 | -173.46 | -237.68 | -266.7 | -180.36 | -91.54 |
Net Sales Growth(%) | -35.31 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 81.8 | 7.15 | -1998.65 | 93.3 | 150.2 | -184.33 | -45.95 | 39.64 | 11.3 | -79.78 | -76.99 |
PAT Growth(%) | 81.79 | 7.18 | -1998.65 | 93.3 | 150.2 | -184.33 | -46.05 | 39.59 | 11.35 | -79.59 | -156.12 |
EPS Growth(%) | 81.79 | 7.22 | -1999.27 | 93.3 | 150.17 | -184.41 | -45.99 | 39.62 | 11.26 | -79.51 | -759.06 |
Debt/Equity(x) | -3.29 | -3.12 | -1.36 | -0.51 | -0.51 | -0.52 | -0.52 | -0.53 | -0.51 | -1.33 | -1.19 |
Current Ratio(x) | 34.39 | 29.57 | 0.08 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 22.75 | 1.32 |
Quick Ratio(x) | 0.03 | 0.03 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 22.75 | 1.32 |
Interest Cover(x) | -3155.6 | 0 | 0 | 0 | 0 | 0 | -1469.19 | -607.01 | -905.9 | 0 | -2.24 |
Total Debt/Mcap(x) | 16.32 | 14.93 | 8.22 | 2.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 14.82 | 14.82 | 14.82 | 14.82 | 14.82 | 92.86 | 92.86 | 92.86 | 92.86 | 92.86 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
Public | 82.04 | 82.04 | 82.04 | 82.04 | 82.04 | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 |
Public | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2.89 | 2.89 | 2.89 | 2.89 | 2.89 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About