Engineering - Construction · Founded 1980 · www.gptgroup.co.in · BSE 533761 · NSE GPT INFRA · ISIN INE390G01014
No Notes Added Yet
Business
GPT Infraprojects Ltd. is an Indian civil engineering company engaged in the execution of infrastructure projects. Its core business involves undertaking various engineering, procurement, and construction (EPC) contracts across diverse sectors. The company specializes in the construction of railway infrastructure (tracks, bridges, signaling, station buildings), roads, bridges, and undertakes civil construction work for power, irrigation, and other industrial projects. It also has a manufacturing division for railway sleepers (concrete sleepers) and other infrastructure products. The company primarily makes money through revenue generated from successfully completing these construction projects and selling manufactured products, typically on a contract basis.
Revenue Mix
GPT Infraprojects operates primarily through two segments:
Infrastructure Division: This is the dominant segment, focusing on EPC projects for railways, roads, bridges, and other civil structures.
Manufacturing Division: This segment involves the production of concrete sleepers for railways and other pre-stressed concrete products used in infrastructure development.
While precise revenue contributions vary by period, the infrastructure project execution segment typically forms the significant majority of the company's revenue.
Industry
The Indian Engineering - Construction industry is highly competitive and largely fragmented, characterized by numerous regional and national players. It is driven by government expenditure on infrastructure development. GPT Infraprojects operates as a mid-sized player within this landscape. It competes with larger, more diversified infrastructure giants for mega-projects, and with many smaller regional players for specific project types. The company has carved a niche, particularly in railway infrastructure, leveraging its experience and concrete sleeper manufacturing capabilities, which provides a degree of backward integration compared to pure EPC players.
MOAT
GPT Infraprojects operates in a sector with generally limited sustainable moats due to the project-based nature and competitive bidding. However, it exhibits certain advantages:
Specialized Expertise: Demonstrated track record and specialized experience in railway infrastructure projects, including dedicated manufacturing capacity for concrete sleepers, which can provide an edge in bidding for railway contracts.
Client Relationships: Long-standing relationships with key government clients, particularly Indian Railways and various state government bodies, built over years of project execution.
Execution Capability: A proven track record of timely project completion and adherence to quality standards, which is crucial for securing repeat business and favorable pre-qualifications.
Growth Drivers
Government Infrastructure Push: Continued high levels of capital expenditure by the Indian government on infrastructure development, especially in railways (dedicated freight corridors, high-speed rail, electrification, gauge conversion), roads, and urban infrastructure.
Increased Budgetary Allocations: Consistent increases in budgetary allocations for sectors like railways and roads in the Union Budgets.
Urbanization & Industrialization: Growing need for robust infrastructure to support rapid urbanization and industrial growth across India.
Private Sector Participation: Potential for increased private sector investment in infrastructure through various public-private partnership (PPP) models.
Risks
Execution Risks: Project delays, cost overruns, unforeseen site conditions, and challenges in obtaining timely regulatory approvals can impact profitability.
Working Capital Intensity: Construction projects are working capital intensive, requiring significant upfront investment, and delays in client payments can strain liquidity.
Intense Competition: Highly competitive bidding environment puts pressure on margins, especially for standardized projects.
Dependency on Government Spending: A significant portion of its projects comes from government contracts, making it vulnerable to changes in government policies, spending priorities, and budgetary constraints.
Interest Rate Fluctuations: High reliance on debt for project financing makes it susceptible to increases in interest rates.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, cement, and aggregates can impact project costs if not adequately hedged or covered by contract clauses.
Management & Ownership
GPT Infraprojects is promoted by the Todi family, with Mr. Dwarika Prasad Todi serving as the Chairman and Mr. Atul Tantia as the Managing Director. The promoters have a significant stake in the company and have been involved in its operations since inception, bringing deep industry experience. The management team has a long tenure and experience in the infrastructure sector. The ownership structure typically features a substantial promoter holding, with the remaining shares held by institutional investors, retail investors, and other bodies.
Outlook
GPT Infraprojects is well-positioned to benefit from India's sustained focus on infrastructure development, particularly in the railway sector where it has established expertise and manufacturing capabilities. The government's consistent capital expenditure plans provide a strong order book potential. However, the company operates in a highly competitive and capital-intensive industry. Profitability can be impacted by project execution risks, volatile raw material costs, and the cyclical nature of government spending. Its ability to manage working capital efficiently, secure new orders with healthy margins, and mitigate execution challenges will be crucial for sustained performance and growth.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 295 | 242 | 288 | 278 | 381 | 313 | 279 | 284 | 415 | 302 |
| Other Income | 1 | 2 | 2 | 2 | 1 | 9 | 3 | 3 | -1 | 4 |
| Total Income | 296 | 243 | 290 | 280 | 381 | 322 | 282 | 287 | 414 | 306 |
| Total Expenditure | 261 | 210 | 257 | 244 | 342 | 276 | 239 | 246 | 355 | 255 |
| Operating Profit | 36 | 34 | 33 | 36 | 39 | 46 | 43 | 42 | 58 | 52 |
| Interest | 8 | 8 | 7 | 5 | 6 | 6 | 8 | 9 | 10 | 9 |
| Depreciation | 4 | 4 | 4 | 4 | 5 | 7 | 5 | 6 | 7 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 24 | 22 | 22 | 27 | 29 | 33 | 29 | 27 | 41 | 32 |
| Provision for Tax | 9 | 5 | 7 | 5 | 6 | 8 | 8 | 6 | 12 | 8 |
| Profit After Tax | 15 | 16 | 15 | 21 | 22 | 25 | 21 | 20 | 30 | 24 |
| Adjustments | 1 | 1 | 3 | 0 | 2 | -2 | 1 | -0 | 2 | 1 |
| Profit After Adjustments | 16 | 17 | 18 | 21 | 24 | 23 | 22 | 20 | 32 | 25 |
| Adjusted Earnings Per Share | 1.4 | 1.4 | 1.4 | 1.7 | 1.9 | 1.9 | 1.7 | 1.6 | 2.5 | 1.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 503 | 502 | 520 | 578 | 618 | 609 | 675 | 809 | 1018 | 1188 | 1290 | 1280 |
| Other Income | 10 | 12 | 16 | 14 | 5 | 6 | 4 | 5 | 7 | 6 | 14 | 9 |
| Total Income | 512 | 513 | 537 | 592 | 623 | 615 | 678 | 814 | 1025 | 1194 | 1304 | 1289 |
| Total Expenditure | 435 | 436 | 451 | 514 | 539 | 524 | 590 | 722 | 897 | 1053 | 1116 | 1095 |
| Operating Profit | 78 | 77 | 85 | 78 | 84 | 91 | 88 | 92 | 128 | 142 | 189 | 195 |
| Interest | 39 | 38 | 39 | 42 | 41 | 39 | 39 | 37 | 33 | 26 | 33 | 36 |
| Depreciation | 19 | 17 | 22 | 23 | 24 | 22 | 20 | 19 | 16 | 18 | 26 | 28 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 20 | 22 | 24 | 13 | 19 | 30 | 32 | 37 | 78 | 97 | 131 | 129 |
| Provision for Tax | 7 | 6 | 5 | 2 | 6 | 10 | 9 | 7 | 23 | 23 | 34 | 34 |
| Profit After Tax | 13 | 16 | 19 | 10 | 13 | 20 | 23 | 30 | 56 | 74 | 97 | 95 |
| Adjustments | -1 | 2 | 1 | 1 | 2 | 0 | 1 | 2 | 2 | 6 | 1 | 4 |
| Profit After Adjustments | 12 | 18 | 20 | 12 | 15 | 20 | 24 | 31 | 58 | 80 | 97 | 99 |
| Adjusted Earnings Per Share | 1.1 | 1.5 | 1.7 | 1 | 1.3 | 1.7 | 2.1 | 2.7 | 5 | 6.3 | 7.7 | 7.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 17% | 16% | 10% |
| Operating Profit CAGR | 33% | 27% | 16% | 9% |
| PAT CAGR | 31% | 48% | 37% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 16% | 29% | 40% | 13% |
| ROE Average | 17% | 18% | 15% | 11% |
| ROCE Average | 21% | 22% | 19% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 167 | 193 | 211 | 213 | 225 | 240 | 256 | 277 | 303 | 524 | 603 |
| Minority's Interest | 4 | 5 | 5 | 5 | 2 | 3 | 1 | 0 | -2 | -8 | -12 |
| Borrowings | 4 | 13 | 10 | 17 | 4 | 32 | 43 | 37 | 24 | 22 | 98 |
| Other Non-Current Liabilities | 36 | 38 | 36 | 25 | 44 | 35 | 47 | 42 | 60 | 42 | 80 |
| Total Current Liabilities | 415 | 398 | 455 | 452 | 463 | 420 | 384 | 422 | 367 | 357 | 586 |
| Total Liabilities | 625 | 647 | 718 | 711 | 738 | 730 | 732 | 779 | 751 | 937 | 1355 |
| Fixed Assets | 115 | 142 | 151 | 132 | 120 | 108 | 106 | 134 | 135 | 164 | 332 |
| Other Non-Current Assets | 84 | 147 | 129 | 121 | 123 | 108 | 91 | 95 | 93 | 98 | 93 |
| Total Current Assets | 426 | 358 | 438 | 458 | 494 | 515 | 535 | 550 | 524 | 675 | 930 |
| Total Assets | 625 | 647 | 718 | 711 | 738 | 730 | 732 | 779 | 751 | 937 | 1355 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 2 | 3 | 2 | 6 | 2 | 3 | 3 | 7 | 4 | 10 |
| Cash Flow from Operating Activities | 60 | 84 | 46 | 62 | 57 | 22 | 72 | 119 | 113 | 29 | 64 |
| Cash Flow from Investing Activities | -5 | -39 | -26 | -8 | -3 | 6 | -14 | -60 | -8 | -74 | -170 |
| Cash Flow from Financing Activities | -51 | -44 | -21 | -51 | -57 | -27 | -58 | -56 | -108 | 51 | 98 |
| Net Cash Inflow / Outflow | 3 | 1 | -0 | 3 | -4 | 1 | 1 | 3 | -2 | 6 | -8 |
| Closing Cash & Cash Equivalent | 3 | 3 | 2 | 6 | 2 | 3 | 3 | 7 | 4 | 10 | 2 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.07 | 1.53 | 1.72 | 1.01 | 1.29 | 1.74 | 2.09 | 2.7 | 4.97 | 6.34 | 7.7 |
| CEPS(Rs) | 2.78 | 2.87 | 3.53 | 2.9 | 3.16 | 3.62 | 3.72 | 4.16 | 6.14 | 7.25 | 9.67 |
| DPS(Rs) | 0.25 | 0.31 | 0.5 | 0.5 | 0.38 | 0.63 | 0.75 | 1.25 | 1.5 | 3 | 2.75 |
| Book NAV/Share(Rs) | 14.51 | 16.62 | 18.17 | 18.28 | 19.31 | 20.61 | 22.01 | 23.82 | 26.01 | 41.43 | 47.68 |
| Core EBITDA Margin(%) | 13.43 | 12.95 | 13.21 | 10.97 | 12.82 | 14.01 | 12.47 | 10.81 | 11.89 | 11.41 | 13.5 |
| EBIT Margin(%) | 11.57 | 11.84 | 12.12 | 9.42 | 9.75 | 11.33 | 10.55 | 9.22 | 10.9 | 10.37 | 12.66 |
| Pre Tax Margin(%) | 3.95 | 4.34 | 4.61 | 2.19 | 3.05 | 4.89 | 4.77 | 4.6 | 7.68 | 8.2 | 10.12 |
| PAT Margin (%) | 2.53 | 3.21 | 3.66 | 1.79 | 2.11 | 3.25 | 3.4 | 3.68 | 5.46 | 6.23 | 7.49 |
| Cash Profit Margin (%) | 6.29 | 6.62 | 7.89 | 5.83 | 5.94 | 6.91 | 6.41 | 5.99 | 7.02 | 7.71 | 9.48 |
| ROA(%) | 2.06 | 2.55 | 2.79 | 1.45 | 1.8 | 2.7 | 3.14 | 3.94 | 7.27 | 8.77 | 8.43 |
| ROE(%) | 7.8 | 9 | 9.42 | 4.88 | 5.96 | 8.53 | 9.25 | 11.16 | 19.19 | 17.92 | 17.16 |
| ROCE(%) | 14.36 | 14.38 | 14.18 | 11.65 | 12.9 | 14.28 | 14.08 | 14.48 | 21.91 | 21.59 | 21.11 |
| Receivable days | 56.01 | 58.7 | 50.83 | 39.09 | 45.97 | 54 | 38.37 | 22.17 | 19.36 | 25.28 | 31.73 |
| Inventory Days | 51.43 | 51.37 | 52.43 | 51.55 | 51.35 | 55.48 | 55.36 | 51.47 | 45.08 | 45.47 | 46.61 |
| Payable days | 218.66 | 236.07 | 245.71 | 266.75 | 365.77 | 262.44 | 191.16 | 173.77 | 189.61 | 151.56 | 194.43 |
| PER(x) | 25.72 | 20.17 | 26.04 | 13.18 | 2.88 | 5.27 | 8.97 | 8.11 | 15.55 | 18.74 | 12.61 |
| Price/Book(x) | 1.9 | 1.85 | 2.46 | 0.73 | 0.19 | 0.44 | 0.85 | 0.92 | 2.97 | 2.87 | 2.04 |
| Dividend Yield(%) | 0.91 | 1.01 | 1.12 | 3.75 | 10.07 | 6.83 | 3.99 | 5.71 | 1.94 | 2.53 | 2.83 |
| EV/Net Sales(x) | 1.04 | 1.13 | 1.45 | 0.66 | 0.41 | 0.57 | 0.67 | 0.59 | 1.06 | 1.36 | 1.15 |
| EV/Core EBITDA(x) | 6.73 | 7.4 | 8.84 | 4.93 | 3.03 | 3.82 | 5.13 | 5.14 | 8.48 | 11.39 | 7.86 |
| Net Sales Growth(%) | 28.97 | -0.2 | 3.67 | 11.04 | 7 | -1.42 | 10.72 | 19.96 | 25.85 | 16.67 | 8.57 |
| EBIT Growth(%) | 26 | 1.77 | 5.86 | -13.79 | 10.69 | 14.63 | 3.1 | 4.82 | 48.69 | 11.08 | 32.49 |
| PAT Growth(%) | 208.21 | 26.29 | 17.67 | -45.74 | 25.95 | 52.16 | 15.78 | 29.76 | 86.91 | 33.03 | 30.57 |
| EPS Growth(%) | 199.9 | 42.61 | 12.32 | -41.09 | 27.83 | 34.45 | 20.4 | 28.99 | 84.24 | 27.44 | 21.54 |
| Debt/Equity(x) | 1.43 | 1.2 | 1.2 | 1.21 | 1.07 | 1.1 | 0.99 | 0.88 | 0.62 | 0.24 | 0.49 |
| Current Ratio(x) | 1.03 | 0.9 | 0.96 | 1.01 | 1.07 | 1.22 | 1.39 | 1.3 | 1.43 | 1.89 | 1.59 |
| Quick Ratio(x) | 0.85 | 0.73 | 0.79 | 0.83 | 0.87 | 1 | 1.11 | 1.02 | 1.06 | 1.44 | 1.3 |
| Interest Cover(x) | 1.52 | 1.58 | 1.61 | 1.3 | 1.46 | 1.76 | 1.83 | 1.99 | 3.39 | 4.76 | 4.99 |
| Total Debt/Mcap(x) | 0.74 | 0.65 | 0.49 | 1.66 | 5.54 | 2.47 | 1.16 | 0.96 | 0.21 | 0.08 | 0.24 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 69.05 | 69.05 | 69.22 | 69.22 | 69.22 | 69.37 | 69.37 | 69.37 |
| FII | 0.74 | 0.9 | 6.7 | 5.64 | 3.99 | 3.55 | 3.18 | 2.57 | 2.71 | 2.96 |
| DII | 4.51 | 4.54 | 6.12 | 6.85 | 7.1 | 7.51 | 7.56 | 7.09 | 7.03 | 7.02 |
| Public | 19.75 | 19.55 | 18.13 | 18.46 | 19.69 | 19.72 | 20.04 | 20.97 | 20.89 | 20.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.36 | 4.36 | 8.73 | 8.73 | 8.75 | 8.75 | 8.75 | 8.77 | 8.77 | 8.77 |
| FII | 0.04 | 0.05 | 0.85 | 0.71 | 0.5 | 0.45 | 0.4 | 0.33 | 0.34 | 0.37 |
| DII | 0.26 | 0.26 | 0.77 | 0.87 | 0.9 | 0.95 | 0.96 | 0.9 | 0.89 | 0.89 |
| Public | 1.15 | 1.14 | 2.29 | 2.33 | 2.49 | 2.49 | 2.53 | 2.65 | 2.64 | 2.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.82 | 5.82 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +17% | +16% | +10% |
| Operating Profit CAGR | +33% | +27% | +16% | +9% |
| PAT CAGR | +31% | +48% | +37% | +22% |
| Share Price CAGR | +16% | +29% | +40% | +13% |
| ROE Average | +17% | +18% | +15% | +11% |
| ROCE Average | +21% | +22% | +19% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 69.05 | 69.05 | 69.22 | 69.22 | 69.22 | 69.37 | 69.37 | 69.37 |
| FII | 0.74 | 0.9 | 6.7 | 5.64 | 3.99 | 3.55 | 3.18 | 2.57 | 2.71 | 2.96 |
| DII | 4.51 | 4.54 | 6.12 | 6.85 | 7.1 | 7.51 | 7.56 | 7.09 | 7.03 | 7.02 |
| Public | 19.75 | 19.55 | 18.13 | 18.46 | 19.69 | 19.72 | 20.04 | 20.97 | 20.89 | 20.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.36 | 4.36 | 8.73 | 8.73 | 8.75 | 8.75 | 8.75 | 8.77 | 8.77 | 8.77 |
| FII | 0.04 | 0.05 | 0.85 | 0.71 | 0.5 | 0.45 | 0.4 | 0.33 | 0.34 | 0.37 |
| DII | 0.26 | 0.26 | 0.77 | 0.87 | 0.9 | 0.95 | 0.96 | 0.9 | 0.89 | 0.89 |
| Public | 1.15 | 1.14 | 2.29 | 2.33 | 2.49 | 2.49 | 2.53 | 2.65 | 2.64 | 2.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.82 | 5.82 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.