WEBSITE BSE:0 NSE: Inc. Year: 2010 Industry: Consumer Food My Bucket: Add Stock
Last updated: 15:31
No Notes Added Yet
Goyal Salt Ltd is a prominent company specializing in the production and distribution of high-quality salt products. Established with a commitment to excellence, the company has emerged as a leading player in the salt industry. Goyal Salt Ltd leverages state-of-the-art technology and stringent quality control measures to ensure the purity and nutritional value of its salt offerings. With a customer-centric approach, the company caters to diverse sectors, including food processing, industrial applications, and consumer markets. Goyal Salt Ltd is...Read More
Goyal Salt Ltd is a prominent company specializing in the production and distribution of high-quality salt products. Established with a commitment to excellence, the company has emerged as a leading player in the salt industry. Goyal Salt Ltd leverages state-of-the-art technology and stringent quality control measures to ensure the purity and nutritional value of its salt offerings. With a customer-centric approach, the company caters to diverse sectors, including food processing, industrial applications, and consumer markets. Goyal Salt Ltd is known for its reliability, innovation, and sustainable practices, making it a trusted name in the salt manufacturing sector. Through continuous research and development, the company remains dedicated to meeting the evolving needs of its clientele while maintaining a strong focus on environmental responsibility. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹229 Cr.
Stock P/E 17.3
P/B 4.2
Current Price ₹128
Book Value ₹ 30.4
Face Value 10
52W High ₹200
Dividend Yield 0%
52W Low ₹ 97
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 60 | 66 | 118 | 118 | 130 | |
| Other Income | 0 | 0 | 0 | 6 | 7 | |
| Total Income | 60 | 66 | 118 | 124 | 137 | |
| Total Expenditure | 57 | 63 | 111 | 110 | 118 | |
| Operating Profit | 3 | 3 | 7 | 14 | 19 | |
| Interest | 1 | 1 | 1 | 1 | 1 | |
| Depreciation | 1 | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 5 | 12 | 17 | |
| Provision for Tax | 0 | 0 | 1 | 3 | 4 | |
| Profit After Tax | 1 | 1 | 4 | 9 | 13 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 1 | 4 | 9 | 13 | |
| Adjusted Earnings Per Share | 0.6 | 0.5 | 2.7 | 5.3 | 7.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 25% | 0% | 0% |
| Operating Profit CAGR | 36% | 85% | 0% | 0% |
| PAT CAGR | 44% | 135% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -30% | NA% | NA% | NA% |
| ROE Average | 27% | 28% | 19% | 19% |
| ROCE Average | 29% | 30% | 21% | 21% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 11 | 12 | 16 | 42 | 56 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 0 | 0 | 15 |
| Other Non-Current Liabilities | -0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 15 | 14 | 14 | 11 | 15 |
| Total Liabilities | 27 | 27 | 30 | 53 | 85 |
| Fixed Assets | 5 | 6 | 6 | 10 | 12 |
| Other Non-Current Assets | 1 | 0 | 2 | 14 | 38 |
| Total Current Assets | 22 | 21 | 23 | 29 | 34 |
| Total Assets | 27 | 27 | 30 | 53 | 85 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -4 | 5 | -2 | 5 | 12 |
| Cash Flow from Investing Activities | -1 | -1 | -2 | -17 | -27 |
| Cash Flow from Financing Activities | 5 | -3 | 4 | 12 | 15 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.57 | 0.52 | 2.72 | 5.28 | 7.4 |
| CEPS(Rs) | 1.28 | 1.27 | 3.4 | 5.85 | 8.22 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.37 | 9.76 | 12.47 | 23.58 | 30.36 |
| Core EBITDA Margin(%) | 4.7 | 4.49 | 5.72 | 6.34 | 9.19 |
| EBIT Margin(%) | 3.42 | 3.19 | 5.03 | 10.85 | 13.77 |
| Pre Tax Margin(%) | 1.55 | 1.64 | 4.12 | 10.24 | 13.31 |
| PAT Margin (%) | 1.13 | 0.95 | 3.01 | 8.03 | 10.19 |
| Cash Profit Margin (%) | 2.54 | 2.31 | 3.76 | 8.9 | 11.32 |
| ROA(%) | 2.5 | 2.3 | 12.34 | 22.75 | 19.17 |
| ROE(%) | 6.08 | 5.48 | 25.36 | 32.37 | 27.44 |
| ROCE(%) | 8.49 | 9.09 | 24.8 | 34.92 | 28.98 |
| Receivable days | 83.37 | 77.19 | 46.25 | 53.21 | 47.62 |
| Inventory Days | 29.11 | 27.5 | 15.08 | 14.42 | 26.09 |
| Payable days | 30.45 | 32.9 | 15.52 | 10.47 | 9.77 |
| PER(x) | 0 | 0 | 0 | 30.39 | 21.03 |
| Price/Book(x) | 0 | 0 | 0 | 6.81 | 5.13 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.25 | 0.19 | 0.17 | 2.48 | 2.3 |
| EV/Core EBITDA(x) | 5.09 | 4.13 | 2.91 | 21.21 | 15.47 |
| Net Sales Growth(%) | 0 | 10.09 | 77.95 | 0.09 | 10.38 |
| EBIT Growth(%) | 0 | 2.76 | 180.08 | 115.92 | 40.16 |
| PAT Growth(%) | 0 | -7.92 | 463.75 | 167.23 | 40.13 |
| EPS Growth(%) | 0 | -7.92 | 419.35 | 94.05 | 40.13 |
| Debt/Equity(x) | 1.16 | 0.91 | 0.57 | 0.13 | 0.39 |
| Current Ratio(x) | 1.43 | 1.49 | 1.67 | 2.7 | 2.34 |
| Quick Ratio(x) | 1.12 | 1.13 | 1.33 | 2.25 | 1.4 |
| Interest Cover(x) | 1.83 | 2.06 | 5.54 | 17.77 | 30.18 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.02 | 0.08 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 72.61 | 72.61 | 72.61 | 72.61 | 72.61 |
| FII | 1.02 | 0.49 | 0.46 | 0.46 | 0.46 |
| DII | 0 | 0.14 | 0.49 | 1.53 | 2.37 |
| Public | 26.36 | 26.76 | 26.44 | 25.4 | 24.55 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| FII | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0.01 | 0.03 | 0.04 |
| Public | 0.47 | 0.48 | 0.47 | 0.45 | 0.44 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
