Market Cap ₹362 Cr.
Stock P/E 0.0
P/B 9.8
Current Price ₹202
Book Value ₹ 20.7
Face Value 10
52W High ₹249
Dividend Yield 0%
52W Low ₹ 123.5
Goyal Salt Ltd is a prominent company specializing in the production and distribution of high-quality salt products. Established with a commitment to excellence, the company has emerged as a leading player in the salt industry. Goyal Salt Ltd leverages state-of-the-art technology and stringent quality control measures to ensure the purity and nutritional value of its salt offerings. With a customer-centric approach, the company caters to diverse sectors, including food processing, industrial applications, and consumer markets. Goyal Salt Ltd is known for its reliability, innovation, and sustainable practices, making it a trusted name in the salt manufacturing sector. Through continuous research and development, the company remains dedicated to meeting the evolving needs of its clientele while maintaining a strong focus on environmental responsibility.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 60 | 66 | 118 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 60 | 66 | 118 | |
| Total Expenditure | 57 | 63 | 111 | |
| Operating Profit | 3 | 3 | 7 | |
| Interest | 1 | 1 | 1 | |
| Depreciation | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 5 | |
| Provision for Tax | 0 | 0 | 1 | |
| Profit After Tax | 1 | 1 | 4 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 1 | 4 | |
| Adjusted Earnings Per Share | 0.6 | 0.5 | 2.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 79% | 0% | 0% | 0% |
| Operating Profit CAGR | 133% | 0% | 0% | 0% |
| PAT CAGR | 300% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 25% | 12% | 12% | 12% |
| ROCE Average | 25% | 14% | 14% | 14% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 11 | 12 | 16 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 0 |
| Other Non-Current Liabilities | -0 | 0 | 0 |
| Total Current Liabilities | 15 | 14 | 14 |
| Total Liabilities | 27 | 27 | 30 |
| Fixed Assets | 5 | 6 | 6 |
| Other Non-Current Assets | 1 | 0 | 1 |
| Total Current Assets | 22 | 21 | 23 |
| Total Assets | 27 | 27 | 30 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -4 | 5 | 3 |
| Cash Flow from Investing Activities | -1 | -1 | -2 |
| Cash Flow from Financing Activities | 5 | -3 | -1 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.57 | 0.52 | 2.72 |
| CEPS(Rs) | 1.28 | 1.27 | 3.4 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.37 | 9.76 | 12.45 |
| Core EBITDA Margin(%) | 4.7 | 4.49 | 5.73 |
| EBIT Margin(%) | 3.42 | 3.19 | 5.03 |
| Pre Tax Margin(%) | 1.55 | 1.64 | 4.12 |
| PAT Margin (%) | 1.13 | 0.95 | 3.01 |
| Cash Profit Margin (%) | 2.54 | 2.31 | 3.76 |
| ROA(%) | 2.5 | 2.3 | 12.34 |
| ROE(%) | 6.08 | 5.48 | 25.38 |
| ROCE(%) | 8.49 | 9.09 | 24.81 |
| Receivable days | 83.37 | 77.19 | 46.25 |
| Inventory Days | 29.11 | 27.5 | 15.08 |
| Payable days | 30.45 | 32.9 | 15.56 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.25 | 0.19 | 0.17 |
| EV/Core EBITDA(x) | 5.09 | 4.13 | 2.91 |
| Net Sales Growth(%) | 0 | 10.09 | 77.95 |
| EBIT Growth(%) | 0 | 2.76 | 180.09 |
| PAT Growth(%) | 0 | -7.92 | 463.73 |
| EPS Growth(%) | 0 | -7.92 | 419.34 |
| Debt/Equity(x) | 1.16 | 0.91 | 0.57 |
| Current Ratio(x) | 1.43 | 1.49 | 1.68 |
| Quick Ratio(x) | 1.12 | 1.13 | 1.35 |
| Interest Cover(x) | 1.83 | 2.06 | 5.54 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 72.61 |
| FII | 1.02 |
| DII | 0 |
| Public | 26.36 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 1.3 |
| FII | 0.02 |
| DII | 0 |
| Public | 0.47 |
| Others | 0 |
| Total | 1.79 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
