WEBSITE BSE:509148 NSE: GOVIND RUBB. Inc. Year: 1985 Industry: Tyres & Allied My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
Govind Rubber Ltd is an Indian public limited company operating in the rubber and polymer manufacturing sector. The company is engaged in the manufacture and supply of rubber based products, catering to industrial, automotive, and commercial applications. Its core business activities include processing of rubber, production of molded rubber components, and supply of customized rubber solutions for various end user industries. Govind Rubber Ltd is a listed company in India and follows applicable regulatory and corporate governance requirements....Read More
Govind Rubber Ltd is an Indian public limited company operating in the rubber and polymer manufacturing sector. The company is engaged in the manufacture and supply of rubber based products, catering to industrial, automotive, and commercial applications. Its core business activities include processing of rubber, production of molded rubber components, and supply of customized rubber solutions for various end user industries. Govind Rubber Ltd is a listed company in India and follows applicable regulatory and corporate governance requirements. The company’s performance is influenced by demand from industrial and automotive sectors, raw material prices, production efficiency, and overall economic conditions affecting the rubber and manufacturing industry. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹6 Cr.
Stock P/E -1.1
P/B -
Current Price ₹2.8
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 54 | 44 | 33 | 37 | 26 | 13 | 2 | 0 | 1 | 0 |
| Other Income | 0 | -0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 55 | 44 | 34 | 37 | 26 | 14 | 2 | 0 | 1 | 0 |
| Total Expenditure | 46 | 50 | 32 | 35 | 26 | 36 | 19 | 3 | 1 | 87 |
| Operating Profit | 9 | -6 | 2 | 2 | -0 | -22 | -17 | -3 | -1 | -87 |
| Interest | 3 | 5 | 4 | 5 | 4 | 2 | 0 | 0 | 18 | -1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 |
| Profit Before Tax | 1 | -12 | -3 | -3 | -5 | -25 | -19 | -4 | -28 | -87 |
| Provision for Tax | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | -8 | -3 | -3 | -5 | -25 | -19 | -4 | -28 | -87 |
| Adjustments | -1 | 8 | 3 | 3 | 5 | -0 | 19 | 4 | 28 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -87 |
| Adjusted Earnings Per Share | 0.5 | -3.5 | -1.5 | -1.4 | -2.4 | -11.5 | -8.5 | -1.6 | -12.7 | -39.9 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 408 | 407 | 339 | 295 | 205 | 109 | 3 | 0 | 38 | 96 | 81 | 3 |
| Other Income | 1 | 2 | 3 | 0 | 1 | 1 | 0 | 206 | 22 | 0 | 0 | 0 |
| Total Income | 409 | 409 | 342 | 295 | 206 | 110 | 3 | 206 | 60 | 96 | 81 | 3 |
| Total Expenditure | 386 | 386 | 317 | 273 | 195 | 129 | 111 | 28 | 52 | 91 | 73 | 110 |
| Operating Profit | 23 | 23 | 25 | 23 | 11 | -18 | -108 | 178 | 8 | 5 | 8 | -108 |
| Interest | 18 | 20 | 21 | 19 | 17 | 16 | 18 | 0 | 0 | 1 | 3 | 17 |
| Depreciation | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | -0 | 0 | -4 | 0 | -8 | 0 | 0 | 0 | 0 | -8 |
| Profit Before Tax | 2 | 0 | 0 | 0 | -13 | -37 | -137 | 176 | 6 | 2 | 3 | -138 |
| Provision for Tax | 1 | -0 | 0 | 0 | -4 | 0 | 0 | 13 | 10 | 3 | 8 | 0 |
| Profit After Tax | 2 | 0 | 0 | 0 | -9 | -37 | -137 | 163 | -4 | -2 | -5 | -138 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 |
| Profit After Adjustments | 2 | 0 | 0 | 0 | -9 | -37 | -137 | 163 | -4 | -2 | -5 | -87 |
| Adjusted Earnings Per Share | 0.7 | 0.1 | 0 | 0.1 | -4.2 | -16.8 | -62.7 | 74.8 | -7.9 | -2.3 | -7.9 | -62.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -16% | 0% | -6% | -15% |
| Operating Profit CAGR | 60% | -64% | 0% | -10% |
| PAT CAGR | 0% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | -3% | 1% | -17% |
| ROE Average | -16% | -10% | -6% | -20% |
| ROCE Average | 8% | 7% | 65% | 33% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 32 | 32 | 32 | 32 | 23 | 23 | -114 | 49 | 28 | 37 | 31 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 29 | 29 | 18 | 19 | 20 | 20 | 9 | 17 | 23 | 25 | 30 |
| Other Non-Current Liabilities | 10 | 6 | 7 | 4 | -0 | 2 | -9 | 9 | 20 | 23 | 32 |
| Total Current Liabilities | 186 | 202 | 213 | 188 | 190 | 175 | 196 | 13 | 30 | 26 | 18 |
| Total Liabilities | 258 | 269 | 271 | 242 | 233 | 219 | 82 | 88 | 101 | 111 | 111 |
| Fixed Assets | 33 | 41 | 40 | 43 | 41 | 73 | 70 | 68 | 66 | 65 | 63 |
| Other Non-Current Assets | 15 | 13 | 13 | 7 | 7 | 8 | 6 | 6 | 3 | 3 | 3 |
| Total Current Assets | 210 | 215 | 219 | 193 | 185 | 138 | 6 | 14 | 32 | 43 | 44 |
| Total Assets | 258 | 269 | 271 | 242 | 233 | 219 | 82 | 88 | 101 | 111 | 111 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 3 | 4 | 2 | 1 | 1 | 1 | 0 | 5 | 1 | 0 |
| Cash Flow from Operating Activities | 3 | 34 | 28 | 30 | 15 | 13 | 15 | 0 | 13 | -11 | 9 |
| Cash Flow from Investing Activities | -5 | -8 | -3 | -1 | -1 | 1 | 1 | 0 | -0 | -1 | -1 |
| Cash Flow from Financing Activities | -0 | -26 | -25 | -30 | -13 | -14 | -17 | 0 | -18 | 11 | -8 |
| Net Cash Inflow / Outflow | -3 | 1 | 0 | -1 | 0 | 0 | -1 | 0 | -4 | -1 | 1 |
| Closing Cash & Cash Equivalent | 3 | 4 | 4 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.71 | 0.13 | 0.03 | 0.06 | -4.17 | -16.84 | -62.69 | 74.84 | -7.89 | -2.3 | -7.9 |
| CEPS(Rs) | 2.03 | 1.62 | 1.68 | 1.56 | -2.61 | -15.65 | -61.3 | 75.85 | -3.58 | 0.83 | -4.08 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.62 | 14.75 | 14.58 | 14.64 | 10.62 | 10.37 | -52.32 | 22.52 | 56.79 | 54.21 | 46.31 |
| Core EBITDA Margin(%) | 5 | 4.89 | 5.79 | 6.7 | 4.91 | -16.78 | -3676.42 | -6766.24 | -37.52 | 4.99 | 9.65 |
| EBIT Margin(%) | 4.58 | 4.55 | 5.61 | 5.83 | 1.89 | -17.84 | -4051.35 | 0 | 15.86 | 3.02 | 6.67 |
| Pre Tax Margin(%) | 0.48 | 0.03 | 0.09 | 0.05 | -6.06 | -31.31 | -4663.77 | 0 | 15.82 | 1.87 | 3.22 |
| PAT Margin (%) | 0.36 | 0.06 | 0.02 | 0.04 | -4.22 | -31.31 | -4663.77 | 0 | -10.45 | -1.62 | -6.57 |
| Cash Profit Margin (%) | 1.03 | 0.81 | 0.98 | 1.03 | -2.64 | -29.11 | -4560.24 | 0 | -4.74 | 0.59 | -3.4 |
| ROA(%) | 0.64 | 0.11 | 0.02 | 0.05 | -3.84 | -16.3 | -91.15 | 192.63 | -4.18 | -1.47 | -4.81 |
| ROE(%) | 5.01 | 0.88 | 0.18 | 0.41 | -33.04 | -160.42 | 0 | 0 | -10.18 | -4.79 | -15.72 |
| ROCE(%) | 13.67 | 13.19 | 14.21 | 13.82 | 2.8 | -13.39 | -148.02 | 449.98 | 8.93 | 4.37 | 8.16 |
| Receivable days | 120.14 | 127 | 129.86 | 125.69 | 161.93 | 200.13 | 3183.36 | 2673.69 | 46.33 | 34.97 | 64.42 |
| Inventory Days | 38.11 | 36.67 | 60.03 | 71.47 | 91.9 | 151.51 | 2520.06 | 205.42 | 61.53 | 59.31 | 77.65 |
| Payable days | 108.83 | 119.35 | 176.16 | 191.1 | 207.04 | 219.47 | 387.42 | 0 | 147.54 | 85.54 | 73 |
| PER(x) | 24.91 | 118.51 | 774.32 | 267.83 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 |
| Price/Book(x) | 1.22 | 1.04 | 1.37 | 1.09 | 3.18 | 1.37 | -0.07 | 0.06 | 0.06 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.38 | 0.36 | 0.45 | 0.45 | 0.99 | 1.49 | 47.7 | 54.14 | 0.89 | 0.43 | 0.44 |
| EV/Core EBITDA(x) | 6.88 | 6.33 | 6.09 | 5.94 | 17.92 | -8.83 | -1.18 | 0.12 | 4.23 | 8.3 | 4.47 |
| Net Sales Growth(%) | 21.38 | -0.09 | -16.85 | -12.92 | -30.37 | -46.9 | -97.55 | -84.65 | 9130.08 | 153.55 | -15.3 |
| EBIT Growth(%) | -3.03 | 0.85 | 5.36 | -7.91 | -78.8 | -613.67 | -467.67 | 247.98 | -96.6 | -51.69 | 86.96 |
| PAT Growth(%) | -85.82 | -81.93 | -80.11 | 132.26 | -7093.09 | -303.59 | -272.28 | 219.38 | -102.42 | 60.59 | -242.72 |
| EPS Growth(%) | -85.82 | -81.93 | -80.09 | 132.16 | -7093.01 | -303.59 | -272.28 | 219.38 | -110.55 | 70.81 | -242.72 |
| Debt/Equity(x) | 3.74 | 3.63 | 3.55 | 3.18 | 5.78 | 5.88 | -1.04 | 0.49 | 1.14 | 0.95 | 0.96 |
| Current Ratio(x) | 1.13 | 1.07 | 1.03 | 1.03 | 0.97 | 0.79 | 0.03 | 1.11 | 1.05 | 1.64 | 2.47 |
| Quick Ratio(x) | 0.9 | 0.85 | 0.66 | 0.75 | 0.67 | 0.56 | 0.03 | 1.11 | 0.63 | 0.93 | 1.57 |
| Interest Cover(x) | 1.12 | 1.01 | 1.02 | 1.01 | 0.24 | -1.32 | -6.62 | 0 | 457.32 | 2.63 | 1.94 |
| Total Debt/Mcap(x) | 3.07 | 3.5 | 2.6 | 2.91 | 1.82 | 4.28 | 14.59 | 7.68 | 4.61 | 0 | 0 |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 28.37 | 28.37 | 28.37 | 28.37 | 28.37 | 28.37 | 28.37 | 28.37 | 28.37 | 28.37 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 19.62 | 19.29 | 19.29 | 19.38 | 19.29 | 19.24 | 19.24 | 19.24 | 19.24 | 19.24 |
| Public | 52.01 | 52.34 | 52.34 | 52.26 | 52.34 | 52.4 | 52.4 | 52.4 | 52.4 | 52.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| Public | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
