Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1691 Cr.
Stock P/E
30.7
P/B
2.8
Current Price
₹733
Book Value
₹ 261.6
Face Value
10
52W High
₹1071
52W Low
₹ 660
Dividend Yield
3.62%

Goodyear India Overview

Business

Goodyear India Ltd. is a leading manufacturer of tyres for passenger vehicles, commercial vehicles, and agricultural applications in India. It is a subsidiary of The Goodyear Tire & Rubber Company, USA, a global tyre major. The company operates primarily through two segments: Original Equipment (OEM) sales, supplying tyres directly to automobile manufacturers, and the replacement market, catering to existing vehicle owners through a vast dealer network. It makes money by manufacturing and selling a range of tyres for diverse vehicle categories, leveraging its global brand reputation, technology, and widespread distribution.

Revenue Mix

Goodyear India primarily operates in two key market segments:

Original Equipment (OEM) Market: Supplying tyres directly to manufacturers of passenger cars, SUVs, commercial vehicles, and farm equipment for their new vehicles. This segment often involves long-term contracts and technology collaboration.

Replacement Market: Selling tyres directly to consumers through a network of independent dealers, retail outlets, and company-owned stores for vehicles already on the road. This segment is driven by wear-and-tear and consumer preferences. While specific revenue contribution percentages are not always publicly detailed, both segments are crucial, with the replacement market typically offering higher margins. The company also has a strong presence in the agricultural tyre segment.

Industry

The Indian tyre industry is a mature, cyclical industry closely linked to the automotive sector and agricultural output. It is characterized by intense competition from domestic giants (e.g., MRF, Apollo Tyres, CEAT, JK Tyre) and other international players. Goodyear India is positioned as a premium player, leveraging its global brand legacy, technology, and R&D capabilities derived from its parent company. It holds a significant market share in the passenger car and agricultural tyre segments, competing on product quality, performance, and brand trust rather than solely on price. The industry is highly sensitive to raw material price fluctuations and economic cycles.

MOAT

Goodyear India possesses several competitive advantages:

Strong Brand Recognition: "Goodyear" is a globally recognized and trusted brand, conveying quality and reliability, which aids in customer preference in both OEM and replacement markets.

Technology & R&D: Access to the parent company's global R&D, product development, and manufacturing expertise allows Goodyear India to introduce advanced tyre technologies and maintain product superiority.

Established Distribution Network: A wide and robust distribution network across India ensures broad market reach for replacement tyres and strong relationships with key OEMs.

Product Quality & Reliability: The company's focus on engineering and quality control builds strong customer loyalty, particularly in demanding segments like agricultural tyres.

Growth Drivers

Growth in Automotive Industry: Continued expansion of India's passenger vehicle, commercial vehicle, and two-wheeler markets will drive OEM demand.

Increasing Vehicle Population & Usage: A growing fleet of vehicles on Indian roads, coupled with increasing average run distances, will fuel replacement tyre demand.

Infrastructure Development: Government focus on road infrastructure improvement facilitates higher vehicle utilization and subsequent tyre wear.

Premiumization Trend: Rising disposable incomes and consumer preference for safer, more durable, and technologically advanced tyres contribute to growth in higher-value segments.

Agricultural Sector Growth: Sustained growth in the agricultural sector supports demand for farm-specific tyres.

Risks

Raw Material Price Volatility: Prices of key raw materials like natural rubber, synthetic rubber, carbon black, and crude oil derivatives are highly volatile, directly impacting manufacturing costs and margins.

Intense Competition: The Indian tyre market is highly competitive, with numerous domestic and international players, leading to pricing pressures and potential market share erosion.

Cyclicality of Auto Industry: Demand for tyres is heavily dependent on the performance of the auto sector, making the company susceptible to economic slowdowns and changes in vehicle sales.

Import Competition: Influx of cheaper imported tyres, particularly from Southeast Asia, can pose a threat to domestic manufacturers.

Regulatory Changes: Changes in government policies, import duties, emission norms, or environmental regulations could impact operations and costs.

Management & Ownership

Goodyear India Ltd. is a professionally managed company. Its ultimate parent is The Goodyear Tire & Rubber Company, USA, which holds a significant majority stake, acting as the promoter. This strong promoter backing ensures access to global best practices in governance, technology, and operational efficiency. The management team typically comprises experienced professionals with deep industry knowledge, benefiting from the global expertise and strategic direction provided by the parent company.

Outlook

Goodyear India benefits from a strong global brand, established technology, and a well-entrenched presence in the growing Indian automotive and agricultural markets. Its focus on quality and product innovation should allow it to capitalize on the increasing demand for premium tyres and the expanding vehicle fleet. However, the company operates in a highly competitive environment characterized by volatile raw material prices and the cyclical nature of the auto industry. Sustaining margins amidst cost pressures and intense competition, while continuing to innovate and expand its distribution reach, will be key to its future performance.

Goodyear India Share Price

Live · BSE / NSE · Inception: 1961
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Goodyear India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 591 551 691 682 632 603 656 596 607 616
Other Income 5 4 4 5 5 4 5 5 5 5
Total Income 597 554 695 687 636 607 661 601 612 621
Total Expenditure 552 545 647 651 608 585 628 570 565 575
Operating Profit 45 9 48 36 29 21 33 31 47 46
Interest 1 1 1 1 2 1 1 1 1 1
Depreciation 14 14 14 14 14 13 13 13 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -20
Profit Before Tax 30 -5 33 21 13 7 19 18 33 13
Provision for Tax 8 -1 8 5 4 2 5 4 9 4
Profit After Tax 22 -4 25 16 9 5 14 13 25 10
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 22 -4 25 16 9 5 14 13 25 10
Adjusted Earnings Per Share 9.5 -1.8 10.8 6.8 4.1 2.1 6.1 5.7 10.7 4.2

Goodyear India Profit & Loss

#(Fig in Cr.) Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1583 1730 1512 1665 1912 1746 1792 2436 2928 2552 2608 2475
Other Income 30 38 33 37 38 35 23 23 16 17 18 20
Total Income 1613 1768 1545 1702 1950 1781 1814 2459 2944 2569 2626 2495
Total Expenditure 1427 1534 1312 1463 1748 1610 1575 2264 2721 2381 2491 2338
Operating Profit 185 234 233 238 202 171 239 195 223 188 134 157
Interest 3 3 3 3 3 4 3 4 4 4 5 4
Depreciation 29 47 34 36 41 50 53 53 54 55 55 50
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 -20
Profit Before Tax 154 184 196 199 158 117 183 138 165 128 75 83
Provision for Tax 52 65 68 69 56 28 47 36 43 33 20 22
Profit After Tax 101 120 127 130 102 89 136 103 123 95 55 62
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 101 120 127 130 102 89 136 103 123 95 55 62
Adjusted Earnings Per Share 43.9 51.9 55.2 56.3 44.2 38.5 59.1 44.6 53.3 41.1 23.9 26.7

Goodyear India Balance Sheet

#(Fig in Cr.) Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 497 614 707 802 867 916 840 715 606 581 603
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 262 324 393 461 519 39 607 644 684 716 756
Total Current Liabilities 359 280 353 465 435 352 514 612 620 564 585
Total Liabilities 1118 1218 1454 1729 1821 1307 1960 1971 1909 1861 1944
Fixed Assets 240 221 227 246 251 316 312 317 357 364 367
Other Non-Current Assets 262 346 422 493 574 50 627 690 758 778 786
Total Current Assets 616 651 805 990 995 941 1021 964 794 719 791
Total Assets 1118 1218 1454 1729 1821 1307 1960 1971 1909 1861 1944

Goodyear India Cash Flow

#(Fig in Cr.) Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 43 231 76 196 319 301 225 383 186 148 119
Cash Flow from Operating Activities 99 9 168 182 57 65 294 89 112 135 131
Cash Flow from Investing Activities 116 -133 -12 -22 -36 -96 87 -50 91 -34 -17
Cash Flow from Financing Activities -27 -31 -37 -37 -39 -45 -223 -236 -241 -130 -43
Net Cash Inflow / Outflow 188 -155 120 123 -18 -76 158 -197 -38 -29 71
Closing Cash & Cash Equivalent 231 76 196 319 301 225 383 186 148 119 190

Goodyear India Ratios

# Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 43.88 51.91 55.21 56.33 44.24 38.51 59.06 44.6 53.26 41.11 23.89
CEPS(Rs) 56.24 72.07 69.84 72 62.03 60.23 81.93 67.43 76.66 65.08 47.62
DPS(Rs) 10 12 12.5 13 13 13 178 100 26.5 41 23.9
Book NAV/Share(Rs) 214.18 265.02 305.31 346.54 374.69 395.76 362.74 308.67 261.42 250.86 260.18
Core EBITDA Margin(%) 9.1 10.54 12.28 11.8 8.59 7.78 12.09 7.06 7.07 6.05 4.07
EBIT Margin(%) 9.16 10.08 12.23 11.85 8.43 6.92 10.41 5.85 5.78 4.69 2.77
Pre Tax Margin(%) 8.96 9.91 12.02 11.68 8.27 6.69 10.22 5.68 5.65 4.54 2.6
PAT Margin (%) 5.91 6.44 7.83 7.62 5.34 5.09 7.61 4.22 4.2 3.36 1.92
Cash Profit Margin (%) 7.58 8.94 9.9 9.74 7.48 7.96 10.55 6.39 6.04 5.33 3.83
ROA(%) 9.42 10.25 9.54 8.17 5.75 5.68 8.34 5.24 6.33 5.03 2.9
ROE(%) 22.13 21.67 19.36 17.28 12.27 10 15.57 13.29 18.68 16.05 9.35
ROCE(%) 34.31 33.92 30.24 26.89 19.37 13.59 21.33 18.41 25.74 22.38 13.46
Receivable days 29.56 26.64 35.51 39.1 43.12 48.45 50.01 39.06 35.67 38.19 35.07
Inventory Days 23.7 24.63 33.26 36.08 32.02 33.15 28.83 32.54 36.61 38.25 37.58
Payable days 89.05 72.85 89.01 108.69 99.42 93.12 104.06 93.1 80.26 89.83 84.73
PER(x) 14.29 9.26 15.31 19.74 21.35 15.7 15.09 19.9 20.05 26.81 34.09
Price/Book(x) 2.93 1.81 2.77 3.21 2.52 1.53 2.46 2.88 4.09 4.39 3.13
Dividend Yield(%) 1.59 2.5 1.48 1.17 1.38 2.15 19.97 11.27 2.48 3.72 2.93
EV/Net Sales(x) 0.68 0.45 0.99 1.19 0.85 0.49 0.81 0.68 0.79 0.95 0.65
EV/Core EBITDA(x) 5.84 3.31 6.43 8.34 8.02 4.96 6.1 8.49 10.31 12.9 12.56
Net Sales Growth(%) 0.9 9.32 -12.63 10.11 14.85 -8.7 2.64 35.94 20.19 -12.84 2.21
EBIT Growth(%) 8.91 19.49 6.11 1.61 -20.29 -25.03 54.45 -23.59 18.71 -21.85 -40
PAT Growth(%) 7.62 18.29 6.35 2.03 -21.46 -12.96 53.38 -24.49 19.41 -22.8 -41.89
EPS Growth(%) 7.62 18.29 6.35 2.03 -21.46 -12.96 53.38 -24.49 19.41 -22.8 -41.89
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.71 2.33 2.28 2.13 2.29 2.67 1.99 1.57 1.28 1.27 1.35
Quick Ratio(x) 1.37 1.87 1.8 1.77 1.9 2.25 1.73 1.08 0.82 0.73 0.86
Interest Cover(x) 46.02 57.87 59.22 69.96 53.71 30.43 54.56 34.6 43.73 31.2 16.96
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +2% +8% +5%
Operating Profit CAGR -29% -12% -5% -3%
PAT CAGR -42% -19% -9% -6%
Share Price CAGR -23% -15% -6% +4%
ROE Average +9% +15% +15% +16%
ROCE Average +13% +21% +20% +24%

Goodyear India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74 %
FII 0.27 %
DII (MF + Insurance) 7.98 %
Public (retail) 26 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74747474747474747474
FII 0.730.750.740.730.70.590.590.410.340.27
DII 8.078.058.058.058.058.058.0487.987.98
Public 26262626262626262626
Others 0000000000
Total 100100100100100100100100100100

Goodyear India Peer Comparison

Tyres & Allied Edit Columns

Goodyear India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Goodyear India Pros & Cons

Pros

  • Debtor days have improved from 89.83 to 84.73days.
  • Company is almost debt free.

Cons

  • The company has delivered a poor profit growth of -9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp