Tyres & Allied · Founded 1961 · www.goodyear.co.in · BSE 500168 · NSE GOODYEAR (I) · ISIN INE533A01012
No Notes Added Yet
Business
Goodyear India Ltd. is a leading manufacturer of tyres for passenger vehicles, commercial vehicles, and agricultural applications in India. It is a subsidiary of The Goodyear Tire & Rubber Company, USA, a global tyre major. The company operates primarily through two segments: Original Equipment (OEM) sales, supplying tyres directly to automobile manufacturers, and the replacement market, catering to existing vehicle owners through a vast dealer network. It makes money by manufacturing and selling a range of tyres for diverse vehicle categories, leveraging its global brand reputation, technology, and widespread distribution.
Revenue Mix
Goodyear India primarily operates in two key market segments:
Original Equipment (OEM) Market: Supplying tyres directly to manufacturers of passenger cars, SUVs, commercial vehicles, and farm equipment for their new vehicles. This segment often involves long-term contracts and technology collaboration.
Replacement Market: Selling tyres directly to consumers through a network of independent dealers, retail outlets, and company-owned stores for vehicles already on the road. This segment is driven by wear-and-tear and consumer preferences. While specific revenue contribution percentages are not always publicly detailed, both segments are crucial, with the replacement market typically offering higher margins. The company also has a strong presence in the agricultural tyre segment.
Industry
The Indian tyre industry is a mature, cyclical industry closely linked to the automotive sector and agricultural output. It is characterized by intense competition from domestic giants (e.g., MRF, Apollo Tyres, CEAT, JK Tyre) and other international players. Goodyear India is positioned as a premium player, leveraging its global brand legacy, technology, and R&D capabilities derived from its parent company. It holds a significant market share in the passenger car and agricultural tyre segments, competing on product quality, performance, and brand trust rather than solely on price. The industry is highly sensitive to raw material price fluctuations and economic cycles.
MOAT
Goodyear India possesses several competitive advantages:
Strong Brand Recognition: "Goodyear" is a globally recognized and trusted brand, conveying quality and reliability, which aids in customer preference in both OEM and replacement markets.
Technology & R&D: Access to the parent company's global R&D, product development, and manufacturing expertise allows Goodyear India to introduce advanced tyre technologies and maintain product superiority.
Established Distribution Network: A wide and robust distribution network across India ensures broad market reach for replacement tyres and strong relationships with key OEMs.
Product Quality & Reliability: The company's focus on engineering and quality control builds strong customer loyalty, particularly in demanding segments like agricultural tyres.
Growth Drivers
Growth in Automotive Industry: Continued expansion of India's passenger vehicle, commercial vehicle, and two-wheeler markets will drive OEM demand.
Increasing Vehicle Population & Usage: A growing fleet of vehicles on Indian roads, coupled with increasing average run distances, will fuel replacement tyre demand.
Infrastructure Development: Government focus on road infrastructure improvement facilitates higher vehicle utilization and subsequent tyre wear.
Premiumization Trend: Rising disposable incomes and consumer preference for safer, more durable, and technologically advanced tyres contribute to growth in higher-value segments.
Agricultural Sector Growth: Sustained growth in the agricultural sector supports demand for farm-specific tyres.
Risks
Raw Material Price Volatility: Prices of key raw materials like natural rubber, synthetic rubber, carbon black, and crude oil derivatives are highly volatile, directly impacting manufacturing costs and margins.
Intense Competition: The Indian tyre market is highly competitive, with numerous domestic and international players, leading to pricing pressures and potential market share erosion.
Cyclicality of Auto Industry: Demand for tyres is heavily dependent on the performance of the auto sector, making the company susceptible to economic slowdowns and changes in vehicle sales.
Import Competition: Influx of cheaper imported tyres, particularly from Southeast Asia, can pose a threat to domestic manufacturers.
Regulatory Changes: Changes in government policies, import duties, emission norms, or environmental regulations could impact operations and costs.
Management & Ownership
Goodyear India Ltd. is a professionally managed company. Its ultimate parent is The Goodyear Tire & Rubber Company, USA, which holds a significant majority stake, acting as the promoter. This strong promoter backing ensures access to global best practices in governance, technology, and operational efficiency. The management team typically comprises experienced professionals with deep industry knowledge, benefiting from the global expertise and strategic direction provided by the parent company.
Outlook
Goodyear India benefits from a strong global brand, established technology, and a well-entrenched presence in the growing Indian automotive and agricultural markets. Its focus on quality and product innovation should allow it to capitalize on the increasing demand for premium tyres and the expanding vehicle fleet. However, the company operates in a highly competitive environment characterized by volatile raw material prices and the cyclical nature of the auto industry. Sustaining margins amidst cost pressures and intense competition, while continuing to innovate and expand its distribution reach, will be key to its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 591 | 551 | 691 | 682 | 632 | 603 | 656 | 596 | 607 | 616 |
| Other Income | 5 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 5 |
| Total Income | 597 | 554 | 695 | 687 | 636 | 607 | 661 | 601 | 612 | 621 |
| Total Expenditure | 552 | 545 | 647 | 651 | 608 | 585 | 628 | 570 | 565 | 575 |
| Operating Profit | 45 | 9 | 48 | 36 | 29 | 21 | 33 | 31 | 47 | 46 |
| Interest | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 12 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 |
| Profit Before Tax | 30 | -5 | 33 | 21 | 13 | 7 | 19 | 18 | 33 | 13 |
| Provision for Tax | 8 | -1 | 8 | 5 | 4 | 2 | 5 | 4 | 9 | 4 |
| Profit After Tax | 22 | -4 | 25 | 16 | 9 | 5 | 14 | 13 | 25 | 10 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 22 | -4 | 25 | 16 | 9 | 5 | 14 | 13 | 25 | 10 |
| Adjusted Earnings Per Share | 9.5 | -1.8 | 10.8 | 6.8 | 4.1 | 2.1 | 6.1 | 5.7 | 10.7 | 4.2 |
| #(Fig in Cr.) | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1583 | 1730 | 1512 | 1665 | 1912 | 1746 | 1792 | 2436 | 2928 | 2552 | 2608 | 2475 |
| Other Income | 30 | 38 | 33 | 37 | 38 | 35 | 23 | 23 | 16 | 17 | 18 | 20 |
| Total Income | 1613 | 1768 | 1545 | 1702 | 1950 | 1781 | 1814 | 2459 | 2944 | 2569 | 2626 | 2495 |
| Total Expenditure | 1427 | 1534 | 1312 | 1463 | 1748 | 1610 | 1575 | 2264 | 2721 | 2381 | 2491 | 2338 |
| Operating Profit | 185 | 234 | 233 | 238 | 202 | 171 | 239 | 195 | 223 | 188 | 134 | 157 |
| Interest | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 5 | 4 |
| Depreciation | 29 | 47 | 34 | 36 | 41 | 50 | 53 | 53 | 54 | 55 | 55 | 50 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 |
| Profit Before Tax | 154 | 184 | 196 | 199 | 158 | 117 | 183 | 138 | 165 | 128 | 75 | 83 |
| Provision for Tax | 52 | 65 | 68 | 69 | 56 | 28 | 47 | 36 | 43 | 33 | 20 | 22 |
| Profit After Tax | 101 | 120 | 127 | 130 | 102 | 89 | 136 | 103 | 123 | 95 | 55 | 62 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 101 | 120 | 127 | 130 | 102 | 89 | 136 | 103 | 123 | 95 | 55 | 62 |
| Adjusted Earnings Per Share | 43.9 | 51.9 | 55.2 | 56.3 | 44.2 | 38.5 | 59.1 | 44.6 | 53.3 | 41.1 | 23.9 | 26.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 2% | 8% | 5% |
| Operating Profit CAGR | -29% | -12% | -5% | -3% |
| PAT CAGR | -42% | -19% | -9% | -6% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | -15% | -6% | 4% |
| ROE Average | 9% | 15% | 15% | 16% |
| ROCE Average | 13% | 21% | 20% | 24% |
| #(Fig in Cr.) | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 497 | 614 | 707 | 802 | 867 | 916 | 840 | 715 | 606 | 581 | 603 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 262 | 324 | 393 | 461 | 519 | 39 | 607 | 644 | 684 | 716 | 756 |
| Total Current Liabilities | 359 | 280 | 353 | 465 | 435 | 352 | 514 | 612 | 620 | 564 | 585 |
| Total Liabilities | 1118 | 1218 | 1454 | 1729 | 1821 | 1307 | 1960 | 1971 | 1909 | 1861 | 1944 |
| Fixed Assets | 240 | 221 | 227 | 246 | 251 | 316 | 312 | 317 | 357 | 364 | 367 |
| Other Non-Current Assets | 262 | 346 | 422 | 493 | 574 | 50 | 627 | 690 | 758 | 778 | 786 |
| Total Current Assets | 616 | 651 | 805 | 990 | 995 | 941 | 1021 | 964 | 794 | 719 | 791 |
| Total Assets | 1118 | 1218 | 1454 | 1729 | 1821 | 1307 | 1960 | 1971 | 1909 | 1861 | 1944 |
| #(Fig in Cr.) | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 43 | 231 | 76 | 196 | 319 | 301 | 225 | 383 | 186 | 148 | 119 |
| Cash Flow from Operating Activities | 99 | 9 | 168 | 182 | 57 | 65 | 294 | 89 | 112 | 135 | 131 |
| Cash Flow from Investing Activities | 116 | -133 | -12 | -22 | -36 | -96 | 87 | -50 | 91 | -34 | -17 |
| Cash Flow from Financing Activities | -27 | -31 | -37 | -37 | -39 | -45 | -223 | -236 | -241 | -130 | -43 |
| Net Cash Inflow / Outflow | 188 | -155 | 120 | 123 | -18 | -76 | 158 | -197 | -38 | -29 | 71 |
| Closing Cash & Cash Equivalent | 231 | 76 | 196 | 319 | 301 | 225 | 383 | 186 | 148 | 119 | 190 |
| # | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 43.88 | 51.91 | 55.21 | 56.33 | 44.24 | 38.51 | 59.06 | 44.6 | 53.26 | 41.11 | 23.89 |
| CEPS(Rs) | 56.24 | 72.07 | 69.84 | 72 | 62.03 | 60.23 | 81.93 | 67.43 | 76.66 | 65.08 | 47.62 |
| DPS(Rs) | 10 | 12 | 12.5 | 13 | 13 | 13 | 178 | 100 | 26.5 | 41 | 23.9 |
| Book NAV/Share(Rs) | 214.18 | 265.02 | 305.31 | 346.54 | 374.69 | 395.76 | 362.74 | 308.67 | 261.42 | 250.86 | 260.18 |
| Core EBITDA Margin(%) | 9.1 | 10.54 | 12.28 | 11.8 | 8.59 | 7.78 | 12.09 | 7.06 | 7.07 | 6.05 | 4.07 |
| EBIT Margin(%) | 9.16 | 10.08 | 12.23 | 11.85 | 8.43 | 6.92 | 10.41 | 5.85 | 5.78 | 4.69 | 2.77 |
| Pre Tax Margin(%) | 8.96 | 9.91 | 12.02 | 11.68 | 8.27 | 6.69 | 10.22 | 5.68 | 5.65 | 4.54 | 2.6 |
| PAT Margin (%) | 5.91 | 6.44 | 7.83 | 7.62 | 5.34 | 5.09 | 7.61 | 4.22 | 4.2 | 3.36 | 1.92 |
| Cash Profit Margin (%) | 7.58 | 8.94 | 9.9 | 9.74 | 7.48 | 7.96 | 10.55 | 6.39 | 6.04 | 5.33 | 3.83 |
| ROA(%) | 9.42 | 10.25 | 9.54 | 8.17 | 5.75 | 5.68 | 8.34 | 5.24 | 6.33 | 5.03 | 2.9 |
| ROE(%) | 22.13 | 21.67 | 19.36 | 17.28 | 12.27 | 10 | 15.57 | 13.29 | 18.68 | 16.05 | 9.35 |
| ROCE(%) | 34.31 | 33.92 | 30.24 | 26.89 | 19.37 | 13.59 | 21.33 | 18.41 | 25.74 | 22.38 | 13.46 |
| Receivable days | 29.56 | 26.64 | 35.51 | 39.1 | 43.12 | 48.45 | 50.01 | 39.06 | 35.67 | 38.19 | 35.07 |
| Inventory Days | 23.7 | 24.63 | 33.26 | 36.08 | 32.02 | 33.15 | 28.83 | 32.54 | 36.61 | 38.25 | 37.58 |
| Payable days | 89.05 | 72.85 | 89.01 | 108.69 | 99.42 | 93.12 | 104.06 | 93.1 | 80.26 | 89.83 | 84.73 |
| PER(x) | 14.29 | 9.26 | 15.31 | 19.74 | 21.35 | 15.7 | 15.09 | 19.9 | 20.05 | 26.81 | 34.09 |
| Price/Book(x) | 2.93 | 1.81 | 2.77 | 3.21 | 2.52 | 1.53 | 2.46 | 2.88 | 4.09 | 4.39 | 3.13 |
| Dividend Yield(%) | 1.59 | 2.5 | 1.48 | 1.17 | 1.38 | 2.15 | 19.97 | 11.27 | 2.48 | 3.72 | 2.93 |
| EV/Net Sales(x) | 0.68 | 0.45 | 0.99 | 1.19 | 0.85 | 0.49 | 0.81 | 0.68 | 0.79 | 0.95 | 0.65 |
| EV/Core EBITDA(x) | 5.84 | 3.31 | 6.43 | 8.34 | 8.02 | 4.96 | 6.1 | 8.49 | 10.31 | 12.9 | 12.56 |
| Net Sales Growth(%) | 0.9 | 9.32 | -12.63 | 10.11 | 14.85 | -8.7 | 2.64 | 35.94 | 20.19 | -12.84 | 2.21 |
| EBIT Growth(%) | 8.91 | 19.49 | 6.11 | 1.61 | -20.29 | -25.03 | 54.45 | -23.59 | 18.71 | -21.85 | -40 |
| PAT Growth(%) | 7.62 | 18.29 | 6.35 | 2.03 | -21.46 | -12.96 | 53.38 | -24.49 | 19.41 | -22.8 | -41.89 |
| EPS Growth(%) | 7.62 | 18.29 | 6.35 | 2.03 | -21.46 | -12.96 | 53.38 | -24.49 | 19.41 | -22.8 | -41.89 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.71 | 2.33 | 2.28 | 2.13 | 2.29 | 2.67 | 1.99 | 1.57 | 1.28 | 1.27 | 1.35 |
| Quick Ratio(x) | 1.37 | 1.87 | 1.8 | 1.77 | 1.9 | 2.25 | 1.73 | 1.08 | 0.82 | 0.73 | 0.86 |
| Interest Cover(x) | 46.02 | 57.87 | 59.22 | 69.96 | 53.71 | 30.43 | 54.56 | 34.6 | 43.73 | 31.2 | 16.96 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| FII | 0.73 | 0.75 | 0.74 | 0.73 | 0.7 | 0.59 | 0.59 | 0.41 | 0.34 | 0.27 |
| DII | 8.07 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.04 | 8 | 7.98 | 7.98 |
| Public | 17.2 | 17.2 | 17.2 | 17.22 | 17.25 | 17.35 | 17.38 | 17.58 | 17.68 | 17.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.41 | 0.41 | 0.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | +2% | +8% | +5% |
| Operating Profit CAGR | -29% | -12% | -5% | -3% |
| PAT CAGR | -42% | -19% | -9% | -6% |
| Share Price CAGR | -23% | -15% | -6% | +4% |
| ROE Average | +9% | +15% | +15% | +16% |
| ROCE Average | +13% | +21% | +20% | +24% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| FII | 0.73 | 0.75 | 0.74 | 0.73 | 0.7 | 0.59 | 0.59 | 0.41 | 0.34 | 0.27 |
| DII | 8.07 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.04 | 8 | 7.98 | 7.98 |
| Public | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 |
| Public | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.