Golkunda Diamonds

₹174 6 | 3.6%

WEBSITE BSE:523676 NSE : GOLKUNDA DIA 18 May, 12:50

Market Cap ₹121 Cr.

Stock P/E 16.3

P/B 2.4

Current Price ₹174

Book Value ₹ 71.2

Face Value 10

52W High ₹275

Dividend Yield 0.86%

52W Low ₹ 85.7

Edit Ratio

Golkunda Diamonds Research see more...

Overview Inc. Year: 1990Industry: Diamond & Jewellery

Golkunda Diamonds Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Golkunda Diamonds Quarterly Results

#(Fig in Cr.)	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	76	60	57	61	67	55	56	55	44	50
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	76	60	57	61	67	55	56	55	45	51
Total Expenditure	72	58	54	57	62	52	52	53	41	45
Operating Profit	4	2	2	4	5	3	4	2	3	5
Interest	0	0	0	1	1	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	2	2	3	4	2	3	1	2	4
Provision for Tax	1	0	0	1	1	1	1	0	1	1
Profit After Tax	2	1	1	3	3	2	2	0	2	3
Adjustments	0	0	0	0	0	0	0	0	-0	0
Profit After Adjustments	2	1	1	3	3	2	2	0	2	3
Adjusted Earnings Per Share	3.2	1.7	1.7	3.6	4.6	2.4	3.2	0.6	2.3	4.6

Golkunda Diamonds Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	113	120	93	98	84	86	109	133	173	238	233	205
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	114	120	93	98	84	86	109	133	174	239	234	207
Total Expenditure	108	109	86	90	80	82	104	128	168	226	218	191
Operating Profit	6	11	7	8	4	4	5	5	6	13	16	14
Interest	3	3	4	3	2	3	2	2	1	2	3	4
Depreciation	0	0	0	0	0	0	0	0	0	1	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	8	3	4	1	1	2	3	4	10	13	10
Provision for Tax	1	3	1	1	0	0	1	1	1	3	3	3
Profit After Tax	2	5	2	3	1	1	1	2	3	7	9	7
Adjustments	0	0	0	0	0	0	0	-0	0	0	0	0
Profit After Adjustments	2	5	2	3	1	1	1	2	3	7	9	7
Adjusted Earnings Per Share	2.2	7.3	2.9	4	1.2	1.2	1.9	3.1	3.9	10.6	13.5	10.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-2%	21%	22%	8%
Operating Profit CAGR	23%	47%	32%	10%
PAT CAGR	29%	65%	55%	16%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	63%	100%	80%	32%
ROE Average	23%	18%	13%	12%
ROCE Average	18%	15%	12%	12%

Golkunda Diamonds Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	16	20	22	24	25	26	27	28	31	37	45
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	3	1
Other Non-Current Liabilities	0	0	1	1	1	1	0	0	1	1	1
Total Current Liabilities	47	40	37	40	42	41	37	37	46	56	59
Total Liabilities	63	61	60	65	68	67	65	65	77	97	106
Fixed Assets	3	3	3	3	3	2	3	3	4	4	8
Other Non-Current Assets	0	0	0	0	1	0	1	1	3	5	0
Total Current Assets	60	58	57	62	64	64	61	61	70	88	98
Total Assets	63	61	60	65	68	67	65	65	77	97	106

Golkunda Diamonds Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	3	2	2	1	1	1	0	1	2	1
Cash Flow from Operating Activities	-5	-4	-3	-1	1	3	3	2	2	-5	11
Cash Flow from Investing Activities	-0	-0	-0	-0	-1	-1	-2	-1	-3	-2	-5
Cash Flow from Financing Activities	4	-3	2	-1	-2	-3	-6	-3	2	6	-4
Net Cash Inflow / Outflow	-1	-8	-0	-2	-1	-0	-5	-2	1	-1	2
Closing Cash & Cash Equivalent	3	2	2	3	1	1	0	1	2	1	2

Golkunda Diamonds Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	2.16	7.25	2.89	4.04	1.19	1.24	1.94	3.14	3.86	10.58	13.54
CEPS(Rs)	2.55	7.57	3.35	4.46	1.61	1.7	2.45	3.73	4.54	11.46	14.47
DPS(Rs)	0	0.5	0.5	0.6	0.35	0	0.8	1	1.2	1.5	1.5
Book NAV/Share(Rs)	22.5	29.17	31.45	34.82	36.01	36.84	38.83	40.24	43.86	53.21	65.29
Core EBITDA Margin(%)	5.13	9.2	7.86	7.7	4.46	4.79	4.05	3.62	3.08	5.21	6.56
EBIT Margin(%)	4.98	9.02	7.52	7.41	4.26	4.44	3.99	3.6	3.04	5.14	6.48
Pre Tax Margin(%)	1.98	6.57	3.41	4.33	1.51	1.5	1.8	2.31	2.23	4.38	5.36
PAT Margin (%)	1.33	4.22	2.15	2.88	0.99	1	1.24	1.64	1.55	3.1	4.04
Cash Profit Margin (%)	1.56	4.4	2.5	3.18	1.34	1.38	1.56	1.96	1.82	3.35	4.32
ROA(%)	2.57	8.16	3.33	4.53	1.26	1.28	2.04	3.36	3.78	8.45	9.28
ROE(%)	10.1	28.07	9.53	12.21	3.37	3.39	5.12	7.93	9.19	21.81	22.84
ROCE(%)	11.74	20.96	12.9	12.56	6.01	6.36	7.4	8.33	8.73	17.29	18.47
Receivable days	141.76	134.54	147.82	149.93	180.95	178.71	137.52	100.69	74.54	69.72	89.36
Inventory Days	26.86	34.57	63.98	57.54	70.95	68.75	50.36	47.29	45.47	36.45	35.11
Payable days	33.44	28	13.1	9.35	23.71	29.07	22.15	18.17	19.92	22.64	27.57
PER(x)	5.8	0.92	7.06	4.24	14.75	15.38	6.84	5.3	5.05	8.72	6.7
Price/Book(x)	0.56	0.23	0.65	0.49	0.49	0.52	0.34	0.41	0.44	1.73	1.39
Dividend Yield(%)	0	7.46	2.45	3.5	1.99	0	6.04	6.02	6.15	1.63	1.65
EV/Net Sales(x)	0.36	0.29	0.5	0.44	0.52	0.5	0.32	0.26	0.23	0.42	0.39
EV/Core EBITDA(x)	6.98	3.13	6.35	5.69	11.39	10.35	7.39	6.76	6.97	7.77	5.79
Net Sales Growth(%)	-2.14	5.57	-21.97	4.48	-14.26	2.46	26.92	21.88	30.67	37.24	-1.94
EBIT Growth(%)	18.35	91.3	-34.98	3	-50.74	6.95	14.01	10.04	10.34	131.99	23.47
PAT Growth(%)	22.98	235.32	-60.16	40	-70.5	3.52	56.74	61.96	23.23	174	27.88
EPS Growth(%)	22.98	235.31	-60.16	40	-70.5	3.52	56.74	61.96	23.22	173.99	27.88
Debt/Equity(x)	2.24	1.58	1.59	1.42	1.39	1.34	1.13	1.05	1.08	1.11	0.88
Current Ratio(x)	1.29	1.45	1.53	1.56	1.53	1.57	1.64	1.67	1.53	1.58	1.67
Quick Ratio(x)	1.17	1.02	1.11	1.18	1.11	1.21	1.23	1.15	1.01	1.16	1.3
Interest Cover(x)	1.66	3.68	1.83	2.41	1.55	1.51	1.82	2.78	3.73	6.76	5.8
Total Debt/Mcap(x)	4.02	6.86	2.45	2.87	2.85	2.59	3.3	2.53	2.43	0.64	0.64

Golkunda Diamonds Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.36	73.36	73.36	73.51	73.56	73.58	73.58	73.59	73.57	72.79
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	26.64	26.64	26.64	26.49	26.44	26.42	26.42	26.4	26.43	27.2
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.19	0.19	0.19	0.18	0.18	0.18	0.18	0.18	0.18	0.19
Others	0	0	0	0	0	0	0	0	0	0
Total	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7

Pros

Company has delivered good profit growth of 55% CAGR over last 5 years
Company has reduced debt.

Cons

Debtor days have increased from 22.64 to 27.57days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Golkunda Diamonds News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Golkunda Diamonds

Add Watchlist

Golkunda Diamonds Research see more...

Overview Inc. Year: 1990Industry: Diamond & Jewellery

Golkunda Diamonds Share Price

Alert Data

Quarterly Price

Peer Comparison

Golkunda Diamonds Quarterly Results

Golkunda Diamonds Profit & Loss

Growth Rates

Golkunda Diamonds Balance Sheet

Golkunda Diamonds Cash Flow

Golkunda Diamonds Ratios

Golkunda Diamonds Shareholding Pattern

Golkunda Diamonds News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!