WEBSITE BSE:531439 NSE: GOLDTECH Inc. Year: 1994 Industry: IT - Software My Bucket: Add Stock
Last updated: 15:47
No Notes Added Yet
Goldstone Technologies Ltd is a prominent global IT services and consulting company. Established in 1994, the company has consistently provided cutting-edge technology solutions to clients across various industries. With a strong focus on innovation and customer-centric approach, Goldstone Technologies has earned a reputation for delivering high-quality software development, digital transformation, and IT consulting services. The company offers a comprehensive range of services, including application development and maintenance, cloud computin...Read More
Goldstone Technologies Ltd is a prominent global IT services and consulting company. Established in 1994, the company has consistently provided cutting-edge technology solutions to clients across various industries. With a strong focus on innovation and customer-centric approach, Goldstone Technologies has earned a reputation for delivering high-quality software development, digital transformation, and IT consulting services. The company offers a comprehensive range of services, including application development and maintenance, cloud computing, data analytics, cybersecurity, enterprise mobility, and testing services. Their expertise extends to diverse domains such as finance, healthcare, manufacturing, retail, and telecommunications. Goldstone Technologies has a skilled team of professionals who leverage their technical prowess and industry knowledge to deliver customized solutions that meet clients' specific requirements. They prioritize delivering projects on time and within budget, ensuring customer satisfaction. With a global presence and a strong commitment to excellence, Goldstone Technologies continues to drive digital transformation and provide innovative solutions that empower businesses to achieve their goals in the digital era. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹207 Cr.
Stock P/E 20.9
P/B 0.7
Current Price ₹39.5
Book Value ₹ 56.8
Face Value 10
52W High ₹80.5
Dividend Yield 0%
52W Low ₹ 30.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 25 | 26 | 23 | 18 | 20 | 22 | 29 | 19 | 33 | 41 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 |
| Total Income | 25 | 27 | 24 | 18 | 21 | 23 | 31 | 20 | 34 | 42 |
| Total Expenditure | 25 | 26 | 24 | 17 | 23 | 22 | 29 | 23 | 30 | 37 |
| Operating Profit | 0 | 0 | -0 | 1 | -3 | 1 | 2 | -3 | 4 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 14 | 0 | -0 |
| Profit Before Tax | -0 | -0 | -1 | -0 | 12 | -0 | 1 | 8 | -0 | -1 |
| Provision for Tax | 0 | 1 | -0 | 0 | 2 | 0 | 1 | 2 | 0 | 1 |
| Profit After Tax | -0 | -1 | -1 | -0 | 10 | -0 | 1 | 6 | -0 | -2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 |
| Profit After Adjustments | -0 | -1 | -1 | -0 | 10 | -0 | 1 | 8 | -0 | 0 |
| Adjusted Earnings Per Share | -0.1 | -0.3 | -0.2 | -0.1 | 2.9 | -0.1 | 0.2 | 1.5 | -0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 70 | 52 | 37 | 36 | 42 | 43 | 50 | 61 | 93 | 93 | 89 | 122 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 3 | 5 |
| Total Income | 71 | 52 | 38 | 36 | 42 | 43 | 50 | 64 | 94 | 95 | 92 | 127 |
| Total Expenditure | 64 | 52 | 38 | 35 | 41 | 42 | 50 | 62 | 91 | 93 | 92 | 119 |
| Operating Profit | 7 | -0 | -1 | 1 | 1 | 1 | 0 | 1 | 3 | 1 | 1 | 8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 |
| Depreciation | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 10 |
| Exceptional Income / Expenses | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 14 |
| Profit Before Tax | 2 | -5 | -1 | 0 | 0 | 0 | -0 | 1 | 2 | -2 | 13 | 8 |
| Provision for Tax | 4 | -4 | -1 | -1 | 1 | 0 | 0 | 0 | 1 | 1 | 3 | 4 |
| Profit After Tax | -3 | -1 | -0 | 2 | -1 | -0 | -1 | 1 | 0 | -2 | 10 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Profit After Adjustments | -3 | -1 | -0 | 2 | -1 | -0 | -1 | 1 | 0 | -2 | 10 | 9 |
| Adjusted Earnings Per Share | -1.5 | -0.6 | -0.1 | 0.8 | -0.5 | -0.1 | -0.3 | 0.1 | 0.1 | -0.6 | 2.9 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 13% | 16% | 2% |
| Operating Profit CAGR | 0% | 0% | 0% | -18% |
| PAT CAGR | 0% | 115% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | -16% | 33% | 23% |
| ROE Average | 12% | 3% | 2% | 0% |
| ROCE Average | 16% | 6% | 4% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 69 | 68 | 41 | 43 | 44 | 45 | 44 | 68 | 69 | 67 | 96 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4 | 1 | 12 | 3 | 4 | 4 | 4 | 4 | 8 | 9 | 7 |
| Total Current Liabilities | 25 | 22 | 10 | 11 | 12 | 16 | 11 | 17 | 21 | 30 | 28 |
| Total Liabilities | 98 | 91 | 63 | 57 | 59 | 65 | 59 | 88 | 98 | 105 | 131 |
| Fixed Assets | 34 | 30 | 20 | 19 | 20 | 19 | 19 | 19 | 25 | 27 | 21 |
| Other Non-Current Assets | 30 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 12 | 37 |
| Total Current Assets | 33 | 28 | 43 | 38 | 40 | 46 | 40 | 68 | 65 | 66 | 73 |
| Total Assets | 98 | 91 | 63 | 57 | 59 | 65 | 59 | 88 | 98 | 105 | 131 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 17 | 17 | 15 | 6 | 5 | 3 | 2 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 10 | 2 | -4 | -9 | -0 | -3 | 2 | 8 | -11 | 4 | -12 |
| Cash Flow from Investing Activities | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -35 | 4 | -8 | 20 |
| Cash Flow from Financing Activities | -4 | -2 | 1 | 0 | -0 | 1 | -4 | 26 | 6 | 4 | -7 |
| Net Cash Inflow / Outflow | 6 | 0 | -2 | -9 | -1 | -1 | -2 | -1 | 0 | -0 | 1 |
| Closing Cash & Cash Equivalent | 17 | 17 | 15 | 6 | 5 | 3 | 2 | 1 | 1 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.45 | -0.64 | -0.06 | 0.81 | -0.47 | -0.07 | -0.31 | 0.15 | 0.13 | -0.63 | 2.86 |
| CEPS(Rs) | 1.09 | 1.82 | 0.16 | 1.01 | -0.27 | 0.11 | -0.13 | 0.26 | 0.37 | -0.14 | 3.54 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 36.6 | 35.97 | 22.06 | 22.98 | 23.17 | 23.78 | 23.37 | 19.52 | 19.98 | 19.4 | 27.72 |
| Core EBITDA Margin(%) | 7.84 | -0.72 | -3.4 | 1.68 | 1.37 | 1.61 | 0.12 | -2.2 | 2 | -0.18 | -2.99 |
| EBIT Margin(%) | 2.39 | -9.1 | -3.49 | 1.39 | 1.09 | 0.94 | 0.25 | 1.66 | 2.34 | -0.67 | 15.8 |
| Pre Tax Margin(%) | 2.24 | -9.59 | -3.72 | 0.49 | 0.34 | 0.17 | -0.22 | 1.41 | 1.75 | -1.76 | 14.6 |
| PAT Margin (%) | -3.91 | -2.3 | -0.3 | 4.27 | -2.11 | -0.3 | -1.15 | 0.83 | 0.49 | -2.34 | 11.14 |
| Cash Profit Margin (%) | 2.92 | 6.56 | 0.79 | 5.33 | -1.22 | 0.48 | -0.48 | 1.46 | 1.37 | -0.51 | 13.78 |
| ROA(%) | -2.78 | -1.27 | -0.14 | 2.53 | -1.5 | -0.21 | -0.92 | 0.69 | 0.49 | -2.15 | 8.4 |
| ROE(%) | -3.83 | -1.75 | -0.2 | 3.6 | -2.02 | -0.29 | -1.29 | 0.91 | 0.67 | -3.2 | 12.16 |
| ROCE(%) | 1.98 | -5.88 | -2.12 | 1.12 | 1 | 0.85 | 0.27 | 1.76 | 2.97 | -0.82 | 16.07 |
| Receivable days | 59.69 | 58.76 | 59.42 | 72.26 | 73.34 | 87.72 | 79.96 | 69.47 | 72.07 | 89.33 | 84.85 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 659.71 | 433.28 | 388.52 | 289.18 | 141.02 | 132.54 | 99.23 | 75.05 | 50.04 | 58.45 | 69.47 |
| PER(x) | 0 | 0 | 0 | 15.77 | 0 | 0 | 0 | 529.95 | 346.47 | 0 | 18.29 |
| Price/Book(x) | 0.14 | 0.13 | 0.52 | 0.56 | 0.55 | 0.3 | 0.37 | 3.99 | 2.29 | 6.63 | 1.89 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.08 | 0.07 | 0.22 | 0.56 | 0.51 | 0.33 | 0.29 | 3.94 | 1.59 | 4.65 | 1.74 |
| EV/Core EBITDA(x) | 0.88 | -33.09 | -9.02 | 22.72 | 25.67 | 19.18 | 31.46 | 172.59 | 49.26 | 400.98 | 202.21 |
| Net Sales Growth(%) | -5.34 | -25.44 | -28.5 | -4.19 | 16.67 | 2.92 | 16.94 | 21.82 | 52.59 | 0.34 | -4.69 |
| EBIT Growth(%) | -54.42 | -383.59 | 72.59 | 138.09 | -8.3 | -11.26 | -68.91 | 710.4 | 114.81 | -128.72 | 2347.52 |
| PAT Growth(%) | -238.91 | 56.18 | 90.8 | 1482.73 | -157.66 | 85.4 | -347.66 | 188.66 | -10.24 | -578.29 | 554.01 |
| EPS Growth(%) | -238.9 | 56.18 | 90.8 | 1482.7 | -157.66 | 85.39 | -347.36 | 148.15 | -10.21 | -578.17 | 553.99 |
| Debt/Equity(x) | 0.19 | 0.17 | 0.03 | 0.05 | 0.05 | 0.09 | 0 | 0.06 | 0.09 | 0.14 | 0.02 |
| Current Ratio(x) | 1.33 | 1.29 | 4.47 | 3.49 | 3.4 | 2.84 | 3.54 | 4.14 | 3.09 | 2.25 | 2.58 |
| Quick Ratio(x) | 1.33 | 1.29 | 4.47 | 3.49 | 3.4 | 2.84 | 3.54 | 4.14 | 3.09 | 2.25 | 2.58 |
| Interest Cover(x) | 15.83 | -18.71 | -15.44 | 1.54 | 1.46 | 1.21 | 0.53 | 6.66 | 3.99 | -0.61 | 13.14 |
| Total Debt/Mcap(x) | 1.29 | 1.32 | 0.06 | 0.09 | 0.09 | 0.3 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.89 | 53.89 | 53.89 | 53.89 | 53.89 | 53.89 | 58.86 | 58.86 | 58.86 | 52.44 |
| FII | 0 | 0 | 0 | 0.08 | 0.08 | 0.1 | 0.08 | 0 | 0.01 | 6.43 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 46.1 | 46.11 | 46.11 | 46.02 | 46.03 | 46.01 | 41.05 | 41.14 | 41.13 | 41.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | 3.08 | 3.08 | 3.08 | 2.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 1.59 | 2.15 | 2.15 | 2.15 | 2.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 5.23 | 5.23 | 5.23 | 5.23 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
