Market Cap ₹329 Cr.
Stock P/E 14.4
P/B 11.3
Current Price ₹13.7
Book Value ₹ 1.2
Face Value 1
52W High ₹23.4
Dividend Yield 0%
52W Low ₹ 4
Goldstar Power Ltd is a leading player in the power and energy sector, known for its unwavering commitment to innovation and excellence. Established as a pioneer in battery manufacturing, the company has since diversified into a comprehensive range of power solutions. Specializing in the production of high-quality lead-acid and lithium-ion batteries, Goldstar Power has carved a niche in the market with its cutting-edge technology and environmentally friendly products. The company's extensive product line caters to diverse industries, including automotive, telecommunications, renewable energy, and more. With a strong emphasis on sustainability, Goldstar Power Ltd is driving the green revolution by developing energy-efficient and eco-friendly power solutions. Their steadfast dedication to quality and innovation positions them as a trusted partner in the global energy landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Mar 2022 |
---|---|---|
Net Sales | 26 | 22 |
Other Income | 1 | 1 |
Total Income | 27 | 23 |
Total Expenditure | 24 | 22 |
Operating Profit | 3 | 1 |
Interest | 1 | 1 |
Depreciation | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 |
Profit Before Tax | 2 | 0 |
Provision for Tax | 0 | 0 |
Profit After Tax | 1 | -0 |
Adjustments | 0 | 0 |
Profit After Adjustments | 1 | -0 |
Adjusted Earnings Per Share | 1.1 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 62 | 49 | 37 | 40 | 56 | 43 | 36 | 36 | 42 | 43 | 50 | 48 |
Other Income | 0 | 0 | 4 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 |
Total Income | 62 | 49 | 42 | 41 | 57 | 44 | 38 | 38 | 44 | 44 | 52 | 50 |
Total Expenditure | 57 | 46 | 39 | 38 | 52 | 41 | 35 | 35 | 41 | 41 | 44 | 46 |
Operating Profit | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 8 | 4 |
Interest | 3 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Depreciation | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
Exceptional Income / Expenses | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | -1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 5 | 2 |
Provision for Tax | 0 | 0 | -0 | -0 | 1 | 0 | -0 | -0 | 0 | 0 | 1 | 0 |
Profit After Tax | 1 | 0 | -1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 4 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 0 | -1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 4 | 1 |
Adjusted Earnings Per Share | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 16% | 12% | 3% | -2% |
Operating Profit CAGR | 100% | 39% | 22% | 5% |
PAT CAGR | 300% | 0% | 0% | 15% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 108% | 143% | 64% | NA% |
ROE Average | 17% | 7% | 6% | 4% |
ROCE Average | 17% | 9% | 7% | 9% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 11 | 12 | 11 | 10 | 11 | 18 | 19 | 20 | 20 | 20 | 24 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 7 | 12 | 5 | 1 | 0 | 0 | 1 | 1 | 5 | 8 | 6 |
Other Non-Current Liabilities | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Total Current Liabilities | 21 | 18 | 20 | 21 | 21 | 15 | 13 | 14 | 10 | 17 | 13 |
Total Liabilities | 41 | 43 | 38 | 33 | 33 | 35 | 34 | 35 | 35 | 46 | 44 |
Fixed Assets | 17 | 17 | 16 | 14 | 13 | 12 | 13 | 12 | 11 | 10 | 15 |
Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 7 | 1 |
Total Current Assets | 23 | 25 | 22 | 18 | 19 | 21 | 19 | 22 | 24 | 29 | 28 |
Total Assets | 41 | 43 | 38 | 33 | 33 | 35 | 34 | 35 | 35 | 46 | 44 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 1 | 3 | 0 |
Cash Flow from Operating Activities | -0 | -3 | 11 | 0 | 2 | -2 | 3 | 1 | -0 | -1 | 7 |
Cash Flow from Investing Activities | 1 | -1 | -0 | 1 | -0 | -1 | -2 | 0 | 1 | -7 | -1 |
Cash Flow from Financing Activities | -0 | 4 | -10 | -2 | -2 | 3 | -1 | 0 | 1 | 6 | -6 |
Net Cash Inflow / Outflow | 0 | -1 | 0 | -1 | 0 | -0 | -0 | 1 | 2 | -3 | 0 |
Closing Cash & Cash Equivalent | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 1 | 3 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0.02 | -0.04 | 0 | 0.03 | 0.01 | 0.04 | 0.02 | 0 | 0.03 | 0.15 |
CEPS(Rs) | 0.09 | 0.07 | 0.05 | 0.09 | 0.11 | 0.07 | 0.11 | 0.08 | 0.07 | 0.09 | 0.22 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0.66 | 0.62 | 0.57 | 0.6 | 0.74 | 0.79 | 0.81 | 0.81 | 0.85 | 1 |
Core EBITDA Margin(%) | 8.62 | 6.78 | -4.42 | 4.26 | 5.68 | 4.72 | 4.9 | 2.51 | 2.27 | 5.59 | 11.87 |
EBIT Margin(%) | 7.43 | 8.26 | 2.6 | 3.24 | 4.46 | 4.27 | 4.05 | 3.33 | 2.68 | 5.24 | 12.97 |
Pre Tax Margin(%) | 1.9 | 1.11 | -2.09 | 0.13 | 1.86 | 1.12 | 1.68 | 0.86 | 0.4 | 2.46 | 10.01 |
PAT Margin (%) | 1.17 | 0.62 | -1.76 | 0.14 | 0.93 | 0.64 | 2.78 | 1.05 | 0.18 | 1.65 | 7.46 |
Cash Profit Margin (%) | 2.57 | 2.62 | 2.33 | 3.36 | 3.07 | 3.55 | 7.1 | 5.6 | 3.94 | 4.96 | 10.64 |
ROA(%) | 1.77 | 0.72 | -1.63 | 0.18 | 1.78 | 0.84 | 2.9 | 1.07 | 0.22 | 1.73 | 8.22 |
ROE(%) | 6.37 | 2.61 | -5.84 | 0.61 | 5.73 | 2.03 | 5.5 | 1.96 | 0.4 | 3.54 | 16.73 |
ROCE(%) | 14.98 | 11.81 | 3.03 | 6.09 | 13.01 | 8.06 | 5.6 | 4.35 | 3.8 | 6.5 | 17.2 |
Receivable days | 45 | 50.24 | 75.64 | 73.82 | 40.83 | 45.1 | 54.99 | 45.9 | 42.8 | 67.2 | 75.43 |
Inventory Days | 63.72 | 98.29 | 119.49 | 64.23 | 36.19 | 46.72 | 90.63 | 135.68 | 110.17 | 102.28 | 93.65 |
Payable days | 58.06 | 48.28 | 59.95 | 76.71 | 41.45 | 44.09 | 43.57 | 41.21 | 25.68 | 19.22 | 12.22 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 129.01 | 29.53 | 64.62 | 303.3 | 0 | 41.32 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.09 | 1.58 | 1.25 | 1.21 | 0 | 6.38 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | -0.01 | 0.52 | 0.41 | 0.31 | 0.22 | 1.04 | 1.03 | 0.9 | 0.77 | 0.66 | 3.34 |
EV/Core EBITDA(x) | -0.15 | 6.88 | 6.14 | 4.17 | 2.91 | 13.89 | 12.36 | 11.42 | 11.99 | 7.7 | 20.7 |
Net Sales Growth(%) | 0 | -21.1 | -23.24 | 6.81 | 39.9 | -22.8 | -15.89 | -1.34 | 17.24 | 2.03 | 16.47 |
EBIT Growth(%) | 0 | -12.26 | -75.85 | 50.79 | 92.39 | -32 | -23.49 | -18.7 | -5.63 | 99.23 | 188.26 |
PAT Growth(%) | 0 | -58.54 | -320.05 | 109.67 | 824.46 | -51.08 | 249.73 | -62.9 | -79.25 | 808.89 | 427.17 |
EPS Growth(%) | 0 | 0 | -320.05 | 109.67 | 824.46 | -64.33 | 249.73 | -62.9 | -79.26 | 809.9 | 426.87 |
Debt/Equity(x) | 0 | 2.22 | 1.44 | 1.15 | 1.07 | 0.44 | 0.42 | 0.45 | 0.59 | 0.86 | 0.54 |
Current Ratio(x) | 1.1 | 1.38 | 1.09 | 0.83 | 0.91 | 1.37 | 1.45 | 1.53 | 2.38 | 1.67 | 2.16 |
Quick Ratio(x) | 0.59 | 0.51 | 0.64 | 0.5 | 0.64 | 0.99 | 0.52 | 0.51 | 1.31 | 0.92 | 1.21 |
Interest Cover(x) | 1.34 | 1.16 | 0.55 | 1.04 | 1.72 | 1.35 | 1.71 | 1.35 | 1.17 | 1.89 | 4.39 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.26 | 0.36 | 0.49 | 0 | 0.09 |
# | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 72.91 | 72.91 | 72.91 | 72.91 | 72.91 | 72.91 | 72.91 | 72.91 | 72.91 | 72.91 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 27.09 | 27.09 | 27.09 | 27.09 | 27.09 | 27.09 | 27.09 | 27.09 | 27.09 | 27.09 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 14.04 | 17.55 | 17.55 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 5.22 | 6.52 | 6.52 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 19.26 | 24.07 | 24.07 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About