Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Goldiam Internatl
Join Channel

Goldiam Internatl.

₹296.6 -14.3 | 4.6%

Last updated: 15:59

Consolidated Standalone

Last updated: 15:59

Goldiam Internatl. Overview

Goldiam International Ltd is an totally India-based holding organization, which operates as a producer of diamond studded gold, platinum and silver jewellery. The main enterprise activities of the Company is manufacturing and exporting of studded gold and silver jewellery. The Company operates in segments: jewellery production and funding activity. The Company's merchandise include engagement rings, wedding bands, anniversary rings, bridal sets, fashion jewellery earrings and pendants, and fashion jewellery and necklace and rings. The Company'...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Goldiam Internatl. Key Financials

Market Cap ₹3349 Cr.

Stock P/E 28.6

P/B 3.1

Current Price ₹296.6

Book Value ₹ 96.5

Face Value 2

52W High ₹444.4

Dividend Yield 1.01%

52W Low ₹ 252

Edit Ratio

Goldiam Internatl. Share Price

₹ | |

Volume
Price

Goldiam Internatl. Quarterly Price

Quarterly Monthly
Show Value Show %

Goldiam Internatl. Peer Comparison

Goldiam Internatl. Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 133 202 148 166 137 280 199 230 193 320
Other Income 6 3 3 4 4 8 3 6 9 20
Total Income 139 205 151 170 141 288 202 236 202 340
Total Expenditure 106 161 124 136 106 217 162 189 154 249
Operating Profit 33 44 27 34 35 71 40 47 47 91
Interest 0 0 -0 0 0 0 0 0 0 0
Depreciation 1 2 2 1 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 32 42 26 33 33 69 38 45 46 89
Provision for Tax 8 10 8 11 11 19 14 12 14 20
Profit After Tax 23 32 18 22 22 50 23 34 31 68
Adjustments 0 0 0 0 -0 0 -0 0 0 -0
Profit After Adjustments 23 32 18 22 22 50 23 34 31 68
Adjusted Earnings Per Share 2.2 3 1.7 2.1 2.1 4.7 2.2 3.1 2.8 6.1

Goldiam Internatl. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 322 330 315 319 446 365 406 688 533 603 781 942
Other Income 12 15 8 12 18 22 7 25 21 14 20 38
Total Income 334 345 323 330 464 387 413 712 554 617 801 980
Total Expenditure 300 298 287 293 391 320 328 558 429 488 621 754
Operating Profit 34 47 36 37 74 66 86 155 125 128 179 225
Interest 3 2 3 2 3 2 1 1 0 0 1 0
Depreciation 3 3 3 3 3 2 4 5 7 6 6 8
Exceptional Income / Expenses 1 0 0 0 0 0 16 0 0 0 0 0
Profit Before Tax 28 42 31 33 68 62 97 149 117 122 173 218
Provision for Tax 7 9 11 13 22 17 30 43 32 31 55 60
Profit After Tax 22 33 21 20 46 45 67 106 85 91 117 156
Adjustments -1 -1 15 8 9 10 6 15 4 6 12 0
Profit After Adjustments 21 32 35 28 55 55 73 121 90 97 129 156
Adjusted Earnings Per Share 1.7 2.6 2.8 2.3 4.8 5 6.6 11.1 8.2 9.1 12.1 14.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 30% 4% 16% 9%
Operating Profit CAGR 40% 5% 22% 18%
PAT CAGR 29% 3% 21% 18%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -23% 30% 34% 42%
ROE Average 17% 16% 17% 13%
ROCE Average 25% 22% 24% 18%

Goldiam Internatl. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 256 281 330 356 384 410 465 520 586 630 740
Minority's Interest 13 14 13 12 8 5 16 6 6 5 5
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 -2 -2 -2 -2 2 5 4 5 21
Total Current Liabilities 162 126 105 116 85 89 130 101 106 92 127
Total Liabilities 433 422 447 482 475 502 614 632 702 733 893
Fixed Assets 23 23 22 21 21 20 41 40 43 45 60
Other Non-Current Assets 39 39 44 28 51 53 44 27 23 12 7
Total Current Assets 371 359 381 433 403 429 529 565 636 676 826
Total Assets 433 422 447 482 475 502 614 632 702 733 893

Goldiam Internatl. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 21 43 13 29 64 55 92 87 119 145
Cash Flow from Operating Activities 15 59 13 -15 86 67 49 -10 65 107 -13
Cash Flow from Investing Activities -1 9 -16 27 -11 -24 -12 95 -2 -28 63
Cash Flow from Financing Activities -0 -45 -27 4 -41 -52 -0 -90 -31 -54 -13
Net Cash Inflow / Outflow 14 22 -30 16 34 -9 37 -5 32 26 37
Closing Cash & Cash Equivalent 21 43 13 29 64 55 92 87 119 145 182

Goldiam Internatl. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.7 2.61 2.83 2.26 4.82 5 6.62 11.13 8.22 9.06 12.06
CEPS(Rs) 2.02 2.86 1.86 1.83 4.28 4.3 6.38 10.22 8.5 9.08 11.56
DPS(Rs) 0.3 0.5 0.4 0.3 0.6 1.3 1.6 1.2 2 1.2 3
Book NAV/Share(Rs) 20.53 22.5 26.47 28.56 33.45 36.98 41.92 47.71 53.74 59.03 69.3
Core EBITDA Margin(%) 6.76 9.58 8.88 8.02 12.52 12.16 19.29 18.93 19.51 18.99 20.46
EBIT Margin(%) 9.8 13.39 10.72 10.96 15.87 17.53 24.07 21.73 22.11 20.28 22.17
Pre Tax Margin(%) 8.86 12.67 9.9 10.31 15.23 16.99 23.94 21.61 22.03 20.25 22.09
PAT Margin (%) 6.79 10 6.56 6.38 10.41 12.4 16.53 15.41 15.98 15.08 14.99
Cash Profit Margin (%) 7.85 10.81 7.38 7.18 11.01 13.08 17.42 16.19 17.36 16.09 15.8
ROA(%) 5.14 7.73 4.76 4.38 9.71 9.25 12.03 17.01 12.77 12.67 14.4
ROE(%) 8.85 12.3 6.77 5.93 12.55 11.38 15.34 21.52 15.41 14.95 17.09
ROCE(%) 9.64 13.26 9.79 9.26 17.64 15.44 21.6 29.6 21.27 20.11 25.11
Receivable days 147.47 139.98 122.61 117.45 79.49 92.24 102.83 81.7 111.6 87.79 68.42
Inventory Days 141.94 119.5 136.6 155.98 100.07 99.88 90.2 75.39 145.54 142.55 142.79
Payable days 103.21 102.65 106.43 105.29 66.36 79.48 110.52 60.29 81.8 68.96 49.27
PER(x) 2.61 3.3 6.09 5.26 3.05 3.54 10.29 13.59 15.6 18.83 31.19
Price/Book(x) 0.22 0.38 0.65 0.42 0.44 0.48 1.63 3.17 2.39 2.89 5.43
Dividend Yield(%) 6.74 5.81 2.32 2.52 4.09 7.35 2.35 0.79 1.56 0.7 0.8
EV/Net Sales(x) 0.36 0.34 0.74 0.49 0.29 0.41 1.69 2.27 2.4 2.78 4.92
EV/Core EBITDA(x) 3.43 2.39 6.4 4.17 1.78 2.24 8.03 10.1 10.21 13.07 21.43
Net Sales Growth(%) 2.46 2.63 -4.57 1.16 40.1 -18.34 11.38 69.39 -22.47 13.07 29.54
EBIT Growth(%) 11.73 40.24 -23.64 3.46 102.87 -9.82 52.97 52.93 -21.14 3.73 41.62
PAT Growth(%) 24.81 51.09 -37.37 -1.63 128.39 -2.69 48.47 57.9 -19.6 6.71 28.82
EPS Growth(%) 24.48 52.93 8.6 -20.08 113.16 3.7 32.51 68.03 -26.12 10.24 33.09
Debt/Equity(x) 0.32 0.17 0.09 0.1 0.07 0.02 0.05 0.01 0 0 0.01
Current Ratio(x) 2.28 2.84 3.63 3.74 4.75 4.81 4.06 5.57 6 7.32 6.49
Quick Ratio(x) 1.58 2.03 2.35 2.54 3.5 3.76 3.24 3.83 3.66 4.91 3.44
Interest Cover(x) 10.44 18.54 13.16 16.96 24.73 32.47 186.93 181.11 298.76 764.09 278.63
Total Debt/Mcap(x) 1.49 0.44 0.14 0.25 0.15 0.04 0.03 0 0 0 0

Goldiam Internatl. Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 66.6 64.26 64.26 64.26 63.32 62.38 62.06 61.87 58.51 58.51
FII 0.01 0 0.07 0.16 0.57 0.75 1.35 0.88 1.47 0.74
DII 0 0 0 0 0 0.36 0.68 0.91 1.14 1.1
Public 33.39 35.74 35.67 35.59 36.11 36.52 35.92 36.34 38.88 39.65
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Goldiam Internatl. News

Goldiam Internatl. Pros & Cons

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Debtor days have improved from 68.96 to 49.27days.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.1 times its book value.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!