Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4679 Cr.
Stock P/E
27.4
P/B
3.9
Current Price
₹310.8
Book Value
₹ 78.9
Face Value
2
52W High
₹398
52W Low
₹ 198.5
Dividend Yield
0.67%

Goldiam Internatl. Overview

Business

Goldiam International Ltd. is an India-based integrated manufacturer and exporter of studded diamond jewellery. The company's core business involves designing, manufacturing, and marketing high-quality diamond jewellery to retailers, wholesalers, and e-commerce players primarily in the USA, Europe, and India. Goldiam operates on a B2B model, leveraging its manufacturing capabilities and design expertise to fulfill orders for its global clientele. The company also has a presence in the lab-grown diamond (LGD) segment, engaging in the manufacturing of LGDs and LGD jewellery. It makes money by selling these finished jewellery products and loose lab-grown diamonds to its B2B customers.

Revenue Mix

Goldiam International's revenue primarily comes from two main segments:

Diamond Jewellery Manufacturing: This involves the design and production of studded natural diamond jewellery for export and domestic markets. This has historically been the company's mainstay.

Lab-Grown Diamonds & Jewellery: The company has increasingly diversified into the manufacturing of lab-grown diamonds (both loose stones and set in jewellery), capitalizing on the growing demand for sustainable and ethically sourced alternatives. This segment has been a significant growth driver in recent years.

While specific percentage breakdowns fluctuate and are not always explicitly delineated for public consumption in simple terms, the company's strategic focus indicates a significant and growing contribution from the lab-grown diamonds and jewellery segment alongside its traditional natural diamond jewellery business.

Industry

The global diamond and jewellery industry is characterized by its fragmented nature, with a few large integrated players and numerous small to medium-sized manufacturers and retailers. India is a global hub for diamond cutting and polishing, and a significant manufacturing base for diamond jewellery. Goldiam positions itself as a quality-focused, integrated manufacturer with strong export capabilities, particularly to the US market. The company competes with other Indian jewellery exporters and global jewellery manufacturers. Its pivot towards lab-grown diamonds positions it in a rapidly expanding niche, differentiating it from traditional players who exclusively deal in natural diamonds.

MOAT

Goldiam's competitive advantages include:

Integrated Manufacturing: Control over the entire manufacturing process, from design to finished product, allows for efficiency, cost control, and quality assurance.

Established Export Network: Long-standing relationships and a robust distribution network, particularly with key retailers and e-commerce platforms in the US, provide consistent order flow.

Agility & Diversification: Early and strategic entry into the lab-grown diamond segment demonstrates adaptability to changing consumer preferences and market trends, providing a diversified revenue stream and capturing new market share.

Design & Manufacturing Expertise: Decades of experience in jewellery manufacturing, enabling them to meet diverse design requirements and quality standards of international clients.

Growth Drivers

Growing Demand for Lab-Grown Diamonds (LGDs): Increasing consumer preference for ethically sourced, environmentally friendly, and more affordable LGDs is a significant tailwind for Goldiam's LGD segment.

E-commerce Penetration: Expansion of online jewellery retail globally, particularly in key export markets, creates new sales channels and demand for manufactured jewellery.

Increased Discretionary Spending: Rising disposable incomes in key markets, including India, can drive demand for luxury and lifestyle products like diamond jewellery.

Market Share Gains in LGDs: Goldiam's focus on scaling its LGD manufacturing and B2B supply chain positions it to capture a larger share of this growing market.

Product Innovation & Design: Continuous introduction of new designs and collections catering to evolving fashion trends can sustain customer interest and drive sales.

Risks

Raw Material Price Volatility: Fluctuations in the prices of natural diamonds, gold, and other precious metals can impact manufacturing costs and margins.

Economic Downturns: As a luxury item, demand for diamond jewellery is sensitive to global and regional economic slowdowns, affecting consumer spending.

Changing Consumer Preferences: Shifts in fashion trends or evolving perceptions around natural vs. lab-grown diamonds could impact demand for specific product categories.

Intense Competition: The industry is highly competitive, both from traditional natural diamond players and new entrants in the lab-grown segment, leading to potential margin pressure.

Regulatory & Trade Policies: Changes in trade tariffs, import/export regulations, and ethical sourcing standards in key markets can affect operations and profitability.

Currency Fluctuations: As a significant exporter, adverse movements in foreign exchange rates (e.g., INR vs. USD) can impact revenue realization and profitability.

Management & Ownership

Goldiam International Ltd. is primarily promoter-driven, with the Kothari family being the key promoters and holding a significant stake in the company. Mr. Manan Shah (MD) and Mr. Rashesh Kothari (Chairman & Jt. MD) lead the management. The company benefits from the long-standing experience of its promoters in the diamond and jewellery industry. The ownership structure reflects a strong promoter holding, indicating alignment of interests with the company's long-term growth.

Outlook

Goldiam International Ltd. is well-positioned to capitalize on the evolving dynamics of the global diamond and jewellery market. The strategic shift and strong capabilities in the rapidly expanding lab-grown diamond segment provide a significant growth runway, complementing its established natural diamond jewellery export business. The company's integrated manufacturing and strong relationships with international retailers offer a stable foundation. However, the business remains susceptible to macro-economic headwinds impacting discretionary spending, raw material price volatility, and intense competition, which could put pressure on margins. Continued successful execution in the lab-grown segment and effective management of traditional business challenges will be crucial for sustained performance.

Goldiam Internatl. Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Goldiam Internatl. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 148 166 137 280 199 230 193 320 235 326
Other Income 3 4 4 8 3 6 9 20 9 38
Total Income 151 170 141 288 202 236 202 340 243 364
Total Expenditure 124 136 106 217 159 189 154 249 185 260
Operating Profit 27 34 35 71 43 47 47 91 58 104
Interest -0 0 0 0 1 0 0 0 1 2
Depreciation 2 1 2 2 4 2 2 2 6 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 26 33 33 69 38 45 46 89 51 97
Provision for Tax 8 11 11 19 14 12 14 20 14 23
Profit After Tax 18 22 22 50 23 34 31 68 37 74
Adjustments 0 0 -0 0 -0 0 0 -0 -0 -0
Profit After Adjustments 18 22 22 50 23 34 31 68 37 74
Adjusted Earnings Per Share 1.2 1.5 1.6 3.5 1.6 2.4 2.1 4.5 2.5 4.9

Goldiam Internatl. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 330 315 319 446 365 406 688 533 603 781 977 1074
Other Income 15 8 12 18 22 7 25 21 14 20 44 76
Total Income 345 323 330 464 387 413 712 554 617 801 1021 1149
Total Expenditure 298 287 293 391 320 328 558 429 488 618 772 848
Operating Profit 47 36 37 74 66 86 155 125 128 183 249 300
Interest 2 3 2 3 2 1 1 0 0 1 4 3
Depreciation 3 3 3 3 2 4 5 7 6 9 15 15
Exceptional Income / Expenses 0 0 0 0 0 16 0 0 0 0 0 0
Profit Before Tax 42 31 33 68 62 97 149 117 122 173 231 283
Provision for Tax 9 11 13 22 17 30 43 32 31 55 60 71
Profit After Tax 33 21 20 46 45 67 106 85 91 117 171 210
Adjustments -1 15 8 9 10 6 15 4 6 12 20 0
Profit After Adjustments 32 35 28 55 55 73 121 90 97 129 190 210
Adjusted Earnings Per Share 2 2.1 1.7 3.6 3.7 5 8.3 6.2 6.8 9 12.7 14

Goldiam Internatl. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 281 330 356 384 410 465 520 586 630 740 1106
Minority's Interest 14 13 12 8 5 16 6 6 5 5 5
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 -2 -2 -2 -2 2 5 4 5 21 40
Total Current Liabilities 126 105 116 85 89 130 101 106 92 127 210
Total Liabilities 422 447 482 475 502 614 632 702 733 893 1361
Fixed Assets 23 22 21 21 20 41 40 43 45 60 93
Other Non-Current Assets 39 44 28 51 53 44 27 23 12 7 22
Total Current Assets 359 381 433 403 429 529 565 636 676 826 1247
Total Assets 422 447 482 475 502 614 632 702 733 893 1361

Goldiam Internatl. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 21 43 13 29 64 55 92 87 119 145 182
Cash Flow from Operating Activities 59 13 -15 86 67 49 -10 65 107 -10 24
Cash Flow from Investing Activities 9 -16 27 -11 -24 -12 95 -2 -28 63 -71
Cash Flow from Financing Activities -45 -27 4 -41 -52 -0 -90 -31 -54 -16 171
Net Cash Inflow / Outflow 22 -30 16 34 -9 37 -5 32 26 37 124
Closing Cash & Cash Equivalent 43 13 29 64 55 92 87 119 145 182 306

Goldiam Internatl. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.95 2.12 1.7 3.62 3.75 4.97 8.35 6.17 6.8 9.05 12.65
CEPS(Rs) 2.15 1.4 1.38 3.21 3.23 4.78 7.66 6.37 6.81 8.86 12.3
DPS(Rs) 0.37 0.3 0.22 0.45 0.97 1.2 0.9 1.5 0.9 2.26 2.07
Book NAV/Share(Rs) 16.88 19.85 21.42 25.08 27.74 31.44 35.78 40.31 44.28 51.97 73.46
Core EBITDA Margin(%) 9.58 8.88 8.02 12.52 12.16 19.29 18.93 19.51 18.99 20.88 20.95
EBIT Margin(%) 13.39 10.72 10.96 15.87 17.53 24.07 21.73 22.11 20.28 22.25 24
Pre Tax Margin(%) 12.67 9.9 10.31 15.23 16.99 23.94 21.61 22.03 20.25 22.09 23.63
PAT Margin (%) 10 6.56 6.38 10.41 12.4 16.53 15.41 15.98 15.08 14.99 17.46
Cash Profit Margin (%) 10.81 7.38 7.18 11.01 13.08 17.42 16.19 17.36 16.09 16.16 18.95
ROA(%) 7.73 4.76 4.38 9.71 9.25 12.03 17.01 12.77 12.67 14.4 15.13
ROE(%) 12.3 6.77 5.93 12.55 11.38 15.34 21.52 15.41 14.95 17.09 18.48
ROCE(%) 13.26 9.79 9.26 17.64 15.44 21.6 29.6 21.27 20.11 25.2 24.85
Receivable days 139.98 122.61 117.45 79.49 92.24 102.83 81.7 111.6 87.79 68.42 60.59
Inventory Days 119.5 136.6 155.99 100.07 99.88 90.2 75.39 145.54 142.55 142.79 181.51
Payable days 102.65 106.43 105.29 66.36 79.48 110.52 60.29 81.8 68.96 49.27 51.08
PER(x) 3.3 6.09 5.26 3.05 3.54 10.29 13.59 15.6 18.83 31.19 15.9
Price/Book(x) 0.38 0.65 0.42 0.44 0.48 1.63 3.17 2.39 2.89 5.43 2.74
Dividend Yield(%) 5.81 2.32 2.52 4.09 7.35 2.35 0.79 1.56 0.7 0.8 1.03
EV/Net Sales(x) 0.34 0.74 0.49 0.29 0.41 1.69 2.27 2.4 2.78 4.92 2.82
EV/Core EBITDA(x) 2.39 6.4 4.17 1.78 2.24 8.03 10.1 10.21 13.07 21.03 11.07
Net Sales Growth(%) 2.63 -4.57 1.16 40.1 -18.34 11.38 69.39 -22.47 13.07 29.54 25.08
EBIT Growth(%) 40.24 -23.64 3.46 102.87 -9.82 52.97 52.93 -21.14 3.73 42.12 34.92
PAT Growth(%) 51.09 -37.37 -1.63 128.39 -2.69 48.47 57.9 -19.6 6.71 28.82 45.68
EPS Growth(%) 52.93 8.6 -20.08 113.16 3.7 32.51 68.03 -26.12 10.24 33.09 39.83
Debt/Equity(x) 0.17 0.09 0.1 0.07 0.02 0.05 0.01 0 0 0.01 0.03
Current Ratio(x) 2.84 3.63 3.74 4.75 4.81 4.06 5.57 6 7.32 6.49 5.94
Quick Ratio(x) 2.03 2.35 2.54 3.5 3.76 3.24 3.83 3.66 4.91 3.44 3.16
Interest Cover(x) 18.54 13.16 16.96 24.73 32.47 186.93 181.11 298.76 764.09 140.97 65.21
Total Debt/Mcap(x) 0.44 0.14 0.25 0.15 0.04 0.03 0 0 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +25% +22% +19% +11%
Operating Profit CAGR +36% +26% +24% +18%
PAT CAGR +46% +26% +21% +18%
Share Price CAGR +8% +49% +17% +40%
ROE Average +18% +17% +17% +14%
ROCE Average +25% +23% +24% +19%

Goldiam Internatl. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 58.51 %
FII 1.99 %
DII (MF + Insurance) 0.78 %
Public (retail) 38.71 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 64.2664.2663.3262.3862.0661.8758.5158.5158.5158.51
FII 0.070.160.570.751.350.881.470.740.621.99
DII 0000.360.680.911.141.10.950.78
Public 35.6735.5936.1136.5235.9236.3438.8839.6539.9138.71
Others 0000000000
Total 100100100100100100100100100100

Goldiam Internatl. Peer Comparison

Diamond & Jewellery Edit Columns

Goldiam Internatl. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Goldiam Internatl. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 49.27 to 51.08days.
  • Stock is trading at 3.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp