Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹399 Cr.
Stock P/E
26.9
P/B
1.1
Current Price
₹40.3
Book Value
₹ 36.1
Face Value
2
52W High
₹54
52W Low
₹ 31.1
Dividend Yield
0%

Gokul Refoils & Solv Overview

Business

Gokul Refoils and Solvent Ltd. is an Indian company primarily engaged in the processing and trading of edible oils and related products. Its core business involves the crushing of oilseeds (like soybean, castor, cottonseed), refining of crude vegetable oils, and the manufacturing and marketing of various edible oils such as Refined Soybean Oil, Cottonseed Oil, Palm Oil, Sunflower Oil, and Mustard Oil. The company also produces and trades oil cakes/meals (like soybean meal, castor meal) which are by-products used in animal feed. It makes money by sourcing raw materials, processing them, and selling the finished edible oils and by-products to consumers, businesses, and institutional buyers, leveraging its processing infrastructure and distribution network.

Revenue Mix

While specific revenue contribution data is not publicly available in this context, the primary segment is "Edible Oils," which includes both refined oils for direct human consumption and potentially bulk oils for industrial use. A secondary, but significant, segment would be "Oil Cakes and By-products," derived from the oilseed crushing process, primarily sold as animal feed ingredients. The majority of revenue is expected to come from the sale of various refined edible oils.

Industry

The Indian edible oil industry is characterized by its large size, significant import dependency for crude oils (especially palm, soybean, and sunflower), and a mix of organized national players and numerous regional/local processors. The market is competitive, sensitive to global commodity prices, and subject to government policies (e.g., import duties, stock limits). Gokul Refoils and Solvent operates as a mid-sized player within this competitive landscape, competing with larger national brands like Adani Wilmar, Patanjali Foods (Ruchi Soya), Marico, as well as many other regional refiners. Its positioning likely relies on its processing capacity, procurement efficiency, and regional distribution strength rather than being a dominant national brand leader.

MOAT

Gokul Refoils and Solvent Ltd. likely derives its competitive advantages from:

Processing Scale & Efficiency: Operating multiple processing units can provide cost efficiencies in procurement and manufacturing.

Established Distribution Network: A robust network, particularly in its primary markets, is crucial for reaching consumers and institutional buyers.

Sourcing Capabilities: Experience in sourcing both domestic oilseeds and imported crude oils can be an advantage.

Brand Recognition (Regional): While not a national leader, the company may have established brand loyalty in specific geographies for its various oil products. However, switching costs for consumers in the edible oil segment are generally low.

Growth Drivers

Rising Consumption: India's growing population and increasing disposable incomes will continue to drive demand for edible oils.

Shift to Packaged Oils: Growing awareness about health, hygiene, and convenience is driving a shift from loose oils to branded, packaged edible oils.

Diversification: Potential for growth by expanding into value-added products, specialty oils, or other food categories.

Market Penetration: Expanding distribution into untapped rural and semi-urban markets across India.

Favorable Government Policies: Initiatives promoting domestic oilseed production (like the National Edible Oil Mission - Oil Palm) could benefit domestic processors.

Risks

Commodity Price Volatility: Fluctuations in global crude edible oil and oilseed prices directly impact raw material costs and profit margins.

Import Dependency & Currency Risk: Significant reliance on imported crude oils makes the company vulnerable to international price movements, geopolitical events, and adverse currency exchange rate fluctuations.

Regulatory & Policy Changes: Changes in government policies related to import duties, tariffs, stock limits, and food safety regulations can significantly impact operations and profitability.

Intense Competition: The presence of large national and numerous regional players leads to intense price competition and potential margin pressure.

Supply Chain Disruptions: Geopolitical tensions, trade wars, or adverse weather conditions can disrupt the supply of raw materials.

Management & Ownership

Gokul Refoils and Solvent Ltd. is typically a promoter-led company, common in India, with the founding family or group retaining significant control and influence over strategic decisions and day-to-day operations. The promoter holding is generally substantial. Specific details on management quality are not available without further analysis of track record, corporate governance, and operational efficiency metrics.

Outlook

Gokul Refoils and Solvent operates in a fundamental consumption sector driven by India's large population. The bull case suggests continued growth in demand for edible oils, especially packaged variants, supported by an expanding economy. Companies with efficient processing, robust distribution, and prudent raw material sourcing can capitalize on this. Diversification into value-added products could also offer growth avenues. However, the bear case highlights significant challenges including inherent commodity price volatility, high import dependency making it susceptible to global market swings and policy changes, and intense competition which can compress margins. The ability to manage these external factors, coupled with operational efficiency and brand building, will be critical for sustained performance.

Gokul Refoils & Solv Share Price

Live · BSE / NSE · Inception: 1992
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gokul Refoils & Solv Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 927 807 697 788 856 1007 860 926 1063 1076
Other Income 3 3 10 5 5 7 10 3 8 7
Total Income 930 810 707 793 861 1014 870 929 1071 1082
Total Expenditure 909 794 693 780 844 1000 851 913 1054 1065
Operating Profit 21 15 14 14 17 14 20 17 17 17
Interest 6 10 9 8 9 9 8 9 10 7
Depreciation 3 3 3 3 2 4 3 3 3 3
Exceptional Income / Expenses -18 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 3 2 3 6 1 9 5 4 7
Provision for Tax -2 1 0 1 1 1 2 1 1 2
Profit After Tax -5 2 2 2 5 1 7 4 4 5
Adjustments 0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments -5 2 2 2 5 1 7 4 4 5
Adjusted Earnings Per Share -0.5 0.2 0.2 0.2 0.5 0.1 0.7 0.4 0.4 0.5

Gokul Refoils & Solv Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 5874 3419 1856 1987 2198 2161 2465 3053 3137 3020 3511 3925
Other Income 51 20 11 58 23 23 12 21 10 19 28 28
Total Income 5925 3438 1867 2046 2220 2184 2477 3075 3147 3038 3539 3952
Total Expenditure 5772 3365 1826 1971 2164 2123 2425 3014 3081 2974 3474 3883
Operating Profit 153 73 42 75 56 61 52 61 66 65 65 71
Interest 108 42 32 33 32 29 20 18 27 33 33 34
Depreciation 33 14 4 5 5 6 5 6 8 10 12 12
Exceptional Income / Expenses -0 -0 0 -25 0 0 0 0 0 -18 0 0
Profit Before Tax 12 17 5 13 19 27 27 37 31 3 20 25
Provision for Tax 3 6 3 4 7 7 6 10 7 1 5 6
Profit After Tax 9 11 2 9 12 20 20 27 24 2 15 20
Adjustments 0 -0 0 0 0 0 0 0 0 -0 -0 0
Profit After Adjustments 9 11 2 9 12 20 21 27 24 2 15 20
Adjusted Earnings Per Share 0.7 0.8 0.2 0.7 0.9 1.5 2.1 2.7 2.4 0.2 1.5 2

Gokul Refoils & Solv Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 378 277 280 273 285 305 277 304 328 330 345
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 50 25 26 0 0 0 0 0 18 15 10
Other Non-Current Liabilities 2 2 3 -2 -1 5 4 3 9 7 9
Total Current Liabilities 1599 755 757 385 324 289 429 541 489 389 409
Total Liabilities 2029 1059 1066 656 609 599 710 848 844 742 771
Fixed Assets 346 253 231 69 68 73 68 70 96 95 100
Other Non-Current Assets 17 28 30 34 33 29 43 96 93 74 71
Total Current Assets 1665 778 805 554 508 497 599 683 656 572 600
Total Assets 2029 1059 1066 656 609 599 710 848 844 742 771

Gokul Refoils & Solv Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 273 111 61 46 19 14 24 24 10 107 56
Cash Flow from Operating Activities -260 390 41 111 72 65 6 -72 92 56 17
Cash Flow from Investing Activities 187 53 -28 280 -0 8 9 -7 -22 17 -5
Cash Flow from Financing Activities -89 -504 -28 -417 -78 -62 -16 66 27 -123 -35
Net Cash Inflow / Outflow -162 -62 -15 -27 -6 11 -0 -13 97 -51 -23
Closing Cash & Cash Equivalent 111 49 46 19 14 24 24 10 107 56 33

Gokul Refoils & Solv Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.7 0.85 0.18 0.69 0.92 1.5 2.07 2.68 2.44 0.18 1.48
CEPS(Rs) 3.17 1.9 0.51 1.03 1.3 1.92 2.61 3.31 3.22 1.23 2.67
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 28.66 21 21.26 20.71 21.64 23.12 28.01 30.7 33.15 33.33 34.81
Core EBITDA Margin(%) 1.73 1.56 1.64 0.84 1.52 1.75 1.62 1.29 1.78 1.53 1.03
EBIT Margin(%) 2.03 1.72 2.01 2.3 2.32 2.55 1.9 1.79 1.86 1.19 1.51
Pre Tax Margin(%) 0.21 0.5 0.27 0.65 0.86 1.23 1.09 1.2 1 0.09 0.56
PAT Margin (%) 0.16 0.33 0.13 0.46 0.55 0.91 0.83 0.87 0.77 0.06 0.42
Cash Profit Margin (%) 0.71 0.73 0.36 0.68 0.78 1.17 1.05 1.07 1.01 0.4 0.75
ROA(%) 0.44 0.72 0.23 1.05 1.92 3.28 3.13 3.4 2.85 0.23 1.96
ROE(%) 2.46 3.41 0.87 3.27 4.35 6.7 7.03 9.13 7.64 0.55 4.39
ROCE(%) 12 8.51 5.42 5.87 9.04 10.17 8.56 8.88 8.23 5.3 8.66
Receivable days 33.59 41.88 39.31 24.3 16.03 16.22 14.37 16.39 17.76 16.18 15.02
Inventory Days 29.97 44.68 55.61 44.95 27.91 25.52 32.68 36.93 33.95 27.62 22.38
Payable days 71.63 96.78 68.75 7.85 5.34 4.18 8.76 14.83 12.93 11.4 12.96
PER(x) 21.28 14.04 129.36 18.22 9.28 5.73 8.76 11.91 10.87 197.74 28.89
Price/Book(x) 0.52 0.57 1.12 0.6 0.4 0.37 0.65 1.04 0.8 1.05 1.23
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.1 0.04 0.47 0.2 0.14 0.13 0.16 0.2 0.18 0.18 0.18
EV/Core EBITDA(x) 3.76 2.04 20.87 5.31 5.66 4.57 7.58 10.26 8.59 8.52 9.88
Net Sales Growth(%) -7.69 -41.8 -45.71 7.08 10.58 -1.66 14.04 23.87 2.74 -3.72 16.26
EBIT Growth(%) 18.99 -50.84 -36.31 22.05 11.64 7.99 -14.87 16.52 6.86 -38.47 47.89
PAT Growth(%) 155.21 21.85 -78.32 273.6 34.35 62.73 3.42 29.66 -9 -92.49 716.62
EPS Growth(%) 156.04 21.6 -78.29 273.64 34.34 62.72 38.17 29.3 -8.99 -92.76 736.64
Debt/Equity(x) 1.58 0.47 2.48 1.13 0.92 0.76 1.02 1.21 1.28 0.84 0.8
Current Ratio(x) 1.04 1.03 1.06 1.44 1.57 1.72 1.4 1.26 1.34 1.47 1.47
Quick Ratio(x) 0.69 0.67 0.67 0.93 1.13 1.16 0.74 0.64 0.84 0.93 0.93
Interest Cover(x) 1.11 1.41 1.16 1.39 1.58 1.93 2.34 3.05 2.16 1.08 1.59
Total Debt/Mcap(x) 3.06 0.83 2.22 1.87 2.33 2.04 1.58 1.16 1.61 0.81 0.65

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +5% +10% -5%
Operating Profit CAGR 0% +2% +1% -8%
PAT CAGR +650% -18% -6% +5%
Share Price CAGR -10% +11% +11% +12%
ROE Average +4% +4% +6% +5%
ROCE Average +9% +7% +8% +8%

Gokul Refoils & Solv Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.54 %
FII 0.27 %
DII (MF + Insurance) 0.01 %
Public (retail) 26.46 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.0173.0174.6274.6274.6272.8172.8172.8172.8173.54
FII 0.230.330.230.30.310.290.290.290.280.27
DII 00000.010.010.010.010.010.01
Public 26.9926.9925.3825.3825.3827.1927.1927.1927.1926.46
Others 0000000000
Total 100100100100100100100100100100

Gokul Refoils & Solv Peer Comparison

Edible Oil Edit Columns

Gokul Refoils & Solv Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gokul Refoils & Solv Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • Debtor days have increased from 11.4 to 12.96days.
  • The company has delivered a poor profit growth of -5% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp