Edible Oil · Founded 1992 · www.gokulgroup.com · BSE 532980 · NSE GOKUL REFOIL · ISIN INE020J01029
No Notes Added Yet
Business
Gokul Refoils and Solvent Ltd. is an Indian company primarily engaged in the processing and trading of edible oils and related products. Its core business involves the crushing of oilseeds (like soybean, castor, cottonseed), refining of crude vegetable oils, and the manufacturing and marketing of various edible oils such as Refined Soybean Oil, Cottonseed Oil, Palm Oil, Sunflower Oil, and Mustard Oil. The company also produces and trades oil cakes/meals (like soybean meal, castor meal) which are by-products used in animal feed. It makes money by sourcing raw materials, processing them, and selling the finished edible oils and by-products to consumers, businesses, and institutional buyers, leveraging its processing infrastructure and distribution network.
Revenue Mix
While specific revenue contribution data is not publicly available in this context, the primary segment is "Edible Oils," which includes both refined oils for direct human consumption and potentially bulk oils for industrial use. A secondary, but significant, segment would be "Oil Cakes and By-products," derived from the oilseed crushing process, primarily sold as animal feed ingredients. The majority of revenue is expected to come from the sale of various refined edible oils.
Industry
The Indian edible oil industry is characterized by its large size, significant import dependency for crude oils (especially palm, soybean, and sunflower), and a mix of organized national players and numerous regional/local processors. The market is competitive, sensitive to global commodity prices, and subject to government policies (e.g., import duties, stock limits). Gokul Refoils and Solvent operates as a mid-sized player within this competitive landscape, competing with larger national brands like Adani Wilmar, Patanjali Foods (Ruchi Soya), Marico, as well as many other regional refiners. Its positioning likely relies on its processing capacity, procurement efficiency, and regional distribution strength rather than being a dominant national brand leader.
MOAT
Gokul Refoils and Solvent Ltd. likely derives its competitive advantages from:
Processing Scale & Efficiency: Operating multiple processing units can provide cost efficiencies in procurement and manufacturing.
Established Distribution Network: A robust network, particularly in its primary markets, is crucial for reaching consumers and institutional buyers.
Sourcing Capabilities: Experience in sourcing both domestic oilseeds and imported crude oils can be an advantage.
Brand Recognition (Regional): While not a national leader, the company may have established brand loyalty in specific geographies for its various oil products. However, switching costs for consumers in the edible oil segment are generally low.
Growth Drivers
Rising Consumption: India's growing population and increasing disposable incomes will continue to drive demand for edible oils.
Shift to Packaged Oils: Growing awareness about health, hygiene, and convenience is driving a shift from loose oils to branded, packaged edible oils.
Diversification: Potential for growth by expanding into value-added products, specialty oils, or other food categories.
Market Penetration: Expanding distribution into untapped rural and semi-urban markets across India.
Favorable Government Policies: Initiatives promoting domestic oilseed production (like the National Edible Oil Mission - Oil Palm) could benefit domestic processors.
Risks
Commodity Price Volatility: Fluctuations in global crude edible oil and oilseed prices directly impact raw material costs and profit margins.
Import Dependency & Currency Risk: Significant reliance on imported crude oils makes the company vulnerable to international price movements, geopolitical events, and adverse currency exchange rate fluctuations.
Regulatory & Policy Changes: Changes in government policies related to import duties, tariffs, stock limits, and food safety regulations can significantly impact operations and profitability.
Intense Competition: The presence of large national and numerous regional players leads to intense price competition and potential margin pressure.
Supply Chain Disruptions: Geopolitical tensions, trade wars, or adverse weather conditions can disrupt the supply of raw materials.
Management & Ownership
Gokul Refoils and Solvent Ltd. is typically a promoter-led company, common in India, with the founding family or group retaining significant control and influence over strategic decisions and day-to-day operations. The promoter holding is generally substantial. Specific details on management quality are not available without further analysis of track record, corporate governance, and operational efficiency metrics.
Outlook
Gokul Refoils and Solvent operates in a fundamental consumption sector driven by India's large population. The bull case suggests continued growth in demand for edible oils, especially packaged variants, supported by an expanding economy. Companies with efficient processing, robust distribution, and prudent raw material sourcing can capitalize on this. Diversification into value-added products could also offer growth avenues. However, the bear case highlights significant challenges including inherent commodity price volatility, high import dependency making it susceptible to global market swings and policy changes, and intense competition which can compress margins. The ability to manage these external factors, coupled with operational efficiency and brand building, will be critical for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 927 | 807 | 697 | 788 | 856 | 1007 | 860 | 926 | 1063 | 1076 |
| Other Income | 3 | 3 | 10 | 5 | 5 | 7 | 10 | 3 | 8 | 7 |
| Total Income | 930 | 810 | 707 | 793 | 861 | 1014 | 870 | 929 | 1071 | 1082 |
| Total Expenditure | 909 | 794 | 693 | 780 | 844 | 1000 | 851 | 913 | 1054 | 1065 |
| Operating Profit | 21 | 15 | 14 | 14 | 17 | 14 | 20 | 17 | 17 | 17 |
| Interest | 6 | 10 | 9 | 8 | 9 | 9 | 8 | 9 | 10 | 7 |
| Depreciation | 3 | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -6 | 3 | 2 | 3 | 6 | 1 | 9 | 5 | 4 | 7 |
| Provision for Tax | -2 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| Profit After Tax | -5 | 2 | 2 | 2 | 5 | 1 | 7 | 4 | 4 | 5 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -5 | 2 | 2 | 2 | 5 | 1 | 7 | 4 | 4 | 5 |
| Adjusted Earnings Per Share | -0.5 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.7 | 0.4 | 0.4 | 0.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5874 | 3419 | 1856 | 1987 | 2198 | 2161 | 2465 | 3053 | 3137 | 3020 | 3511 | 3925 |
| Other Income | 51 | 20 | 11 | 58 | 23 | 23 | 12 | 21 | 10 | 19 | 28 | 28 |
| Total Income | 5925 | 3438 | 1867 | 2046 | 2220 | 2184 | 2477 | 3075 | 3147 | 3038 | 3539 | 3952 |
| Total Expenditure | 5772 | 3365 | 1826 | 1971 | 2164 | 2123 | 2425 | 3014 | 3081 | 2974 | 3474 | 3883 |
| Operating Profit | 153 | 73 | 42 | 75 | 56 | 61 | 52 | 61 | 66 | 65 | 65 | 71 |
| Interest | 108 | 42 | 32 | 33 | 32 | 29 | 20 | 18 | 27 | 33 | 33 | 34 |
| Depreciation | 33 | 14 | 4 | 5 | 5 | 6 | 5 | 6 | 8 | 10 | 12 | 12 |
| Exceptional Income / Expenses | -0 | -0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 |
| Profit Before Tax | 12 | 17 | 5 | 13 | 19 | 27 | 27 | 37 | 31 | 3 | 20 | 25 |
| Provision for Tax | 3 | 6 | 3 | 4 | 7 | 7 | 6 | 10 | 7 | 1 | 5 | 6 |
| Profit After Tax | 9 | 11 | 2 | 9 | 12 | 20 | 20 | 27 | 24 | 2 | 15 | 20 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 9 | 11 | 2 | 9 | 12 | 20 | 21 | 27 | 24 | 2 | 15 | 20 |
| Adjusted Earnings Per Share | 0.7 | 0.8 | 0.2 | 0.7 | 0.9 | 1.5 | 2.1 | 2.7 | 2.4 | 0.2 | 1.5 | 2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 5% | 10% | -5% |
| Operating Profit CAGR | 0% | 2% | 1% | -8% |
| PAT CAGR | 650% | -18% | -6% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | 11% | 11% | 12% |
| ROE Average | 4% | 4% | 6% | 5% |
| ROCE Average | 9% | 7% | 8% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 378 | 277 | 280 | 273 | 285 | 305 | 277 | 304 | 328 | 330 | 345 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 50 | 25 | 26 | 0 | 0 | 0 | 0 | 0 | 18 | 15 | 10 |
| Other Non-Current Liabilities | 2 | 2 | 3 | -2 | -1 | 5 | 4 | 3 | 9 | 7 | 9 |
| Total Current Liabilities | 1599 | 755 | 757 | 385 | 324 | 289 | 429 | 541 | 489 | 389 | 409 |
| Total Liabilities | 2029 | 1059 | 1066 | 656 | 609 | 599 | 710 | 848 | 844 | 742 | 771 |
| Fixed Assets | 346 | 253 | 231 | 69 | 68 | 73 | 68 | 70 | 96 | 95 | 100 |
| Other Non-Current Assets | 17 | 28 | 30 | 34 | 33 | 29 | 43 | 96 | 93 | 74 | 71 |
| Total Current Assets | 1665 | 778 | 805 | 554 | 508 | 497 | 599 | 683 | 656 | 572 | 600 |
| Total Assets | 2029 | 1059 | 1066 | 656 | 609 | 599 | 710 | 848 | 844 | 742 | 771 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 273 | 111 | 61 | 46 | 19 | 14 | 24 | 24 | 10 | 107 | 56 |
| Cash Flow from Operating Activities | -260 | 390 | 41 | 111 | 72 | 65 | 6 | -72 | 92 | 56 | 17 |
| Cash Flow from Investing Activities | 187 | 53 | -28 | 280 | -0 | 8 | 9 | -7 | -22 | 17 | -5 |
| Cash Flow from Financing Activities | -89 | -504 | -28 | -417 | -78 | -62 | -16 | 66 | 27 | -123 | -35 |
| Net Cash Inflow / Outflow | -162 | -62 | -15 | -27 | -6 | 11 | -0 | -13 | 97 | -51 | -23 |
| Closing Cash & Cash Equivalent | 111 | 49 | 46 | 19 | 14 | 24 | 24 | 10 | 107 | 56 | 33 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.7 | 0.85 | 0.18 | 0.69 | 0.92 | 1.5 | 2.07 | 2.68 | 2.44 | 0.18 | 1.48 |
| CEPS(Rs) | 3.17 | 1.9 | 0.51 | 1.03 | 1.3 | 1.92 | 2.61 | 3.31 | 3.22 | 1.23 | 2.67 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 28.66 | 21 | 21.26 | 20.71 | 21.64 | 23.12 | 28.01 | 30.7 | 33.15 | 33.33 | 34.81 |
| Core EBITDA Margin(%) | 1.73 | 1.56 | 1.64 | 0.84 | 1.52 | 1.75 | 1.62 | 1.29 | 1.78 | 1.53 | 1.03 |
| EBIT Margin(%) | 2.03 | 1.72 | 2.01 | 2.3 | 2.32 | 2.55 | 1.9 | 1.79 | 1.86 | 1.19 | 1.51 |
| Pre Tax Margin(%) | 0.21 | 0.5 | 0.27 | 0.65 | 0.86 | 1.23 | 1.09 | 1.2 | 1 | 0.09 | 0.56 |
| PAT Margin (%) | 0.16 | 0.33 | 0.13 | 0.46 | 0.55 | 0.91 | 0.83 | 0.87 | 0.77 | 0.06 | 0.42 |
| Cash Profit Margin (%) | 0.71 | 0.73 | 0.36 | 0.68 | 0.78 | 1.17 | 1.05 | 1.07 | 1.01 | 0.4 | 0.75 |
| ROA(%) | 0.44 | 0.72 | 0.23 | 1.05 | 1.92 | 3.28 | 3.13 | 3.4 | 2.85 | 0.23 | 1.96 |
| ROE(%) | 2.46 | 3.41 | 0.87 | 3.27 | 4.35 | 6.7 | 7.03 | 9.13 | 7.64 | 0.55 | 4.39 |
| ROCE(%) | 12 | 8.51 | 5.42 | 5.87 | 9.04 | 10.17 | 8.56 | 8.88 | 8.23 | 5.3 | 8.66 |
| Receivable days | 33.59 | 41.88 | 39.31 | 24.3 | 16.03 | 16.22 | 14.37 | 16.39 | 17.76 | 16.18 | 15.02 |
| Inventory Days | 29.97 | 44.68 | 55.61 | 44.95 | 27.91 | 25.52 | 32.68 | 36.93 | 33.95 | 27.62 | 22.38 |
| Payable days | 71.63 | 96.78 | 68.75 | 7.85 | 5.34 | 4.18 | 8.76 | 14.83 | 12.93 | 11.4 | 12.96 |
| PER(x) | 21.28 | 14.04 | 129.36 | 18.22 | 9.28 | 5.73 | 8.76 | 11.91 | 10.87 | 197.74 | 28.89 |
| Price/Book(x) | 0.52 | 0.57 | 1.12 | 0.6 | 0.4 | 0.37 | 0.65 | 1.04 | 0.8 | 1.05 | 1.23 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.1 | 0.04 | 0.47 | 0.2 | 0.14 | 0.13 | 0.16 | 0.2 | 0.18 | 0.18 | 0.18 |
| EV/Core EBITDA(x) | 3.76 | 2.04 | 20.87 | 5.31 | 5.66 | 4.57 | 7.58 | 10.26 | 8.59 | 8.52 | 9.88 |
| Net Sales Growth(%) | -7.69 | -41.8 | -45.71 | 7.08 | 10.58 | -1.66 | 14.04 | 23.87 | 2.74 | -3.72 | 16.26 |
| EBIT Growth(%) | 18.99 | -50.84 | -36.31 | 22.05 | 11.64 | 7.99 | -14.87 | 16.52 | 6.86 | -38.47 | 47.89 |
| PAT Growth(%) | 155.21 | 21.85 | -78.32 | 273.6 | 34.35 | 62.73 | 3.42 | 29.66 | -9 | -92.49 | 716.62 |
| EPS Growth(%) | 156.04 | 21.6 | -78.29 | 273.64 | 34.34 | 62.72 | 38.17 | 29.3 | -8.99 | -92.76 | 736.64 |
| Debt/Equity(x) | 1.58 | 0.47 | 2.48 | 1.13 | 0.92 | 0.76 | 1.02 | 1.21 | 1.28 | 0.84 | 0.8 |
| Current Ratio(x) | 1.04 | 1.03 | 1.06 | 1.44 | 1.57 | 1.72 | 1.4 | 1.26 | 1.34 | 1.47 | 1.47 |
| Quick Ratio(x) | 0.69 | 0.67 | 0.67 | 0.93 | 1.13 | 1.16 | 0.74 | 0.64 | 0.84 | 0.93 | 0.93 |
| Interest Cover(x) | 1.11 | 1.41 | 1.16 | 1.39 | 1.58 | 1.93 | 2.34 | 3.05 | 2.16 | 1.08 | 1.59 |
| Total Debt/Mcap(x) | 3.06 | 0.83 | 2.22 | 1.87 | 2.33 | 2.04 | 1.58 | 1.16 | 1.61 | 0.81 | 0.65 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.01 | 73.01 | 74.62 | 74.62 | 74.62 | 72.81 | 72.81 | 72.81 | 72.81 | 73.54 |
| FII | 0.23 | 0.33 | 0.23 | 0.3 | 0.31 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 26.76 | 26.66 | 25.14 | 25.08 | 25.06 | 26.9 | 26.9 | 26.9 | 26.9 | 26.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.23 | 7.23 | 7.39 | 7.39 | 7.39 | 7.21 | 7.21 | 7.21 | 7.21 | 7.28 |
| FII | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.65 | 2.64 | 2.49 | 2.48 | 2.48 | 2.66 | 2.66 | 2.66 | 2.66 | 2.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | +5% | +10% | -5% |
| Operating Profit CAGR | 0% | +2% | +1% | -8% |
| PAT CAGR | +650% | -18% | -6% | +5% |
| Share Price CAGR | -10% | +11% | +11% | +12% |
| ROE Average | +4% | +4% | +6% | +5% |
| ROCE Average | +9% | +7% | +8% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.01 | 73.01 | 74.62 | 74.62 | 74.62 | 72.81 | 72.81 | 72.81 | 72.81 | 73.54 |
| FII | 0.23 | 0.33 | 0.23 | 0.3 | 0.31 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 |
| DII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 26.99 | 26.99 | 25.38 | 25.38 | 25.38 | 27.19 | 27.19 | 27.19 | 27.19 | 26.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.23 | 7.23 | 7.39 | 7.39 | 7.39 | 7.21 | 7.21 | 7.21 | 7.21 | 7.28 |
| FII | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.67 | 2.67 | 2.51 | 2.51 | 2.51 | 2.69 | 2.69 | 2.69 | 2.69 | 2.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.