Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Gokul Agro Resources
Join Channel
Consolidated Standalone

Gokul Agro Resources

₹174.7 0.4 | 0.3%

Market Cap ₹5155 Cr.

Stock P/E 21

P/B 4.7

Current Price ₹174.7

Book Value ₹ 37.5

Face Value 1

52W High ₹212.5

Dividend Yield 0%

52W Low ₹ 96

Edit Ratio

Gokul Agro Resources Research see more...

Overview Inc. Year: 2014Industry: Edible Oil

Gokul Agro Resources Ltd is engaged within the manufacture of edible/non-edible oils and fats. The Company gives agro primarily based commodities beneath numerous product corporations, such as Soybean, Palmolive, cotton seed oil, sun flower oil, castor oil, oil cakes, de-oiled desserts, Vanaspati, oil seeds and other agro-commodities. Its product corporations also include Oleochemical Products, Feed and Other Meals, and Cereals, Spices and Oil seeds. Its Edible oil merchandise are offered beneath numerous brands, inclusive of Vitalife, Mehak, Zaika, Pride, Richfield, Puffpride and Biscopride. Its Oleochemical Products include soya acid oil and palm fatty acid distillate. Its Cereals, Spices and Oil seeds merchandise comprises sesame seeds hulled, sesame seeds natural, sesame seeds black, cumin seeds, ajwain seed, wheat, rice, barley, maize, chick pea and fenugreek seeds. It has a refinery located in the district of Anjar, Kutch, which includes in-house plants for production tins, jars, bottles and corrugated packing containers.

Read More..

Gokul Agro Resources Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Gokul Agro Resources Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 2639 2464 4112 3340 3938 4290 4812 4988 5462 4924
Other Income 7 7 7 8 9 8 8 8 10 9
Total Income 2646 2472 4119 3348 3947 4298 4821 4996 5472 4933
Total Expenditure 2565 2410 4038 3267 3843 4174 4662 4848 5340 4791
Operating Profit 81 61 81 80 104 124 159 148 132 143
Interest 24 23 31 30 34 42 49 44 48 40
Depreciation 7 7 8 8 9 14 13 13 14 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 50 31 43 43 60 68 97 91 70 90
Provision for Tax 12 7 9 9 16 15 25 18 21 18
Profit After Tax 38 24 34 34 44 53 71 73 49 72
Adjustments -0 0 0 0 0 0 -0 -0 -0 -0
Profit After Adjustments 38 24 34 34 44 53 71 73 49 72
Adjusted Earnings Per Share 1.3 0.8 1.1 1.1 1.5 1.8 2.4 2.5 1.7 2.4

Gokul Agro Resources Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 687 3632 4304 5061 4546 5587 8374 10384 10740 13854 19551 20186
Other Income 19 26 21 11 10 13 17 17 17 32 34 35
Total Income 706 3658 4325 5071 4556 5600 8391 10401 10757 13886 19585 20222
Total Expenditure 689 3579 4220 4954 4428 5468 8234 10159 10475 13559 19022 19641
Operating Profit 17 79 105 118 128 133 157 241 281 327 562 582
Interest 16 49 53 70 84 84 62 56 78 118 183 181
Depreciation -0 15 21 28 30 23 30 29 29 32 54 53
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 15 31 20 14 26 66 156 175 177 325 348
Provision for Tax -2 5 11 5 3 7 21 33 42 42 80 82
Profit After Tax 4 9 20 15 11 19 45 123 132 136 246 265
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 9 20 15 11 19 45 123 132 136 246 265
Adjusted Earnings Per Share 351 0.4 0.8 0.6 0.4 0.7 1.7 4.3 4.5 4.6 8.3 9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 41% 23% 28% 40%
Operating Profit CAGR 72% 33% 33% 42%
PAT CAGR 81% 26% 67% 51%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 23% 41% 91% NA%
ROE Average 27% 23% 23% 14%
ROCE Average 35% 28% 28% 21%

Gokul Agro Resources Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 157 186 206 221 235 301 345 470 651 786 1036
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 25 26 33 46 53 34 23 81 276 294 350
Other Non-Current Liabilities -2 3 3 4 4 20 23 28 30 37 45
Total Current Liabilities 804 1052 1047 1033 1007 1105 1162 1137 1165 2089 2649
Total Liabilities 985 1268 1289 1305 1299 1459 1554 1717 2121 3207 4080
Fixed Assets 143 135 178 222 216 240 233 264 355 742 817
Other Non-Current Assets 18 39 28 19 24 13 14 65 238 37 152
Total Current Assets 824 1094 1083 1063 1059 1207 1307 1388 1528 2429 3111
Total Assets 985 1268 1289 1305 1299 1459 1554 1717 2121 3207 4080

Gokul Agro Resources Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 80 149 185 67 56 43 43 117 81 142
Cash Flow from Operating Activities 0 133 -7 -52 102 132 135 60 20 355 467
Cash Flow from Investing Activities 0 -14 11 -68 -15 -32 -8 -46 -199 -297 -217
Cash Flow from Financing Activities 0 -49 33 3 -98 -83 -127 60 143 2 -247
Net Cash Inflow / Outflow 0 69 36 -118 -12 16 0 74 -37 61 4
Closing Cash & Cash Equivalent 0 149 185 67 56 72 43 117 81 142 145

Gokul Agro Resources Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 351.03 0.35 0.75 0.58 0.41 0.72 1.68 4.27 4.49 4.6 8.32
CEPS(Rs) 310.54 0.93 1.53 1.63 1.53 1.58 2.81 5.29 5.46 5.68 10.17
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 15642.71 7.02 7.78 8.34 8.84 9.63 11.32 16.34 22.05 26.65 35.11
Core EBITDA Margin(%) -0.26 1.45 1.95 2.11 2.59 2.14 1.68 2.17 2.46 2.13 2.7
EBIT Margin(%) 2.54 1.75 1.95 1.78 2.15 1.97 1.52 2.04 2.35 2.13 2.6
Pre Tax Margin(%) 0.25 0.4 0.71 0.4 0.31 0.47 0.79 1.5 1.63 1.28 1.66
PAT Margin (%) 0.51 0.26 0.46 0.31 0.24 0.34 0.53 1.18 1.23 0.98 1.26
Cash Profit Margin (%) 0.45 0.68 0.94 0.85 0.9 0.75 0.89 1.47 1.5 1.21 1.53
ROA(%) 0.36 0.84 1.56 1.19 0.84 1.39 2.97 7.52 6.9 5.1 6.74
ROE(%) 2.24 5.47 10.19 7.23 4.77 7.83 16.08 31.9 23.63 18.9 26.95
ROCE(%) 3.77 14.48 18.5 16.88 17.58 19.93 23.41 32.92 26.88 23.68 34.58
Receivable days 124.04 26.51 28.79 27.51 28.72 23.44 20.43 13.46 10.41 10.42 8.67
Inventory Days 166.54 34.32 30.55 27.61 35.59 30.74 18.22 19.38 23.5 25.64 29.62
Payable days 281.31 71.42 71.53 55.67 61.52 53.98 40.93 33.88 32.37 35.5 39.13
PER(x) 0 14.44 16.98 15.99 14.54 5.61 5.98 8.56 11.44 11.85 14.47
Price/Book(x) 0 0.73 1.65 1.12 0.67 0.42 0.89 2.24 2.33 2.05 3.43
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.34 0.03 0.09 0.09 0.08 0.03 0.03 0.1 0.15 0.13 0.19
EV/Core EBITDA(x) 13.41 1.43 3.75 3.98 2.73 1.45 1.67 4.19 5.87 5.38 6.55
Net Sales Growth(%) 0 428.71 18.5 17.59 -10.17 22.91 49.88 24 3.43 29 41.12
EBIT Growth(%) 0 262 32.41 6.75 8.75 12.76 15.79 66.22 18.9 16.93 72.12
PAT Growth(%) 0 166.4 112.69 -22.71 -29.62 76.37 132.83 175.03 7.73 2.53 80.89
EPS Growth(%) 0 -99.9 112.7 -22.71 -29.62 76.37 132.83 153.54 5.07 2.53 80.89
Debt/Equity(x) 1.97 1.21 1.42 1.56 1.33 0.87 0.53 0.61 0.72 0.75 0.51
Current Ratio(x) 1.02 1.04 1.03 1.03 1.05 1.09 1.12 1.22 1.31 1.16 1.17
Quick Ratio(x) 0.63 0.69 0.7 0.63 0.58 0.67 0.81 0.57 0.76 0.54 0.47
Interest Cover(x) 1.11 1.3 1.58 1.29 1.17 1.32 2.07 3.77 3.25 2.51 2.78
Total Debt/Mcap(x) 0 1.66 0.86 1.4 1.97 2.42 0.69 0.27 0.31 0.37 0.15

Gokul Agro Resources Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 72.56 72.56 72.56 73.62 73.67 73.67 73.67 73.67 73.67 73.67
FII 0.05 0.06 0.05 0.76 0.82 1.11 1.35 1.51 1.44 1.87
DII 0 0 0 0 0 0.05 0.03 0.04 0.01 0.01
Public 27.39 27.38 27.38 25.62 25.51 25.17 24.95 24.77 24.88 24.44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 66% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 35.5 to 39.13days.
  • Stock is trading at 4.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Gokul Agro Resources News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!