Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6120 Cr.
Stock P/E
16.6
P/B
4
Current Price
₹207.4
Book Value
₹ 52.4
Face Value
1
52W High
₹259.5
52W Low
₹ 150
Dividend Yield
0%

Gokul Agro Resources Overview

Business

Gokul Agro Resources Ltd. (GOKULAGRO) operates in the edible oil sector in India. The company's core business involves the processing, refining, and manufacturing of various edible oils. This typically includes sourcing raw materials (such as crude palm oil, soybean oil, sunflower oil, etc., or oilseeds), processing them into refined edible oils, and distributing these products to wholesalers, retailers, and industrial customers. The company generates revenue by selling these processed edible oils and potentially by-products from the refining process.

Revenue Mix

Based on the provided information, Gokul Agro Resources Ltd. primarily operates within the Edible Oil industry. While specific revenue breakdowns by type of oil (e.g., palm, soy, sunflower), geographic region, or customer segment are not publicly detailed in the input, the company's core revenue stream is derived from the production and sale of edible oils.

Industry

The Indian edible oil industry is vast, highly competitive, and largely commodity-driven. It is characterized by high dependence on imports for crude edible oils (especially palm and soy), making it susceptible to global price fluctuations and geopolitical events. Domestic production, heavily reliant on monsoon, also contributes. The industry includes both large integrated players and numerous regional unorganized players. Gokul Agro Resources Ltd. positions itself as one of the players within this landscape, competing on factors such as pricing, supply chain efficiency, product quality, and distribution reach against both large national brands and smaller regional processors.

MOAT

Given the commodity nature of edible oil, strong and durable competitive advantages can be challenging to establish. Gokul Agro's potential advantages, if any, might stem from:

Scale of Operations: Efficient large-scale processing units can lead to cost advantages.

Procurement & Supply Chain Efficiency: Strong relationships with suppliers and efficient logistics for sourcing crude oils globally and distributing finished products locally.

Distribution Network: An established network across specific regions of India to reach various customer segments.

Branding (limited): While the industry has strong consumer brands, Gokul Agro's brand recognition might be more prevalent in specific trade channels or regions rather than widespread consumer recognition.

Overall, a strong, enduring moat akin to network effects or high switching costs is typically not prominent in this industry; competition often revolves around operational efficiency and pricing.

Growth Drivers

Increasing Consumption: India's growing population and rising disposable incomes continue to drive overall demand for edible oils.

Urbanization & Lifestyle Changes: Shifting dietary patterns and increasing preference for packaged, branded oils over loose oils.

Government Policies: Supportive policies for domestic oilseed production, import duty adjustments, or food processing initiatives could impact growth.

Expansion of Product Portfolio/Market Reach: Introduction of new oil types or expansion into new geographic markets within India.

Value-added Products: Potential for growth by moving into more refined or fortified oils, though this requires significant investment in branding and marketing.

Risks

Commodity Price Volatility: Fluctuations in global crude edible oil prices and domestic oilseed prices directly impact profitability, as the company operates on often thin margins.

Import Dependency & Forex Risk: High reliance on imported crude oils exposes the company to foreign exchange rate volatility and international supply chain disruptions.

Regulatory & Policy Changes: Changes in import duties, agricultural policies, food safety regulations, or minimum support prices can significantly affect operations.

Monsoon Dependency: Domestic oilseed production is heavily dependent on favorable monsoon, impacting local sourcing costs and availability.

Intense Competition: The presence of numerous national and regional players leads to pricing pressure and intense competition for market share.

Environmental Risks: Impact of climate change on agricultural output and supply chain disruptions.

Management & Ownership

Gokul Agro Resources Ltd., like many Indian companies, is typically promoter-driven. This means the founding family or individuals often hold a significant ownership stake and play a crucial role in the management and strategic direction of the company. A detailed assessment of management quality (experience, governance, capital allocation track record) would require further due diligence beyond the provided brief information. The ownership structure generally involves the promoter group holding the largest block of shares, with the remaining shares distributed among institutional investors, non-institutional investors, and the public.

Outlook

Gokul Agro Resources operates in an essential sector with consistent demand driven by India's large and growing population. The company's ability to maintain efficient procurement, processing, and distribution networks is crucial for navigating the competitive landscape.

The bull case suggests that consistent underlying demand for edible oils, potential market share gains through operational efficiencies, and any strategic expansion into higher-margin products or new regions could drive steady performance. Increased consumer preference for packaged and branded oils, if the company can capture this trend, also presents an opportunity.

Conversely, the bear case highlights the inherent challenges of the edible oil sector: high commodity price volatility, significant dependence on global supply chains and foreign exchange rates, intense competition which caps pricing power, and the ever-present risk of adverse regulatory changes. Without a strong, differentiated brand or a unique technological advantage, profitability can remain susceptible to external market forces and thin margins.

Gokul Agro Resources Share Price

Live · BSE / NSE · Inception: 2014
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gokul Agro Resources Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3938 4290 4810 4988 5462 4924 6638 6314 6200 5282
Other Income 9 8 8 8 10 9 9 8 13 13
Total Income 3947 4298 4818 4996 5472 4933 6647 6322 6214 5295
Total Expenditure 3843 4174 4660 4848 5340 4791 6452 6153 6005 5078
Operating Profit 104 124 159 148 132 143 195 170 208 217
Interest 34 42 49 44 48 40 42 46 46 44
Depreciation 9 14 13 13 14 13 14 15 15 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 60 68 97 91 70 90 139 109 148 158
Provision for Tax 16 15 25 18 21 18 37 31 29 35
Profit After Tax 44 53 71 73 49 72 101 78 119 123
Adjustments 0 0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Adjustments 44 53 71 73 49 72 101 78 119 123
Adjusted Earnings Per Share 1.5 1.8 2.4 2.5 1.7 2.4 3.4 2.6 4 4.2

Gokul Agro Resources Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3632 4304 5061 4546 5587 8374 10384 10740 13854 19551 24077 24434
Other Income 26 21 11 10 13 17 17 17 32 34 40 43
Total Income 3658 4325 5071 4556 5600 8391 10401 10757 13886 19585 24117 24478
Total Expenditure 3579 4220 4954 4428 5468 8234 10159 10475 13559 19022 23400 23688
Operating Profit 79 105 118 128 133 157 241 281 327 562 716 790
Interest 49 53 70 84 84 62 56 78 118 183 174 178
Depreciation 15 21 28 30 23 30 29 29 32 54 57 58
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 15 31 20 14 26 66 156 175 177 325 485 554
Provision for Tax 5 11 5 3 7 21 33 42 42 80 115 132
Profit After Tax 9 20 15 11 19 45 123 132 136 246 369 421
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 9 20 15 11 19 45 123 132 136 246 369 421
Adjusted Earnings Per Share 0.4 0.8 0.6 0.4 0.7 1.7 4.3 4.5 4.6 8.3 12.5 14.2

Gokul Agro Resources Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 186 206 221 235 301 345 470 651 786 1036 1423
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 26 33 46 53 34 23 81 276 294 350 320
Other Non-Current Liabilities 3 3 4 4 20 23 28 30 37 45 60
Total Current Liabilities 1052 1047 1033 1007 1105 1162 1137 1165 2089 2649 3125
Total Liabilities 1268 1289 1305 1299 1459 1554 1717 2121 3207 4080 4928
Fixed Assets 135 178 222 216 240 233 264 355 742 817 930
Other Non-Current Assets 39 28 19 24 13 14 65 238 37 152 148
Total Current Assets 1094 1083 1063 1059 1207 1307 1388 1528 2429 3111 3850
Total Assets 1268 1289 1305 1299 1459 1554 1717 2121 3207 4080 4928

Gokul Agro Resources Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 80 149 185 67 56 43 43 117 81 142 145
Cash Flow from Operating Activities 133 -7 -52 102 132 135 60 20 355 467 325
Cash Flow from Investing Activities -14 11 -68 -15 -32 -8 -46 -199 -297 -217 -186
Cash Flow from Financing Activities -49 33 3 -98 -83 -127 60 143 2 -247 -131
Net Cash Inflow / Outflow 69 36 -118 -12 16 0 74 -37 61 4 8
Closing Cash & Cash Equivalent 149 185 67 56 72 43 117 81 142 145 153

Gokul Agro Resources Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.35 0.75 0.58 0.41 0.72 1.68 4.27 4.49 4.6 8.32 12.52
CEPS(Rs) 0.93 1.53 1.63 1.53 1.58 2.81 5.29 5.46 5.68 10.17 14.44
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 7.02 7.78 8.34 8.84 9.63 11.32 16.34 22.05 26.65 35.11 48.22
Core EBITDA Margin(%) 1.45 1.95 2.11 2.59 2.14 1.68 2.17 2.46 2.13 2.7 2.81
EBIT Margin(%) 1.75 1.95 1.78 2.15 1.97 1.52 2.04 2.35 2.13 2.6 2.74
Pre Tax Margin(%) 0.4 0.71 0.4 0.31 0.47 0.79 1.5 1.63 1.28 1.66 2.01
PAT Margin (%) 0.26 0.46 0.31 0.24 0.34 0.53 1.18 1.23 0.98 1.26 1.53
Cash Profit Margin (%) 0.68 0.94 0.85 0.9 0.75 0.89 1.47 1.5 1.21 1.53 1.77
ROA(%) 0.84 1.56 1.19 0.84 1.39 2.97 7.52 6.9 5.1 6.74 8.2
ROE(%) 5.47 10.19 7.23 4.77 7.83 16.08 31.9 23.63 18.9 26.95 30.05
ROCE(%) 14.48 18.5 16.88 17.58 19.93 23.41 32.92 26.88 23.68 34.58 37.07
Receivable days 26.51 28.79 27.51 28.72 23.44 20.43 13.46 10.41 10.42 8.67 8.6
Inventory Days 34.32 30.55 27.61 35.59 30.74 18.22 19.38 23.5 25.64 29.62 31.81
Payable days 71.42 71.53 55.67 61.52 53.98 40.93 33.88 32.37 35.5 39.13 39.77
PER(x) 14.44 16.98 15.99 14.54 5.61 5.98 8.56 11.44 11.85 14.47 14.45
Price/Book(x) 0.73 1.65 1.12 0.67 0.42 0.89 2.24 2.33 2.05 3.43 3.75
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.03 0.09 0.09 0.08 0.03 0.03 0.1 0.15 0.13 0.19 0.22
EV/Core EBITDA(x) 1.43 3.75 3.98 2.73 1.45 1.67 4.19 5.87 5.38 6.55 7.45
Net Sales Growth(%) 428.71 18.5 17.59 -10.17 22.91 49.88 24 3.43 29 41.12 23.15
EBIT Growth(%) 262 32.41 6.75 8.75 12.76 15.79 66.22 18.9 16.93 72.12 29.76
PAT Growth(%) 166.4 112.69 -22.71 -29.62 76.37 132.83 175.03 7.73 2.53 80.89 50.41
EPS Growth(%) -99.9 112.7 -22.71 -29.62 76.37 132.83 153.54 5.07 2.53 80.89 50.41
Debt/Equity(x) 1.21 1.42 1.56 1.33 0.87 0.53 0.61 0.72 0.75 0.51 0.4
Current Ratio(x) 1.04 1.03 1.03 1.05 1.09 1.12 1.22 1.31 1.16 1.17 1.23
Quick Ratio(x) 0.69 0.7 0.63 0.58 0.67 0.81 0.57 0.76 0.54 0.47 0.49
Interest Cover(x) 1.3 1.58 1.29 1.17 1.32 2.07 3.77 3.25 2.51 2.78 3.78
Total Debt/Mcap(x) 1.66 0.86 1.4 1.97 2.42 0.69 0.27 0.31 0.37 0.15 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +23% +31% +24% +21%
Operating Profit CAGR +27% +37% +35% +25%
PAT CAGR +50% +41% +52% +45%
Share Price CAGR +22% +56% +57% +35%
ROE Average +30% +25% +26% +17%
ROCE Average +37% +32% +31% +24%

Gokul Agro Resources Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.24 %
FII 2.01 %
DII (MF + Insurance) 0.09 %
Public (retail) 23.66 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.6773.6773.6773.6773.6773.6774.2474.2474.2474.24
FII 0.821.111.351.511.441.871.581.511.882.01
DII 00.050.030.040.010.010.010.080.110.09
Public 25.5125.1724.9524.7724.8824.4424.1724.1723.7723.66
Others 0000000000
Total 100100100100100100100100100100

Gokul Agro Resources Peer Comparison

Edible Oil Edit Columns

Gokul Agro Resources Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gokul Agro Resources Pros & Cons

Pros

  • Company has delivered good profit growth of 52% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 39.13 to 39.77days.
  • Stock is trading at 4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp