Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Gokul Agro Resources
Join Channel
Consolidated Standalone

Gokul Agro Resources

₹150 5.8 | 4.1%

Market Cap ₹2212 Cr.

Stock P/E 17.1

P/B 3

Current Price ₹150

Book Value ₹ 50.4

Face Value 2

52W High ₹165.5

Dividend Yield 0%

52W Low ₹ 94.8

Edit Ratio

Gokul Agro Resources Research see more...

Overview Inc. Year: 2014Industry: Edible Oil

Gokul Agro Resources Ltd is engaged within the manufacture of edible/non-edible oils and fats. The Company gives agro primarily based commodities beneath numerous product corporations, such as Soybean, Palmolive, cotton seed oil, sun flower oil, castor oil, oil cakes, de-oiled desserts, Vanaspati, oil seeds and other agro-commodities. Its product corporations also include Oleochemical Products, Feed and Other Meals, and Cereals, Spices and Oil seeds. Its Edible oil merchandise are offered beneath numerous brands, inclusive of Vitalife, Mehak, Zaika, Pride, Richfield, Puffpride and Biscopride. Its Oleochemical Products include soya acid oil and palm fatty acid distillate. Its Cereals, Spices and Oil seeds merchandise comprises sesame seeds hulled, sesame seeds natural, sesame seeds black, cumin seeds, ajwain seed, wheat, rice, barley, maize, chick pea and fenugreek seeds. It has a refinery located in the district of Anjar, Kutch, which includes in-house plants for production tins, jars, bottles and corrugated packing containers.

Read More..

Gokul Agro Resources Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Gokul Agro Resources Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 2694 2616 2759 2864 2775 2743 2639 2469 4119 3346
Other Income 4 3 6 3 3 4 7 7 7 8
Total Income 2698 2620 2764 2866 2779 2747 2646 2476 4126 3353
Total Expenditure 2646 2563 2673 2804 2709 2665 2561 2410 4038 3267
Operating Profit 52 57 92 62 69 82 85 66 88 86
Interest 14 14 13 18 23 26 28 27 37 36
Depreciation 8 7 7 7 7 7 7 7 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 30 36 71 37 39 48 50 31 43 43
Provision for Tax 8 7 13 9 10 11 12 7 9 9
Profit After Tax 22 29 58 28 29 37 38 24 34 34
Adjustments 0 0 -0 -0 0 0 0 0 0 0
Profit After Adjustments 22 29 58 28 29 37 38 24 34 34
Adjusted Earnings Per Share 1.6 2 4 2 2 2.6 2.6 1.6 2.3 2.3

Gokul Agro Resources Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 687 3632 4304 5061 4546 5587 8374 10384 10740 12573
Other Income 19 26 21 11 10 13 17 17 17 29
Total Income 706 3658 4325 5071 4556 5600 8391 10401 10757 12601
Total Expenditure 689 3579 4220 4954 4428 5468 8234 10159 10458 12276
Operating Profit 17 79 105 118 128 133 157 241 298 325
Interest 16 49 53 70 84 84 62 56 95 128
Depreciation -0 15 21 28 30 23 30 29 29 30
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 15 31 20 14 26 66 156 175 167
Provision for Tax -2 5 11 5 3 7 21 33 42 37
Profit After Tax 4 9 20 15 11 19 45 123 132 130
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 9 20 15 11 19 45 123 132 130
Adjusted Earnings Per Share 702.1 0.7 1.5 1.2 0.8 1.4 3.4 8.5 9 8.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 3% 24% 16% 0%
Operating Profit CAGR 24% 31% 20% 0%
PAT CAGR 7% 91% 54% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 39% 84% 70% NA%
ROE Average 24% 24% 17% 12%
ROCE Average 29% 28% 25% 20%

Gokul Agro Resources Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 157 186 206 221 235 301 345 470 651
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 25 26 33 46 53 34 23 81 276
Other Non-Current Liabilities -2 3 3 4 4 20 23 28 30
Total Current Liabilities 804 1052 1047 1033 1007 1105 1162 1137 1165
Total Liabilities 985 1268 1289 1305 1299 1459 1554 1717 2121
Fixed Assets 143 135 178 222 216 240 233 264 355
Other Non-Current Assets 18 39 28 19 24 13 14 65 238
Total Current Assets 824 1094 1083 1063 1059 1207 1307 1388 1528
Total Assets 985 1268 1289 1305 1299 1459 1554 1717 2121

Gokul Agro Resources Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 80 149 185 67 56 43 43 117
Cash Flow from Operating Activities 0 133 -7 -52 102 132 135 60 20
Cash Flow from Investing Activities 0 -14 11 -68 -15 -32 -8 -46 -199
Cash Flow from Financing Activities 0 -49 33 3 -98 -83 -127 60 143
Net Cash Inflow / Outflow 0 69 36 -118 -12 16 0 74 -37
Closing Cash & Cash Equivalent 0 149 185 67 56 72 43 117 81

Gokul Agro Resources Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 702.05 0.71 1.51 1.17 0.82 1.45 3.37 8.54 8.97
CEPS(Rs) 621.08 1.86 3.07 3.25 3.07 3.15 5.61 10.58 10.93
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 31285.42 14.05 15.56 16.69 17.69 19.26 22.64 32.68 44.1
Core EBITDA Margin(%) -0.26 1.45 1.95 2.11 2.59 2.14 1.68 2.17 2.62
EBIT Margin(%) 2.54 1.75 1.95 1.78 2.15 1.97 1.52 2.04 2.51
Pre Tax Margin(%) 0.25 0.4 0.71 0.4 0.31 0.47 0.79 1.5 1.63
PAT Margin (%) 0.51 0.26 0.46 0.31 0.24 0.34 0.53 1.18 1.23
Cash Profit Margin (%) 0.45 0.68 0.94 0.85 0.9 0.75 0.89 1.47 1.5
ROA(%) 0.36 0.84 1.56 1.19 0.84 1.39 2.97 7.52 6.9
ROE(%) 2.24 5.47 10.19 7.23 4.77 7.83 16.08 31.9 23.63
ROCE(%) 3.77 14.48 18.5 16.88 17.58 19.93 23.41 32.92 28.71
Receivable days 124.04 26.51 28.79 27.51 28.72 23.44 20.43 13.46 10.41
Inventory Days 166.54 34.32 30.55 27.61 35.59 30.74 18.22 19.38 23.5
Payable days 281.31 71.42 71.53 55.67 61.52 53.98 40.93 33.88 32.37
PER(x) 0 14.44 16.98 15.99 14.54 5.61 5.98 8.56 11.44
Price/Book(x) 0 0.73 1.65 1.12 0.67 0.42 0.89 2.24 2.33
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.33 0.03 0.09 0.09 0.08 0.03 0.03 0.1 0.15
EV/Core EBITDA(x) 13.41 1.43 3.75 3.98 2.73 1.45 1.67 4.19 5.53
Net Sales Growth(%) 0 428.71 18.5 17.59 -10.17 22.91 49.88 24 3.43
EBIT Growth(%) 0 262 32.41 6.75 8.75 12.76 15.79 66.22 26.99
PAT Growth(%) 0 166.4 112.69 -22.71 -29.62 76.37 132.83 175.03 7.73
EPS Growth(%) 0 -99.9 112.7 -22.71 -29.62 76.37 132.83 153.54 5.07
Debt/Equity(x) 1.97 1.21 1.42 1.56 1.33 0.87 0.53 0.61 0.72
Current Ratio(x) 1.02 1.04 1.03 1.03 1.05 1.09 1.12 1.22 1.31
Quick Ratio(x) 0.63 0.69 0.7 0.63 0.58 0.67 0.81 0.57 0.76
Interest Cover(x) 1.11 1.3 1.58 1.29 1.17 1.31 2.07 3.77 2.84
Total Debt/Mcap(x) 0 1.66 0.86 1.4 1.97 2.42 0.69 0.27 0.31

Gokul Agro Resources Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.82 72.17 72.17 72.17 72.17 71.97 72.56 72.56 72.56 73.62
FII 0.31 0.25 0.22 0.24 0.21 0.05 0.05 0.06 0.05 0.76
DII 0 0 0 0 0 0 0 0 0 0
Public 29.87 27.58 27.61 27.59 27.61 27.98 27.39 27.38 27.38 25.62
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 54% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Debtor days have improved from 33.88 to 32.37days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Gokul Agro Resources News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!