Edible Oil · Founded 2014 · www.gokulagro.com · BSE 539725 · NSE GOKULAGRO · ISIN INE314T01033
No Notes Added Yet
Business
Gokul Agro Resources Ltd. (GOKULAGRO) operates in the edible oil sector in India. The company's core business involves the processing, refining, and manufacturing of various edible oils. This typically includes sourcing raw materials (such as crude palm oil, soybean oil, sunflower oil, etc., or oilseeds), processing them into refined edible oils, and distributing these products to wholesalers, retailers, and industrial customers. The company generates revenue by selling these processed edible oils and potentially by-products from the refining process.
Revenue Mix
Based on the provided information, Gokul Agro Resources Ltd. primarily operates within the Edible Oil industry. While specific revenue breakdowns by type of oil (e.g., palm, soy, sunflower), geographic region, or customer segment are not publicly detailed in the input, the company's core revenue stream is derived from the production and sale of edible oils.
Industry
The Indian edible oil industry is vast, highly competitive, and largely commodity-driven. It is characterized by high dependence on imports for crude edible oils (especially palm and soy), making it susceptible to global price fluctuations and geopolitical events. Domestic production, heavily reliant on monsoon, also contributes. The industry includes both large integrated players and numerous regional unorganized players. Gokul Agro Resources Ltd. positions itself as one of the players within this landscape, competing on factors such as pricing, supply chain efficiency, product quality, and distribution reach against both large national brands and smaller regional processors.
MOAT
Given the commodity nature of edible oil, strong and durable competitive advantages can be challenging to establish. Gokul Agro's potential advantages, if any, might stem from:
Scale of Operations: Efficient large-scale processing units can lead to cost advantages.
Procurement & Supply Chain Efficiency: Strong relationships with suppliers and efficient logistics for sourcing crude oils globally and distributing finished products locally.
Distribution Network: An established network across specific regions of India to reach various customer segments.
Branding (limited): While the industry has strong consumer brands, Gokul Agro's brand recognition might be more prevalent in specific trade channels or regions rather than widespread consumer recognition.
Overall, a strong, enduring moat akin to network effects or high switching costs is typically not prominent in this industry; competition often revolves around operational efficiency and pricing.
Growth Drivers
Increasing Consumption: India's growing population and rising disposable incomes continue to drive overall demand for edible oils.
Urbanization & Lifestyle Changes: Shifting dietary patterns and increasing preference for packaged, branded oils over loose oils.
Government Policies: Supportive policies for domestic oilseed production, import duty adjustments, or food processing initiatives could impact growth.
Expansion of Product Portfolio/Market Reach: Introduction of new oil types or expansion into new geographic markets within India.
Value-added Products: Potential for growth by moving into more refined or fortified oils, though this requires significant investment in branding and marketing.
Risks
Commodity Price Volatility: Fluctuations in global crude edible oil prices and domestic oilseed prices directly impact profitability, as the company operates on often thin margins.
Import Dependency & Forex Risk: High reliance on imported crude oils exposes the company to foreign exchange rate volatility and international supply chain disruptions.
Regulatory & Policy Changes: Changes in import duties, agricultural policies, food safety regulations, or minimum support prices can significantly affect operations.
Monsoon Dependency: Domestic oilseed production is heavily dependent on favorable monsoon, impacting local sourcing costs and availability.
Intense Competition: The presence of numerous national and regional players leads to pricing pressure and intense competition for market share.
Environmental Risks: Impact of climate change on agricultural output and supply chain disruptions.
Management & Ownership
Gokul Agro Resources Ltd., like many Indian companies, is typically promoter-driven. This means the founding family or individuals often hold a significant ownership stake and play a crucial role in the management and strategic direction of the company. A detailed assessment of management quality (experience, governance, capital allocation track record) would require further due diligence beyond the provided brief information. The ownership structure generally involves the promoter group holding the largest block of shares, with the remaining shares distributed among institutional investors, non-institutional investors, and the public.
Outlook
Gokul Agro Resources operates in an essential sector with consistent demand driven by India's large and growing population. The company's ability to maintain efficient procurement, processing, and distribution networks is crucial for navigating the competitive landscape.
The bull case suggests that consistent underlying demand for edible oils, potential market share gains through operational efficiencies, and any strategic expansion into higher-margin products or new regions could drive steady performance. Increased consumer preference for packaged and branded oils, if the company can capture this trend, also presents an opportunity.
Conversely, the bear case highlights the inherent challenges of the edible oil sector: high commodity price volatility, significant dependence on global supply chains and foreign exchange rates, intense competition which caps pricing power, and the ever-present risk of adverse regulatory changes. Without a strong, differentiated brand or a unique technological advantage, profitability can remain susceptible to external market forces and thin margins.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3938 | 4290 | 4810 | 4988 | 5462 | 4924 | 6638 | 6314 | 6200 | 5282 |
| Other Income | 9 | 8 | 8 | 8 | 10 | 9 | 9 | 8 | 13 | 13 |
| Total Income | 3947 | 4298 | 4818 | 4996 | 5472 | 4933 | 6647 | 6322 | 6214 | 5295 |
| Total Expenditure | 3843 | 4174 | 4660 | 4848 | 5340 | 4791 | 6452 | 6153 | 6005 | 5078 |
| Operating Profit | 104 | 124 | 159 | 148 | 132 | 143 | 195 | 170 | 208 | 217 |
| Interest | 34 | 42 | 49 | 44 | 48 | 40 | 42 | 46 | 46 | 44 |
| Depreciation | 9 | 14 | 13 | 13 | 14 | 13 | 14 | 15 | 15 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 60 | 68 | 97 | 91 | 70 | 90 | 139 | 109 | 148 | 158 |
| Provision for Tax | 16 | 15 | 25 | 18 | 21 | 18 | 37 | 31 | 29 | 35 |
| Profit After Tax | 44 | 53 | 71 | 73 | 49 | 72 | 101 | 78 | 119 | 123 |
| Adjustments | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 44 | 53 | 71 | 73 | 49 | 72 | 101 | 78 | 119 | 123 |
| Adjusted Earnings Per Share | 1.5 | 1.8 | 2.4 | 2.5 | 1.7 | 2.4 | 3.4 | 2.6 | 4 | 4.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3632 | 4304 | 5061 | 4546 | 5587 | 8374 | 10384 | 10740 | 13854 | 19551 | 24077 | 24434 |
| Other Income | 26 | 21 | 11 | 10 | 13 | 17 | 17 | 17 | 32 | 34 | 40 | 43 |
| Total Income | 3658 | 4325 | 5071 | 4556 | 5600 | 8391 | 10401 | 10757 | 13886 | 19585 | 24117 | 24478 |
| Total Expenditure | 3579 | 4220 | 4954 | 4428 | 5468 | 8234 | 10159 | 10475 | 13559 | 19022 | 23400 | 23688 |
| Operating Profit | 79 | 105 | 118 | 128 | 133 | 157 | 241 | 281 | 327 | 562 | 716 | 790 |
| Interest | 49 | 53 | 70 | 84 | 84 | 62 | 56 | 78 | 118 | 183 | 174 | 178 |
| Depreciation | 15 | 21 | 28 | 30 | 23 | 30 | 29 | 29 | 32 | 54 | 57 | 58 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 15 | 31 | 20 | 14 | 26 | 66 | 156 | 175 | 177 | 325 | 485 | 554 |
| Provision for Tax | 5 | 11 | 5 | 3 | 7 | 21 | 33 | 42 | 42 | 80 | 115 | 132 |
| Profit After Tax | 9 | 20 | 15 | 11 | 19 | 45 | 123 | 132 | 136 | 246 | 369 | 421 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 9 | 20 | 15 | 11 | 19 | 45 | 123 | 132 | 136 | 246 | 369 | 421 |
| Adjusted Earnings Per Share | 0.4 | 0.8 | 0.6 | 0.4 | 0.7 | 1.7 | 4.3 | 4.5 | 4.6 | 8.3 | 12.5 | 14.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 23% | 31% | 24% | 21% |
| Operating Profit CAGR | 27% | 37% | 35% | 25% |
| PAT CAGR | 50% | 41% | 52% | 45% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 22% | 56% | 57% | 35% |
| ROE Average | 30% | 25% | 26% | 17% |
| ROCE Average | 37% | 32% | 31% | 24% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 186 | 206 | 221 | 235 | 301 | 345 | 470 | 651 | 786 | 1036 | 1423 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 26 | 33 | 46 | 53 | 34 | 23 | 81 | 276 | 294 | 350 | 320 |
| Other Non-Current Liabilities | 3 | 3 | 4 | 4 | 20 | 23 | 28 | 30 | 37 | 45 | 60 |
| Total Current Liabilities | 1052 | 1047 | 1033 | 1007 | 1105 | 1162 | 1137 | 1165 | 2089 | 2649 | 3125 |
| Total Liabilities | 1268 | 1289 | 1305 | 1299 | 1459 | 1554 | 1717 | 2121 | 3207 | 4080 | 4928 |
| Fixed Assets | 135 | 178 | 222 | 216 | 240 | 233 | 264 | 355 | 742 | 817 | 930 |
| Other Non-Current Assets | 39 | 28 | 19 | 24 | 13 | 14 | 65 | 238 | 37 | 152 | 148 |
| Total Current Assets | 1094 | 1083 | 1063 | 1059 | 1207 | 1307 | 1388 | 1528 | 2429 | 3111 | 3850 |
| Total Assets | 1268 | 1289 | 1305 | 1299 | 1459 | 1554 | 1717 | 2121 | 3207 | 4080 | 4928 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 80 | 149 | 185 | 67 | 56 | 43 | 43 | 117 | 81 | 142 | 145 |
| Cash Flow from Operating Activities | 133 | -7 | -52 | 102 | 132 | 135 | 60 | 20 | 355 | 467 | 325 |
| Cash Flow from Investing Activities | -14 | 11 | -68 | -15 | -32 | -8 | -46 | -199 | -297 | -217 | -186 |
| Cash Flow from Financing Activities | -49 | 33 | 3 | -98 | -83 | -127 | 60 | 143 | 2 | -247 | -131 |
| Net Cash Inflow / Outflow | 69 | 36 | -118 | -12 | 16 | 0 | 74 | -37 | 61 | 4 | 8 |
| Closing Cash & Cash Equivalent | 149 | 185 | 67 | 56 | 72 | 43 | 117 | 81 | 142 | 145 | 153 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.35 | 0.75 | 0.58 | 0.41 | 0.72 | 1.68 | 4.27 | 4.49 | 4.6 | 8.32 | 12.52 |
| CEPS(Rs) | 0.93 | 1.53 | 1.63 | 1.53 | 1.58 | 2.81 | 5.29 | 5.46 | 5.68 | 10.17 | 14.44 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.02 | 7.78 | 8.34 | 8.84 | 9.63 | 11.32 | 16.34 | 22.05 | 26.65 | 35.11 | 48.22 |
| Core EBITDA Margin(%) | 1.45 | 1.95 | 2.11 | 2.59 | 2.14 | 1.68 | 2.17 | 2.46 | 2.13 | 2.7 | 2.81 |
| EBIT Margin(%) | 1.75 | 1.95 | 1.78 | 2.15 | 1.97 | 1.52 | 2.04 | 2.35 | 2.13 | 2.6 | 2.74 |
| Pre Tax Margin(%) | 0.4 | 0.71 | 0.4 | 0.31 | 0.47 | 0.79 | 1.5 | 1.63 | 1.28 | 1.66 | 2.01 |
| PAT Margin (%) | 0.26 | 0.46 | 0.31 | 0.24 | 0.34 | 0.53 | 1.18 | 1.23 | 0.98 | 1.26 | 1.53 |
| Cash Profit Margin (%) | 0.68 | 0.94 | 0.85 | 0.9 | 0.75 | 0.89 | 1.47 | 1.5 | 1.21 | 1.53 | 1.77 |
| ROA(%) | 0.84 | 1.56 | 1.19 | 0.84 | 1.39 | 2.97 | 7.52 | 6.9 | 5.1 | 6.74 | 8.2 |
| ROE(%) | 5.47 | 10.19 | 7.23 | 4.77 | 7.83 | 16.08 | 31.9 | 23.63 | 18.9 | 26.95 | 30.05 |
| ROCE(%) | 14.48 | 18.5 | 16.88 | 17.58 | 19.93 | 23.41 | 32.92 | 26.88 | 23.68 | 34.58 | 37.07 |
| Receivable days | 26.51 | 28.79 | 27.51 | 28.72 | 23.44 | 20.43 | 13.46 | 10.41 | 10.42 | 8.67 | 8.6 |
| Inventory Days | 34.32 | 30.55 | 27.61 | 35.59 | 30.74 | 18.22 | 19.38 | 23.5 | 25.64 | 29.62 | 31.81 |
| Payable days | 71.42 | 71.53 | 55.67 | 61.52 | 53.98 | 40.93 | 33.88 | 32.37 | 35.5 | 39.13 | 39.77 |
| PER(x) | 14.44 | 16.98 | 15.99 | 14.54 | 5.61 | 5.98 | 8.56 | 11.44 | 11.85 | 14.47 | 14.45 |
| Price/Book(x) | 0.73 | 1.65 | 1.12 | 0.67 | 0.42 | 0.89 | 2.24 | 2.33 | 2.05 | 3.43 | 3.75 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.03 | 0.09 | 0.09 | 0.08 | 0.03 | 0.03 | 0.1 | 0.15 | 0.13 | 0.19 | 0.22 |
| EV/Core EBITDA(x) | 1.43 | 3.75 | 3.98 | 2.73 | 1.45 | 1.67 | 4.19 | 5.87 | 5.38 | 6.55 | 7.45 |
| Net Sales Growth(%) | 428.71 | 18.5 | 17.59 | -10.17 | 22.91 | 49.88 | 24 | 3.43 | 29 | 41.12 | 23.15 |
| EBIT Growth(%) | 262 | 32.41 | 6.75 | 8.75 | 12.76 | 15.79 | 66.22 | 18.9 | 16.93 | 72.12 | 29.76 |
| PAT Growth(%) | 166.4 | 112.69 | -22.71 | -29.62 | 76.37 | 132.83 | 175.03 | 7.73 | 2.53 | 80.89 | 50.41 |
| EPS Growth(%) | -99.9 | 112.7 | -22.71 | -29.62 | 76.37 | 132.83 | 153.54 | 5.07 | 2.53 | 80.89 | 50.41 |
| Debt/Equity(x) | 1.21 | 1.42 | 1.56 | 1.33 | 0.87 | 0.53 | 0.61 | 0.72 | 0.75 | 0.51 | 0.4 |
| Current Ratio(x) | 1.04 | 1.03 | 1.03 | 1.05 | 1.09 | 1.12 | 1.22 | 1.31 | 1.16 | 1.17 | 1.23 |
| Quick Ratio(x) | 0.69 | 0.7 | 0.63 | 0.58 | 0.67 | 0.81 | 0.57 | 0.76 | 0.54 | 0.47 | 0.49 |
| Interest Cover(x) | 1.3 | 1.58 | 1.29 | 1.17 | 1.32 | 2.07 | 3.77 | 3.25 | 2.51 | 2.78 | 3.78 |
| Total Debt/Mcap(x) | 1.66 | 0.86 | 1.4 | 1.97 | 2.42 | 0.69 | 0.27 | 0.31 | 0.37 | 0.15 | 0.11 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 74.24 | 74.24 | 74.24 | 74.24 |
| FII | 0.82 | 1.11 | 1.35 | 1.51 | 1.44 | 1.87 | 1.58 | 1.51 | 1.88 | 2.01 |
| DII | 0 | 0.05 | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.08 | 0.11 | 0.09 |
| Public | 25.51 | 25.17 | 24.95 | 24.77 | 24.88 | 24.44 | 24.17 | 24.17 | 23.77 | 23.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 10.87 | 10.87 | 10.87 | 10.87 | 10.87 | 10.87 | 21.91 | 21.91 | 21.91 | 21.91 |
| FII | 0.12 | 0.16 | 0.2 | 0.22 | 0.21 | 0.28 | 0.47 | 0.44 | 0.55 | 0.59 |
| DII | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.02 | 0.03 | 0.03 |
| Public | 3.76 | 3.71 | 3.68 | 3.66 | 3.67 | 3.61 | 7.13 | 7.13 | 7.01 | 6.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 29.51 | 29.51 | 29.51 | 29.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +23% | +31% | +24% | +21% |
| Operating Profit CAGR | +27% | +37% | +35% | +25% |
| PAT CAGR | +50% | +41% | +52% | +45% |
| Share Price CAGR | +22% | +56% | +57% | +35% |
| ROE Average | +30% | +25% | +26% | +17% |
| ROCE Average | +37% | +32% | +31% | +24% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 74.24 | 74.24 | 74.24 | 74.24 |
| FII | 0.82 | 1.11 | 1.35 | 1.51 | 1.44 | 1.87 | 1.58 | 1.51 | 1.88 | 2.01 |
| DII | 0 | 0.05 | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.08 | 0.11 | 0.09 |
| Public | 25.51 | 25.17 | 24.95 | 24.77 | 24.88 | 24.44 | 24.17 | 24.17 | 23.77 | 23.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 10.87 | 10.87 | 10.87 | 10.87 | 10.87 | 10.87 | 21.91 | 21.91 | 21.91 | 21.91 |
| FII | 0.12 | 0.16 | 0.2 | 0.22 | 0.21 | 0.28 | 0.47 | 0.44 | 0.55 | 0.59 |
| DII | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.02 | 0.03 | 0.03 |
| Public | 3.76 | 3.71 | 3.68 | 3.66 | 3.67 | 3.61 | 7.13 | 7.13 | 7.01 | 6.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 | 29.51 | 29.51 | 29.51 | 29.51 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.