Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5229 Cr.
Stock P/E
52.2
P/B
2.4
Current Price
₹713.6
Book Value
₹ 294
Face Value
5
52W High
₹953.5
52W Low
₹ 531.6
Dividend Yield
0%

Gokaldas Exports Overview

Business

Gokaldas Exports Ltd. is one of India's largest manufacturers and exporters of readymade garments. The company operates as a contract manufacturer and original design manufacturer (ODM) for a diverse portfolio of international fashion brands and retailers. Its core business model involves designing, developing, manufacturing, and exporting a wide range of apparel products. The company makes money by fulfilling orders from global clients for various garment types, leveraging its manufacturing capabilities, scale, and supply chain management.

Revenue Mix

The company's revenue is primarily derived from the export of readymade garments across various categories. These include:

Woven Products: Trousers, shorts, shirts, dresses, blouses, denim, jackets, and other outerwear.

Knit Products: T-shirts, activewear, sleepwear, and other knit garments.

Gokaldas Exports caters to men, women, and children's apparel segments. While specific percentage breakdowns by product type or client are not always readily public, its business is largely export-oriented, serving numerous global brands across Europe, North America, and other markets.

Industry

The textile and apparel manufacturing industry is highly fragmented, labor-intensive, and globally competitive. Key competing countries include China, Bangladesh, Vietnam, and Ethiopia. Gokaldas Exports holds a prominent position as one of India's leading organized apparel manufacturers and exporters. It distinguishes itself through its significant scale, diversified product portfolio, in-house design and development capabilities, and long-standing relationships with a broad base of international brands, positioning itself as a reliable, full-service vendor.

MOAT

Scale and Operational Efficiency: As one of India's largest players, Gokaldas Exports benefits from economies of scale in procurement, manufacturing, and logistics, leading to cost efficiencies. Its integrated operations from design to delivery enhance control and responsiveness.

Strong Client Relationships: Decades-long relationships with major global fashion brands and retailers provide a degree of revenue stability and repeat business, acting as a switching cost for clients.

Diversified Product Portfolio: The ability to manufacture a wide variety of garment types (woven, knit, various categories) reduces reliance on single product lines and allows it to cater to diverse client needs.

Geographic Diversification of Manufacturing: Strategic acquisitions (e.g., Astec in Vietnam) provide a multi-country manufacturing base, mitigating geopolitical and supply chain risks associated with a single country.

Growth Drivers

"China Plus One" Strategy: Global brands diversifying their sourcing away from China due to rising costs, geopolitical tensions, and supply chain resilience initiatives are increasingly turning to alternative manufacturing hubs like India, benefiting Gokaldas Exports.

Increased Global Apparel Demand: Long-term growth in global apparel consumption driven by demographic changes and rising disposable incomes, particularly in emerging markets.

Strategic Acquisitions and Capacity Expansion: Inorganic growth through acquisitions (e.g., Astec) to expand manufacturing capacity, product offerings, and geographic reach. Organic capacity expansion to meet growing demand.

Government Support & Trade Agreements: Favorable government policies (e.g., PLI scheme in India for textiles) and potential Free Trade Agreements (FTAs) with key markets like the UK and EU can enhance India's competitiveness.

Deepening Client Relationships: Gaining a higher share of wallet from existing international clients by offering wider product ranges and improved service levels.

Risks

Global Economic Slowdown: A downturn in major global economies can reduce discretionary spending on apparel, leading to lower order volumes from international clients.

Customer Concentration: While diversified, a significant portion of revenue may still come from a few large global clients; loss of a major client or reduced orders from them could materially impact revenue.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like cotton, yarn, and fabrics can impact manufacturing costs and profitability if not effectively passed on to customers.

Currency Fluctuations: As an exporter, adverse movements in the Indian Rupee (INR) against major currencies (USD, EUR) can impact export realization and profitability.

Intense Competition: The industry faces strong competition from other low-cost manufacturing countries (e.g., Bangladesh, Vietnam) and other large-scale Indian manufacturers.

Labor Risks: Reliance on a large labor force exposes the company to risks related to labor availability, wage inflation, and social compliance issues.

Trade Policy Changes: Changes in import duties, quotas, or trade agreements by importing countries can affect competitiveness and market access.

Management & Ownership

Gokaldas Exports is led by a professional management team with significant experience in the apparel manufacturing and export industry. The company was previously owned by the private equity firm Blackstone Group, which oversaw significant operational improvements. While Blackstone has exited, the company now has a diverse ownership structure including institutional investors, public shareholders, and key management personnel who are stakeholders. The current management focuses on operational excellence, client relationship management, and strategic growth initiatives, including inorganic expansion.

Outlook

Gokaldas Exports is generally well-positioned to capitalize on the long-term trends in global apparel sourcing, particularly the "China Plus One" diversification strategy. Its established client relationships, scale, and diversified manufacturing capabilities provide a strong foundation. The company's strategic acquisition of Astec in Vietnam enhances its global footprint and de-risks its manufacturing base. However, its performance remains susceptible to global economic cycles, currency volatility, and intense competitive pressures in the apparel manufacturing sector. Managing rising input costs, labor dynamics, and adapting to fast-changing fashion trends will be crucial for sustained profitability. While the growth drivers appear favorable, the company must effectively navigate the inherent complexities and cyclicality of the global textile industry.

Gokaldas Exports Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gokaldas Exports Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 812 932 929 988 1015 956 984 979 1069 1154
Other Income 6 8 16 13 20 21 30 20 18 27
Total Income 818 940 945 1001 1035 977 1014 998 1087 1180
Total Expenditure 728 857 863 884 893 858 931 902 952 1041
Operating Profit 90 83 82 117 142 119 84 96 135 139
Interest 20 19 18 19 21 22 22 24 26 31
Depreciation 27 28 29 30 42 39 43 46 39 46
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 43 36 36 67 79 57 19 26 70 63
Provision for Tax -1 9 7 17 26 15 11 12 34 19
Profit After Tax 44 27 28 50 53 41 8 15 36 44
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 44 27 28 50 53 41 8 15 36 44
Adjusted Earnings Per Share 7 3.8 3.9 7 7.4 5.7 1.1 2 4.9 6

Gokaldas Exports Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1143 930 1031 1175 1371 1211 1790 2222 2379 3864 3988 4186
Other Income 32 42 47 22 29 12 32 32 32 65 98 95
Total Income 1175 972 1078 1196 1400 1223 1822 2254 2410 3929 4086 4279
Total Expenditure 1106 962 1055 1113 1298 1109 1606 1958 2126 3505 3652 3826
Operating Profit 70 10 24 83 102 114 216 296 284 424 434 454
Interest 40 36 37 33 37 34 40 26 36 77 95 103
Depreciation 22 18 16 19 55 53 59 72 89 128 167 174
Exceptional Income / Expenses 46 0 0 -6 20 0 0 6 0 0 0 0
Profit Before Tax 53 -45 -30 25 30 27 117 204 159 218 172 178
Provision for Tax -8 2 1 -1 0 0 -0 31 28 60 71 76
Profit After Tax 61 -47 -31 26 30 26 117 173 131 159 100 103
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 61 -47 -31 26 30 26 117 173 131 159 100 103
Adjusted Earnings Per Share 17.6 -13.5 -8.9 6 7.1 6.2 19.9 28.6 20.7 22.2 13.7 14

Gokaldas Exports Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 216 169 131 240 227 290 708 886 1291 2081 2160
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 19 2 10 281 307 374
Other Non-Current Liabilities -7 5 4 4 33 84 98 70 115 154 237
Total Current Liabilities 518 627 646 562 664 590 391 346 1013 958 1509
Total Liabilities 727 801 781 809 924 983 1199 1311 2700 3500 4280
Fixed Assets 96 97 96 107 172 237 288 280 1136 1399 1539
Other Non-Current Assets 67 185 188 174 189 186 82 152 178 258 479
Total Current Assets 564 519 491 522 563 560 829 880 1387 1843 2262
Total Assets 727 801 781 809 924 983 1199 1311 2700 3500 4280

Gokaldas Exports Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 53 26 9 -19 -25 -9 -9 13 15 54 165
Cash Flow from Operating Activities 83 12 25 51 99 119 117 369 -177 57 52
Cash Flow from Investing Activities -83 26 -14 0 -39 -32 -52 -291 -537 -421 -286
Cash Flow from Financing Activities 4 -54 -40 -57 -45 -86 -43 -75 753 473 203
Net Cash Inflow / Outflow 4 -17 -28 -6 15 0 22 2 39 110 -32
Closing Cash & Cash Equivalent 56 9 -19 -25 -9 -9 13 15 54 165 135

Gokaldas Exports Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 17.63 -13.52 -8.87 5.97 7.1 6.18 19.85 28.55 20.66 22.18 13.67
CEPS(Rs) 24 -8.28 -4.16 10.46 19.9 18.44 29.85 40.4 34.67 40.15 36.46
DPS(Rs) 0 0 0 0 0 0 0 1 0 0 0
Book NAV/Share(Rs) 62.05 48.07 36.7 55.02 50.27 63.89 117.79 142.35 196.33 282.16 288.09
Core EBITDA Margin(%) 3.26 -3.41 -2.26 5.26 5.32 8.38 10.3 11.88 10.62 9.1 8.25
EBIT Margin(%) 8.14 -0.93 0.71 4.94 4.9 5.04 8.78 10.36 8.21 7.48 6.56
Pre Tax Margin(%) 4.66 -4.82 -2.92 2.14 2.22 2.2 6.54 9.2 6.68 5.52 4.22
PAT Margin (%) 5.36 -5.05 -3 2.18 2.22 2.19 6.54 7.78 5.51 4.02 2.46
Cash Profit Margin (%) 7.3 -3.09 -1.41 3.81 6.22 6.53 9.83 11.01 9.24 7.27 6.56
ROA(%) 8.85 -6.18 -3.92 3.22 3.51 2.78 10.73 13.78 6.53 5.11 2.57
ROE(%) 32.74 -24.62 -20.94 14.06 13.48 10.83 24.17 22.22 12.43 9.72 4.85
ROCE(%) 18.09 -1.44 1.18 9.47 10.85 9.6 22.06 27.2 13.79 12.75 9.1
Receivable days 26.66 58.27 76.07 58.71 40.63 48.74 27.73 18.73 37.46 36.11 46.2
Inventory Days 65.79 76.17 65.37 68.48 73.47 82.67 70.62 59.67 68.78 59.42 69.82
Payable days 64.38 72.52 62.16 64.08 52.75 60.41 41.88 31.29 43.1 39.93 55.67
PER(x) 3.51 0 0 15.62 4.58 12.65 20.37 12.45 34.26 36.29 42.49
Price/Book(x) 1 1.46 2.37 1.7 0.65 1.22 3.43 2.5 3.61 2.85 2.02
Dividend Yield(%) 0 0 0 0 0 0 0 0.28 0 0 0
EV/Net Sales(x) 0.3 0.72 0.74 0.65 0.38 0.57 1.36 0.97 2.09 1.61 1.28
EV/Core EBITDA(x) 5 70.02 31.92 9.21 5.07 6.03 11.27 7.32 17.53 14.7 11.75
Net Sales Growth(%) 4.83 -18.59 10.83 13.89 16.72 -11.69 47.87 24.12 7.05 62.44 3.19
EBIT Growth(%) 12.97 -109.33 184.43 690.92 15.91 -9.12 157.43 46.34 -15.11 51.28 -9.72
PAT Growth(%) 76.83 -177.01 34.36 182.51 18.79 -12.82 341.96 47.73 -24.28 21.05 -36.84
EPS Growth(%) 75.84 -176.71 34.41 167.35 18.77 -12.96 221.45 43.83 -27.63 7.36 -38.38
Debt/Equity(x) 1.59 2.82 3.68 1.62 1.82 1.33 0.09 0.04 0.5 0.32 0.46
Current Ratio(x) 1.09 0.83 0.76 0.93 0.85 0.95 2.12 2.54 1.37 1.92 1.5
Quick Ratio(x) 0.7 0.52 0.48 0.46 0.41 0.51 1.01 1.7 0.77 1.21 0.92
Interest Cover(x) 2.34 -0.24 0.2 1.76 1.83 1.77 3.91 8.95 5.38 3.82 2.8
Total Debt/Mcap(x) 1.6 1.94 1.55 0.95 2.81 1.09 0.03 0.02 0.14 0.11 0.23

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +22% +27% +13%
Operating Profit CAGR +2% +14% +31% +20%
PAT CAGR -37% -17% +31% +5%
Share Price CAGR -11% -10% +27% +24%
ROE Average +5% +9% +15% +9%
ROCE Average +9% +12% +17% +12%

Gokaldas Exports Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 9.15 %
FII 13.42 %
DII (MF + Insurance) 44.77 %
Public (retail) 32.66 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 9.429.399.389.389.179.169.169.159.159.15
FII 26.5527.0226.5425.7924.8922.9323.7119.8414.4613.42
DII 31.7833.7737.0136.8337.1738.9539.0337.5843.3944.77
Public 32.2529.8227.072828.7728.9728.133.4332.9932.66
Others 0000000000
Total 100100100100100100100100100100

Gokaldas Exports Peer Comparison

Gokaldas Exports Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gokaldas Exports Pros & Cons

Pros

  • Company has delivered good profit growth of 30% CAGR over last 5 years

Cons

  • Promoter holding is low: 9.15%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 39.93 to 55.67days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp