Textile · Founded 1995 · www.gokaldasexports.com · BSE 532630 · NSE GOKALDAS · ISIN INE887G01027
No Notes Added Yet
Business
Gokaldas Exports Ltd. is one of India's largest manufacturers and exporters of readymade garments. The company operates as a contract manufacturer and original design manufacturer (ODM) for a diverse portfolio of international fashion brands and retailers. Its core business model involves designing, developing, manufacturing, and exporting a wide range of apparel products. The company makes money by fulfilling orders from global clients for various garment types, leveraging its manufacturing capabilities, scale, and supply chain management.
Revenue Mix
The company's revenue is primarily derived from the export of readymade garments across various categories. These include:
Woven Products: Trousers, shorts, shirts, dresses, blouses, denim, jackets, and other outerwear.
Knit Products: T-shirts, activewear, sleepwear, and other knit garments.
Gokaldas Exports caters to men, women, and children's apparel segments. While specific percentage breakdowns by product type or client are not always readily public, its business is largely export-oriented, serving numerous global brands across Europe, North America, and other markets.
Industry
The textile and apparel manufacturing industry is highly fragmented, labor-intensive, and globally competitive. Key competing countries include China, Bangladesh, Vietnam, and Ethiopia. Gokaldas Exports holds a prominent position as one of India's leading organized apparel manufacturers and exporters. It distinguishes itself through its significant scale, diversified product portfolio, in-house design and development capabilities, and long-standing relationships with a broad base of international brands, positioning itself as a reliable, full-service vendor.
MOAT
Scale and Operational Efficiency: As one of India's largest players, Gokaldas Exports benefits from economies of scale in procurement, manufacturing, and logistics, leading to cost efficiencies. Its integrated operations from design to delivery enhance control and responsiveness.
Strong Client Relationships: Decades-long relationships with major global fashion brands and retailers provide a degree of revenue stability and repeat business, acting as a switching cost for clients.
Diversified Product Portfolio: The ability to manufacture a wide variety of garment types (woven, knit, various categories) reduces reliance on single product lines and allows it to cater to diverse client needs.
Geographic Diversification of Manufacturing: Strategic acquisitions (e.g., Astec in Vietnam) provide a multi-country manufacturing base, mitigating geopolitical and supply chain risks associated with a single country.
Growth Drivers
"China Plus One" Strategy: Global brands diversifying their sourcing away from China due to rising costs, geopolitical tensions, and supply chain resilience initiatives are increasingly turning to alternative manufacturing hubs like India, benefiting Gokaldas Exports.
Increased Global Apparel Demand: Long-term growth in global apparel consumption driven by demographic changes and rising disposable incomes, particularly in emerging markets.
Strategic Acquisitions and Capacity Expansion: Inorganic growth through acquisitions (e.g., Astec) to expand manufacturing capacity, product offerings, and geographic reach. Organic capacity expansion to meet growing demand.
Government Support & Trade Agreements: Favorable government policies (e.g., PLI scheme in India for textiles) and potential Free Trade Agreements (FTAs) with key markets like the UK and EU can enhance India's competitiveness.
Deepening Client Relationships: Gaining a higher share of wallet from existing international clients by offering wider product ranges and improved service levels.
Risks
Global Economic Slowdown: A downturn in major global economies can reduce discretionary spending on apparel, leading to lower order volumes from international clients.
Customer Concentration: While diversified, a significant portion of revenue may still come from a few large global clients; loss of a major client or reduced orders from them could materially impact revenue.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like cotton, yarn, and fabrics can impact manufacturing costs and profitability if not effectively passed on to customers.
Currency Fluctuations: As an exporter, adverse movements in the Indian Rupee (INR) against major currencies (USD, EUR) can impact export realization and profitability.
Intense Competition: The industry faces strong competition from other low-cost manufacturing countries (e.g., Bangladesh, Vietnam) and other large-scale Indian manufacturers.
Labor Risks: Reliance on a large labor force exposes the company to risks related to labor availability, wage inflation, and social compliance issues.
Trade Policy Changes: Changes in import duties, quotas, or trade agreements by importing countries can affect competitiveness and market access.
Management & Ownership
Gokaldas Exports is led by a professional management team with significant experience in the apparel manufacturing and export industry. The company was previously owned by the private equity firm Blackstone Group, which oversaw significant operational improvements. While Blackstone has exited, the company now has a diverse ownership structure including institutional investors, public shareholders, and key management personnel who are stakeholders. The current management focuses on operational excellence, client relationship management, and strategic growth initiatives, including inorganic expansion.
Outlook
Gokaldas Exports is generally well-positioned to capitalize on the long-term trends in global apparel sourcing, particularly the "China Plus One" diversification strategy. Its established client relationships, scale, and diversified manufacturing capabilities provide a strong foundation. The company's strategic acquisition of Astec in Vietnam enhances its global footprint and de-risks its manufacturing base. However, its performance remains susceptible to global economic cycles, currency volatility, and intense competitive pressures in the apparel manufacturing sector. Managing rising input costs, labor dynamics, and adapting to fast-changing fashion trends will be crucial for sustained profitability. While the growth drivers appear favorable, the company must effectively navigate the inherent complexities and cyclicality of the global textile industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 812 | 932 | 929 | 988 | 1015 | 956 | 984 | 979 | 1069 | 1154 |
| Other Income | 6 | 8 | 16 | 13 | 20 | 21 | 30 | 20 | 18 | 27 |
| Total Income | 818 | 940 | 945 | 1001 | 1035 | 977 | 1014 | 998 | 1087 | 1180 |
| Total Expenditure | 728 | 857 | 863 | 884 | 893 | 858 | 931 | 902 | 952 | 1041 |
| Operating Profit | 90 | 83 | 82 | 117 | 142 | 119 | 84 | 96 | 135 | 139 |
| Interest | 20 | 19 | 18 | 19 | 21 | 22 | 22 | 24 | 26 | 31 |
| Depreciation | 27 | 28 | 29 | 30 | 42 | 39 | 43 | 46 | 39 | 46 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 43 | 36 | 36 | 67 | 79 | 57 | 19 | 26 | 70 | 63 |
| Provision for Tax | -1 | 9 | 7 | 17 | 26 | 15 | 11 | 12 | 34 | 19 |
| Profit After Tax | 44 | 27 | 28 | 50 | 53 | 41 | 8 | 15 | 36 | 44 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 44 | 27 | 28 | 50 | 53 | 41 | 8 | 15 | 36 | 44 |
| Adjusted Earnings Per Share | 7 | 3.8 | 3.9 | 7 | 7.4 | 5.7 | 1.1 | 2 | 4.9 | 6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1143 | 930 | 1031 | 1175 | 1371 | 1211 | 1790 | 2222 | 2379 | 3864 | 3988 | 4186 |
| Other Income | 32 | 42 | 47 | 22 | 29 | 12 | 32 | 32 | 32 | 65 | 98 | 95 |
| Total Income | 1175 | 972 | 1078 | 1196 | 1400 | 1223 | 1822 | 2254 | 2410 | 3929 | 4086 | 4279 |
| Total Expenditure | 1106 | 962 | 1055 | 1113 | 1298 | 1109 | 1606 | 1958 | 2126 | 3505 | 3652 | 3826 |
| Operating Profit | 70 | 10 | 24 | 83 | 102 | 114 | 216 | 296 | 284 | 424 | 434 | 454 |
| Interest | 40 | 36 | 37 | 33 | 37 | 34 | 40 | 26 | 36 | 77 | 95 | 103 |
| Depreciation | 22 | 18 | 16 | 19 | 55 | 53 | 59 | 72 | 89 | 128 | 167 | 174 |
| Exceptional Income / Expenses | 46 | 0 | 0 | -6 | 20 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 53 | -45 | -30 | 25 | 30 | 27 | 117 | 204 | 159 | 218 | 172 | 178 |
| Provision for Tax | -8 | 2 | 1 | -1 | 0 | 0 | -0 | 31 | 28 | 60 | 71 | 76 |
| Profit After Tax | 61 | -47 | -31 | 26 | 30 | 26 | 117 | 173 | 131 | 159 | 100 | 103 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 61 | -47 | -31 | 26 | 30 | 26 | 117 | 173 | 131 | 159 | 100 | 103 |
| Adjusted Earnings Per Share | 17.6 | -13.5 | -8.9 | 6 | 7.1 | 6.2 | 19.9 | 28.6 | 20.7 | 22.2 | 13.7 | 14 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 22% | 27% | 13% |
| Operating Profit CAGR | 2% | 14% | 31% | 20% |
| PAT CAGR | -37% | -17% | 31% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | -10% | 27% | 24% |
| ROE Average | 5% | 9% | 15% | 9% |
| ROCE Average | 9% | 12% | 17% | 12% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 216 | 169 | 131 | 240 | 227 | 290 | 708 | 886 | 1291 | 2081 | 2160 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 19 | 2 | 10 | 281 | 307 | 374 |
| Other Non-Current Liabilities | -7 | 5 | 4 | 4 | 33 | 84 | 98 | 70 | 115 | 154 | 237 |
| Total Current Liabilities | 518 | 627 | 646 | 562 | 664 | 590 | 391 | 346 | 1013 | 958 | 1509 |
| Total Liabilities | 727 | 801 | 781 | 809 | 924 | 983 | 1199 | 1311 | 2700 | 3500 | 4280 |
| Fixed Assets | 96 | 97 | 96 | 107 | 172 | 237 | 288 | 280 | 1136 | 1399 | 1539 |
| Other Non-Current Assets | 67 | 185 | 188 | 174 | 189 | 186 | 82 | 152 | 178 | 258 | 479 |
| Total Current Assets | 564 | 519 | 491 | 522 | 563 | 560 | 829 | 880 | 1387 | 1843 | 2262 |
| Total Assets | 727 | 801 | 781 | 809 | 924 | 983 | 1199 | 1311 | 2700 | 3500 | 4280 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 53 | 26 | 9 | -19 | -25 | -9 | -9 | 13 | 15 | 54 | 165 |
| Cash Flow from Operating Activities | 83 | 12 | 25 | 51 | 99 | 119 | 117 | 369 | -177 | 57 | 52 |
| Cash Flow from Investing Activities | -83 | 26 | -14 | 0 | -39 | -32 | -52 | -291 | -537 | -421 | -286 |
| Cash Flow from Financing Activities | 4 | -54 | -40 | -57 | -45 | -86 | -43 | -75 | 753 | 473 | 203 |
| Net Cash Inflow / Outflow | 4 | -17 | -28 | -6 | 15 | 0 | 22 | 2 | 39 | 110 | -32 |
| Closing Cash & Cash Equivalent | 56 | 9 | -19 | -25 | -9 | -9 | 13 | 15 | 54 | 165 | 135 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 17.63 | -13.52 | -8.87 | 5.97 | 7.1 | 6.18 | 19.85 | 28.55 | 20.66 | 22.18 | 13.67 |
| CEPS(Rs) | 24 | -8.28 | -4.16 | 10.46 | 19.9 | 18.44 | 29.85 | 40.4 | 34.67 | 40.15 | 36.46 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 62.05 | 48.07 | 36.7 | 55.02 | 50.27 | 63.89 | 117.79 | 142.35 | 196.33 | 282.16 | 288.09 |
| Core EBITDA Margin(%) | 3.26 | -3.41 | -2.26 | 5.26 | 5.32 | 8.38 | 10.3 | 11.88 | 10.62 | 9.1 | 8.25 |
| EBIT Margin(%) | 8.14 | -0.93 | 0.71 | 4.94 | 4.9 | 5.04 | 8.78 | 10.36 | 8.21 | 7.48 | 6.56 |
| Pre Tax Margin(%) | 4.66 | -4.82 | -2.92 | 2.14 | 2.22 | 2.2 | 6.54 | 9.2 | 6.68 | 5.52 | 4.22 |
| PAT Margin (%) | 5.36 | -5.05 | -3 | 2.18 | 2.22 | 2.19 | 6.54 | 7.78 | 5.51 | 4.02 | 2.46 |
| Cash Profit Margin (%) | 7.3 | -3.09 | -1.41 | 3.81 | 6.22 | 6.53 | 9.83 | 11.01 | 9.24 | 7.27 | 6.56 |
| ROA(%) | 8.85 | -6.18 | -3.92 | 3.22 | 3.51 | 2.78 | 10.73 | 13.78 | 6.53 | 5.11 | 2.57 |
| ROE(%) | 32.74 | -24.62 | -20.94 | 14.06 | 13.48 | 10.83 | 24.17 | 22.22 | 12.43 | 9.72 | 4.85 |
| ROCE(%) | 18.09 | -1.44 | 1.18 | 9.47 | 10.85 | 9.6 | 22.06 | 27.2 | 13.79 | 12.75 | 9.1 |
| Receivable days | 26.66 | 58.27 | 76.07 | 58.71 | 40.63 | 48.74 | 27.73 | 18.73 | 37.46 | 36.11 | 46.2 |
| Inventory Days | 65.79 | 76.17 | 65.37 | 68.48 | 73.47 | 82.67 | 70.62 | 59.67 | 68.78 | 59.42 | 69.82 |
| Payable days | 64.38 | 72.52 | 62.16 | 64.08 | 52.75 | 60.41 | 41.88 | 31.29 | 43.1 | 39.93 | 55.67 |
| PER(x) | 3.51 | 0 | 0 | 15.62 | 4.58 | 12.65 | 20.37 | 12.45 | 34.26 | 36.29 | 42.49 |
| Price/Book(x) | 1 | 1.46 | 2.37 | 1.7 | 0.65 | 1.22 | 3.43 | 2.5 | 3.61 | 2.85 | 2.02 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.3 | 0.72 | 0.74 | 0.65 | 0.38 | 0.57 | 1.36 | 0.97 | 2.09 | 1.61 | 1.28 |
| EV/Core EBITDA(x) | 5 | 70.02 | 31.92 | 9.21 | 5.07 | 6.03 | 11.27 | 7.32 | 17.53 | 14.7 | 11.75 |
| Net Sales Growth(%) | 4.83 | -18.59 | 10.83 | 13.89 | 16.72 | -11.69 | 47.87 | 24.12 | 7.05 | 62.44 | 3.19 |
| EBIT Growth(%) | 12.97 | -109.33 | 184.43 | 690.92 | 15.91 | -9.12 | 157.43 | 46.34 | -15.11 | 51.28 | -9.72 |
| PAT Growth(%) | 76.83 | -177.01 | 34.36 | 182.51 | 18.79 | -12.82 | 341.96 | 47.73 | -24.28 | 21.05 | -36.84 |
| EPS Growth(%) | 75.84 | -176.71 | 34.41 | 167.35 | 18.77 | -12.96 | 221.45 | 43.83 | -27.63 | 7.36 | -38.38 |
| Debt/Equity(x) | 1.59 | 2.82 | 3.68 | 1.62 | 1.82 | 1.33 | 0.09 | 0.04 | 0.5 | 0.32 | 0.46 |
| Current Ratio(x) | 1.09 | 0.83 | 0.76 | 0.93 | 0.85 | 0.95 | 2.12 | 2.54 | 1.37 | 1.92 | 1.5 |
| Quick Ratio(x) | 0.7 | 0.52 | 0.48 | 0.46 | 0.41 | 0.51 | 1.01 | 1.7 | 0.77 | 1.21 | 0.92 |
| Interest Cover(x) | 2.34 | -0.24 | 0.2 | 1.76 | 1.83 | 1.77 | 3.91 | 8.95 | 5.38 | 3.82 | 2.8 |
| Total Debt/Mcap(x) | 1.6 | 1.94 | 1.55 | 0.95 | 2.81 | 1.09 | 0.03 | 0.02 | 0.14 | 0.11 | 0.23 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.42 | 9.39 | 9.38 | 9.38 | 9.17 | 9.16 | 9.16 | 9.15 | 9.15 | 9.15 |
| FII | 26.55 | 27.02 | 26.54 | 25.79 | 24.89 | 22.93 | 23.71 | 19.84 | 14.46 | 13.42 |
| DII | 31.78 | 33.77 | 37.01 | 36.83 | 37.17 | 38.95 | 39.03 | 37.58 | 43.39 | 44.77 |
| Public | 32.25 | 29.82 | 27.07 | 28 | 28.77 | 28.97 | 28.1 | 33.43 | 32.99 | 32.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| FII | 1.89 | 1.93 | 1.9 | 1.84 | 1.82 | 1.68 | 1.74 | 1.45 | 1.06 | 0.98 |
| DII | 2.26 | 2.41 | 2.64 | 2.63 | 2.72 | 2.85 | 2.86 | 2.75 | 3.18 | 3.28 |
| Public | 2.3 | 2.13 | 1.93 | 2 | 2.1 | 2.12 | 2.06 | 2.45 | 2.42 | 2.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.12 | 7.14 | 7.15 | 7.15 | 7.31 | 7.32 | 7.32 | 7.32 | 7.33 | 7.33 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +22% | +27% | +13% |
| Operating Profit CAGR | +2% | +14% | +31% | +20% |
| PAT CAGR | -37% | -17% | +31% | +5% |
| Share Price CAGR | -11% | -10% | +27% | +24% |
| ROE Average | +5% | +9% | +15% | +9% |
| ROCE Average | +9% | +12% | +17% | +12% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.42 | 9.39 | 9.38 | 9.38 | 9.17 | 9.16 | 9.16 | 9.15 | 9.15 | 9.15 |
| FII | 26.55 | 27.02 | 26.54 | 25.79 | 24.89 | 22.93 | 23.71 | 19.84 | 14.46 | 13.42 |
| DII | 31.78 | 33.77 | 37.01 | 36.83 | 37.17 | 38.95 | 39.03 | 37.58 | 43.39 | 44.77 |
| Public | 32.25 | 29.82 | 27.07 | 28 | 28.77 | 28.97 | 28.1 | 33.43 | 32.99 | 32.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| FII | 1.89 | 1.93 | 1.9 | 1.84 | 1.82 | 1.68 | 1.74 | 1.45 | 1.06 | 0.98 |
| DII | 2.26 | 2.41 | 2.64 | 2.63 | 2.72 | 2.85 | 2.86 | 2.75 | 3.18 | 3.28 |
| Public | 2.3 | 2.13 | 1.93 | 2 | 2.1 | 2.12 | 2.06 | 2.45 | 2.42 | 2.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.12 | 7.14 | 7.15 | 7.15 | 7.31 | 7.32 | 7.32 | 7.32 | 7.33 | 7.33 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.