Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹42 Cr.
Stock P/E
-1
P/B
-0.2
Current Price
₹65
Book Value
₹ -372
Face Value
10
52W High
₹113
52W Low
₹ 52.6
Dividend Yield
0%

Gokak Textiles Overview

1. Business Overview

Gokak Textiles Ltd. is an India-based company primarily engaged in the manufacturing and sale of various textile products. Its core business revolves around spinning and weaving operations. The company produces a diversified range of yarns, including cotton, blended, and synthetic varieties, catering to different requirements of the textile industry. It also manufactures various types of fabrics, from grey to finished varieties. Gokak Textiles makes money by selling these yarns and fabrics to domestic and international customers, which typically include weavers, knitters, garment manufacturers, and other industrial buyers (a B2B model).

2. Key Segments / Revenue Mix

The primary revenue-generating segments for Gokak Textiles are:

Spinning: Production and sale of different types of yarns (cotton, synthetic, blended).

Weaving: Manufacturing and sale of various fabrics.

While specific percentage contributions for each segment are not readily available in public summaries, spinning and weaving constitute the foundational pillars of its operations, with yarn production often being a significant component for such integrated textile units.

3. Industry & Positioning

The Indian textile industry is one of the oldest and largest industries, characterized by its fragmentation, intense competition, and a mix of organized and unorganized players. It encompasses various stages from fiber production to garment manufacturing. Gokak Textiles operates within the spinning and weaving segments, placing it in the midstream of the value chain. Given its long history, the company has an established presence and customer base. It competes on factors like product quality, reliability of supply, and cost-effectiveness against numerous domestic and international players, from large integrated mills to smaller specialized units. It is generally considered a regional or mid-sized player rather than a market leader on a national scale.

4. Competitive Advantage (Moat)

Gokak Textiles' competitive advantages are likely derived from:

Established Presence and Relationships: A long operating history in the textile sector has allowed it to build enduring relationships with suppliers and customers.

Moderate Scale & Integration: While not the largest, its operational scale in spinning and weaving offers some cost efficiencies and control over the production process compared to very small players.

Product Diversification: Offering a range of yarns and fabrics provides some insulation against demand fluctuations in specific product categories.

Experience & Expertise: Decades of experience in textile manufacturing contribute to operational know-how and quality control.

Its brand strength is primarily B2B, focusing on reliability and quality for industrial clients rather than consumer recognition.

5. Growth Drivers

Growing Domestic Demand: Increasing disposable income, urbanization, and changing fashion trends in India are driving demand for textiles and apparel.

Export Opportunities: Government initiatives and global demand for textiles present opportunities for increased exports.

Capacity Utilization & Modernization: Optimizing existing capacities and investing in modern machinery can improve efficiency and output.

Product Diversification: Expanding into new types of yarns, fabrics, or value-added textiles to cater to evolving market needs.

Government Support: Policies like Production-Linked Incentive (PLI) schemes for textiles can encourage investment and growth.

6. Risks

Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and other raw materials can significantly impact profitability.

Intense Competition: The highly competitive nature of the Indian and global textile industry can put pressure on margins and market share.

Global Economic Slowdown: A downturn in the global economy can reduce demand for textiles, especially export orders.

Foreign Exchange Fluctuations: As an exporter and potentially an importer of raw materials, the company is exposed to currency risks.

Regulatory and Environmental Changes: Evolving labor laws, environmental regulations, and trade policies can increase operational costs and compliance burdens.

Technological Obsolescence: Failure to upgrade machinery and adopt modern manufacturing techniques can lead to reduced competitiveness.

7. Management & Ownership

Gokak Textiles Ltd. is promoted by the Somani Group, indicating a family-owned or controlled enterprise. The management typically comprises individuals with long-standing experience in the textile industry. Promoter holding tends to be significant, reflecting a concentrated ownership structure, which often implies stability but can also mean slower strategic shifts compared to widely held companies. The board and management are responsible for navigating the company through the cyclical nature of the textile business.

8. Outlook

Gokak Textiles operates in a foundational but often challenging sector. The company's long operational history and established manufacturing base provide a stable platform. The Indian textile industry benefits from strong domestic consumption and government emphasis on boosting manufacturing and exports. However, the business is inherently cyclical, exposed to volatile raw material prices and intense competition, which can compress margins. Its ability to invest in modernization, manage costs efficiently, adapt to changing fashion trends, and effectively leverage export opportunities will be crucial for sustained performance. A balanced outlook suggests continued operations, but growth and profitability will largely hinge on successful navigation of commodity cycles, competitive pressures, and strategic capital allocation in a dynamic industry.

Gokak Textiles Share Price

Live · BSE · Inception: 2006
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gokak Textiles Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 41 32 24 26 29 24 19 17 19 19
Other Income -0 2 2 2 1 1 1 1 0 1
Total Income 41 33 26 28 29 26 20 18 20 20
Total Expenditure 34 25 23 22 23 22 18 16 19 16
Operating Profit 7 8 3 7 7 4 2 2 1 4
Interest 5 6 4 7 8 8 8 9 9 9
Depreciation 5 5 5 5 5 6 4 5 5 5
Exceptional Income / Expenses 9 0 0 0 0 0 -12 0 0 3
Profit Before Tax 6 -3 -6 -5 -6 -10 -22 -12 -13 -7
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 6 -3 -6 -5 -6 -10 -22 -12 -13 -7
Adjustments 0 2 -4 -0 -1 -0 -0 0 -1 0
Profit After Adjustments 6 -1 -10 -5 -7 -10 -22 -12 -14 -6
Adjusted Earnings Per Share 9.9 -1.7 -15.7 -7.8 -11 -15.4 -34.2 -17.9 -21.3 -9.8

Gokak Textiles Profit & Loss

#(Fig in Cr.) Sep 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 334 102 83 177 179 103 111 126 116 131 98 74
Other Income 3 5 14 3 8 5 2 4 4 3 5 3
Total Income 337 106 97 181 187 107 113 130 120 134 103 78
Total Expenditure 340 114 101 188 190 128 123 134 101 117 84 69
Operating Profit -4 -8 -5 -7 -3 -21 -10 -4 19 18 20 9
Interest 32 15 26 23 22 20 21 22 30 26 30 35
Depreciation 9 4 8 8 7 7 7 6 21 21 20 19
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 2 9 -12 -9
Profit Before Tax -45 -27 -39 -37 -33 -48 -38 -31 -30 -19 -43 -54
Provision for Tax -1 -2 -8 9 0 0 0 0 0 0 0 0
Profit After Tax -43 -25 -31 -47 -33 -48 -38 -31 -30 -19 -43 -54
Adjustments 5 1 1 9 2 3 4 3 -1 4 -2 -1
Profit After Adjustments -39 -24 -30 -38 -31 -45 -34 -29 -30 -15 -44 -54
Adjusted Earnings Per Share -59.6 -37.1 -46.9 -58.4 -47 -68.5 -52.5 -44.4 -46.9 -23.5 -68.4 -83.2

Gokak Textiles Balance Sheet

#(Fig in Cr.) Sep 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -63 -72 -44 -51 -50 -95 -129 -158 -152 -166 -210
Minority's Interest 8 6 5 -3 -6 -9 -13 -15 -15 -19 -17
Borrowings 94 125 95 62 57 141 148 168 322 402 428
Other Non-Current Liabilities 7 7 -3 9 12 13 15 16 16 8 7
Total Current Liabilities 212 159 140 166 153 104 118 109 159 92 65
Total Liabilities 256 226 194 182 166 155 138 120 331 317 272
Fixed Assets 128 122 114 107 100 93 86 79 282 256 238
Other Non-Current Assets 25 23 21 19 14 12 9 9 20 22 9
Total Current Assets 104 80 59 56 52 50 43 32 29 34 22
Total Assets 256 226 194 182 166 155 138 120 331 317 272

Gokak Textiles Cash Flow

#(Fig in Cr.) Sep 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9 29 7 1 1 0 3 3 18 3 7
Cash Flow from Operating Activities 35 -16 -3 -7 3 -16 2 -7 -13 13 43
Cash Flow from Investing Activities 0 8 2 2 0 3 3 2 8 7 2
Cash Flow from Financing Activities -15 -4 -6 5 -4 16 -5 4 -10 -16 -49
Net Cash Inflow / Outflow 20 -13 -6 0 -1 3 0 -1 -15 4 -4
Closing Cash & Cash Equivalent 29 16 1 1 0 3 3 2 3 7 3

Gokak Textiles Ratios

# Sep 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -59.62 -37.11 -46.87 -58.37 -47.01 -68.51 -52.48 -44.38 -46.92 -23.48 -68.37
CEPS(Rs) -53.48 -32.65 -35.82 -60.42 -39.54 -62.28 -47.59 -38.51 -13.27 2.04 -34.71
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -128.45 -110.77 -67.01 -78.29 -314.35 -146.06 -436.16 -480.07 -233.7 -256.01 -323.53
Core EBITDA Margin(%) -1.83 -12.7 -21.92 -5.99 -5.99 -24.4 -10.92 -6.22 12.78 10.99 15
EBIT Margin(%) -3.65 -11.83 -15.45 -8.29 -5.83 -26.9 -15.11 -7.9 0.04 4.68 -12.79
Pre Tax Margin(%) -13.34 -26.68 -47.01 -21.14 -18.38 -46.25 -34.28 -24.94 -25.57 -14.81 -43.35
PAT Margin (%) -12.99 -24.91 -37.83 -26.4 -18.38 -46.25 -34.28 -24.94 -25.57 -14.81 -43.35
Cash Profit Margin (%) -10.41 -20.9 -28.02 -22.14 -14.33 -39.34 -27.88 -19.83 -7.43 1.01 -22.89
ROA(%) -15.54 -10.48 -14.97 -24.9 -18.93 -29.68 -26.02 -24.46 -13.16 -6 -14.51
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) -6.72 -7.32 -8.32 -9.9 -7.76 -23.32 -16.01 -10.65 0.03 2.42 -5.14
Receivable days 16.7 44.36 42.28 21.34 25.08 37.78 31.97 19.42 18.8 27.46 34.28
Inventory Days 78.82 148.69 153.94 61.19 53.64 79.95 63.67 49.99 50.2 39.93 44.96
Payable days 98.2 209.36 169.66 61.78 72.8 154.44 163.05 118.15 132.12 104.28 200.72
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) -0.41 -0.42 -0.69 -0.57 -0.05 -0.09 -0.06 -0.06 -0.1 -0.46 -0.27
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.78 2.41 2.57 1.22 1.83 1.99 3.47 3.28 3.62 3.71 5.11
EV/Core EBITDA(x) -72.78 -30.8 -45.58 -30.31 -102.62 -9.95 -39.79 -117.31 22.07 27.74 25.56
Net Sales Growth(%) -3.99 -69.6 -18.16 113.43 1.12 -42.62 7.7 13.56 -8.13 13.36 -24.86
EBIT Growth(%) -587.8 1.45 -6.88 -14.51 28.87 -164.72 39.45 40.49 100.45 0 -305.3
PAT Growth(%) -49.02 41.72 -24.31 -48.91 29.61 -44.41 20.1 17.2 5.77 34.49 -119.87
EPS Growth(%) -50.19 37.76 -26.3 -24.55 19.46 -45.73 23.41 15.43 -5.73 49.97 -191.24
Debt/Equity(x) -3.68 -3.2 -4.45 -3.88 -3.46 -2.2 -1.74 -1.58 -2.69 -2.51 -2.14
Current Ratio(x) 0.49 0.51 0.42 0.34 0.34 0.48 0.37 0.29 0.18 0.37 0.34
Quick Ratio(x) 0.28 0.26 0.2 0.17 0.18 0.28 0.21 0.15 0.08 0.23 0.16
Interest Cover(x) -0.38 -0.8 -0.49 -0.65 -0.46 -1.39 -0.79 -0.46 0 0.24 -0.42
Total Debt/Mcap(x) 6.81 7.63 6.49 6.75 16.56 24.75 13.13 13.48 28.11 5.46 8.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -25% -8% -1% -12%
Operating Profit CAGR +11%
PAT CAGR
Share Price CAGR -42% +37% +29% +2%
ROE Average 0% 0% 0% 0%
ROCE Average -5% -1% -6% -8%

Gokak Textiles Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.56 %
FII 0 %
DII (MF + Insurance) 5.49 %
Public (retail) 26.44 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.5673.5673.5673.5673.5673.5673.5673.5673.5673.56
FII 3.093.093.093.091.1800000
DII 5.555.545.545.535.495.495.495.495.495.49
Public 26.4426.4426.4426.4426.4426.4426.4426.4426.4426.44
Others 0000000000
Total 100100100100100100100100100100

Gokak Textiles Peer Comparison

Gokak Textiles Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gokak Textiles Pros & Cons

Pros

  • Stock is trading at -0.2 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 104.28 to 200.72days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp