Textile · Founded 2006 · www.gokaktextiles.com · BSE 532957 · · ISIN INE642I01014
No Notes Added Yet
1. Business Overview
Gokak Textiles Ltd. is an India-based company primarily engaged in the manufacturing and sale of various textile products. Its core business revolves around spinning and weaving operations. The company produces a diversified range of yarns, including cotton, blended, and synthetic varieties, catering to different requirements of the textile industry. It also manufactures various types of fabrics, from grey to finished varieties. Gokak Textiles makes money by selling these yarns and fabrics to domestic and international customers, which typically include weavers, knitters, garment manufacturers, and other industrial buyers (a B2B model).
2. Key Segments / Revenue Mix
The primary revenue-generating segments for Gokak Textiles are:
Spinning: Production and sale of different types of yarns (cotton, synthetic, blended).
Weaving: Manufacturing and sale of various fabrics.
While specific percentage contributions for each segment are not readily available in public summaries, spinning and weaving constitute the foundational pillars of its operations, with yarn production often being a significant component for such integrated textile units.
3. Industry & Positioning
The Indian textile industry is one of the oldest and largest industries, characterized by its fragmentation, intense competition, and a mix of organized and unorganized players. It encompasses various stages from fiber production to garment manufacturing. Gokak Textiles operates within the spinning and weaving segments, placing it in the midstream of the value chain. Given its long history, the company has an established presence and customer base. It competes on factors like product quality, reliability of supply, and cost-effectiveness against numerous domestic and international players, from large integrated mills to smaller specialized units. It is generally considered a regional or mid-sized player rather than a market leader on a national scale.
4. Competitive Advantage (Moat)
Gokak Textiles' competitive advantages are likely derived from:
Established Presence and Relationships: A long operating history in the textile sector has allowed it to build enduring relationships with suppliers and customers.
Moderate Scale & Integration: While not the largest, its operational scale in spinning and weaving offers some cost efficiencies and control over the production process compared to very small players.
Product Diversification: Offering a range of yarns and fabrics provides some insulation against demand fluctuations in specific product categories.
Experience & Expertise: Decades of experience in textile manufacturing contribute to operational know-how and quality control.
Its brand strength is primarily B2B, focusing on reliability and quality for industrial clients rather than consumer recognition.
5. Growth Drivers
Growing Domestic Demand: Increasing disposable income, urbanization, and changing fashion trends in India are driving demand for textiles and apparel.
Export Opportunities: Government initiatives and global demand for textiles present opportunities for increased exports.
Capacity Utilization & Modernization: Optimizing existing capacities and investing in modern machinery can improve efficiency and output.
Product Diversification: Expanding into new types of yarns, fabrics, or value-added textiles to cater to evolving market needs.
Government Support: Policies like Production-Linked Incentive (PLI) schemes for textiles can encourage investment and growth.
6. Risks
Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and other raw materials can significantly impact profitability.
Intense Competition: The highly competitive nature of the Indian and global textile industry can put pressure on margins and market share.
Global Economic Slowdown: A downturn in the global economy can reduce demand for textiles, especially export orders.
Foreign Exchange Fluctuations: As an exporter and potentially an importer of raw materials, the company is exposed to currency risks.
Regulatory and Environmental Changes: Evolving labor laws, environmental regulations, and trade policies can increase operational costs and compliance burdens.
Technological Obsolescence: Failure to upgrade machinery and adopt modern manufacturing techniques can lead to reduced competitiveness.
7. Management & Ownership
Gokak Textiles Ltd. is promoted by the Somani Group, indicating a family-owned or controlled enterprise. The management typically comprises individuals with long-standing experience in the textile industry. Promoter holding tends to be significant, reflecting a concentrated ownership structure, which often implies stability but can also mean slower strategic shifts compared to widely held companies. The board and management are responsible for navigating the company through the cyclical nature of the textile business.
8. Outlook
Gokak Textiles operates in a foundational but often challenging sector. The company's long operational history and established manufacturing base provide a stable platform. The Indian textile industry benefits from strong domestic consumption and government emphasis on boosting manufacturing and exports. However, the business is inherently cyclical, exposed to volatile raw material prices and intense competition, which can compress margins. Its ability to invest in modernization, manage costs efficiently, adapt to changing fashion trends, and effectively leverage export opportunities will be crucial for sustained performance. A balanced outlook suggests continued operations, but growth and profitability will largely hinge on successful navigation of commodity cycles, competitive pressures, and strategic capital allocation in a dynamic industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 41 | 32 | 24 | 26 | 29 | 24 | 19 | 17 | 19 | 19 |
| Other Income | -0 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 |
| Total Income | 41 | 33 | 26 | 28 | 29 | 26 | 20 | 18 | 20 | 20 |
| Total Expenditure | 34 | 25 | 23 | 22 | 23 | 22 | 18 | 16 | 19 | 16 |
| Operating Profit | 7 | 8 | 3 | 7 | 7 | 4 | 2 | 2 | 1 | 4 |
| Interest | 5 | 6 | 4 | 7 | 8 | 8 | 8 | 9 | 9 | 9 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 6 | 4 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 9 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 3 |
| Profit Before Tax | 6 | -3 | -6 | -5 | -6 | -10 | -22 | -12 | -13 | -7 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 6 | -3 | -6 | -5 | -6 | -10 | -22 | -12 | -13 | -7 |
| Adjustments | 0 | 2 | -4 | -0 | -1 | -0 | -0 | 0 | -1 | 0 |
| Profit After Adjustments | 6 | -1 | -10 | -5 | -7 | -10 | -22 | -12 | -14 | -6 |
| Adjusted Earnings Per Share | 9.9 | -1.7 | -15.7 | -7.8 | -11 | -15.4 | -34.2 | -17.9 | -21.3 | -9.8 |
| #(Fig in Cr.) | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 334 | 102 | 83 | 177 | 179 | 103 | 111 | 126 | 116 | 131 | 98 | 74 |
| Other Income | 3 | 5 | 14 | 3 | 8 | 5 | 2 | 4 | 4 | 3 | 5 | 3 |
| Total Income | 337 | 106 | 97 | 181 | 187 | 107 | 113 | 130 | 120 | 134 | 103 | 78 |
| Total Expenditure | 340 | 114 | 101 | 188 | 190 | 128 | 123 | 134 | 101 | 117 | 84 | 69 |
| Operating Profit | -4 | -8 | -5 | -7 | -3 | -21 | -10 | -4 | 19 | 18 | 20 | 9 |
| Interest | 32 | 15 | 26 | 23 | 22 | 20 | 21 | 22 | 30 | 26 | 30 | 35 |
| Depreciation | 9 | 4 | 8 | 8 | 7 | 7 | 7 | 6 | 21 | 21 | 20 | 19 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 9 | -12 | -9 |
| Profit Before Tax | -45 | -27 | -39 | -37 | -33 | -48 | -38 | -31 | -30 | -19 | -43 | -54 |
| Provision for Tax | -1 | -2 | -8 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -43 | -25 | -31 | -47 | -33 | -48 | -38 | -31 | -30 | -19 | -43 | -54 |
| Adjustments | 5 | 1 | 1 | 9 | 2 | 3 | 4 | 3 | -1 | 4 | -2 | -1 |
| Profit After Adjustments | -39 | -24 | -30 | -38 | -31 | -45 | -34 | -29 | -30 | -15 | -44 | -54 |
| Adjusted Earnings Per Share | -59.6 | -37.1 | -46.9 | -58.4 | -47 | -68.5 | -52.5 | -44.4 | -46.9 | -23.5 | -68.4 | -83.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -25% | -8% | -1% | -12% |
| Operating Profit CAGR | 11% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -42% | 37% | 29% | 2% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -5% | -1% | -6% | -8% |
| #(Fig in Cr.) | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -63 | -72 | -44 | -51 | -50 | -95 | -129 | -158 | -152 | -166 | -210 |
| Minority's Interest | 8 | 6 | 5 | -3 | -6 | -9 | -13 | -15 | -15 | -19 | -17 |
| Borrowings | 94 | 125 | 95 | 62 | 57 | 141 | 148 | 168 | 322 | 402 | 428 |
| Other Non-Current Liabilities | 7 | 7 | -3 | 9 | 12 | 13 | 15 | 16 | 16 | 8 | 7 |
| Total Current Liabilities | 212 | 159 | 140 | 166 | 153 | 104 | 118 | 109 | 159 | 92 | 65 |
| Total Liabilities | 256 | 226 | 194 | 182 | 166 | 155 | 138 | 120 | 331 | 317 | 272 |
| Fixed Assets | 128 | 122 | 114 | 107 | 100 | 93 | 86 | 79 | 282 | 256 | 238 |
| Other Non-Current Assets | 25 | 23 | 21 | 19 | 14 | 12 | 9 | 9 | 20 | 22 | 9 |
| Total Current Assets | 104 | 80 | 59 | 56 | 52 | 50 | 43 | 32 | 29 | 34 | 22 |
| Total Assets | 256 | 226 | 194 | 182 | 166 | 155 | 138 | 120 | 331 | 317 | 272 |
| #(Fig in Cr.) | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 29 | 7 | 1 | 1 | 0 | 3 | 3 | 18 | 3 | 7 |
| Cash Flow from Operating Activities | 35 | -16 | -3 | -7 | 3 | -16 | 2 | -7 | -13 | 13 | 43 |
| Cash Flow from Investing Activities | 0 | 8 | 2 | 2 | 0 | 3 | 3 | 2 | 8 | 7 | 2 |
| Cash Flow from Financing Activities | -15 | -4 | -6 | 5 | -4 | 16 | -5 | 4 | -10 | -16 | -49 |
| Net Cash Inflow / Outflow | 20 | -13 | -6 | 0 | -1 | 3 | 0 | -1 | -15 | 4 | -4 |
| Closing Cash & Cash Equivalent | 29 | 16 | 1 | 1 | 0 | 3 | 3 | 2 | 3 | 7 | 3 |
| # | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -59.62 | -37.11 | -46.87 | -58.37 | -47.01 | -68.51 | -52.48 | -44.38 | -46.92 | -23.48 | -68.37 |
| CEPS(Rs) | -53.48 | -32.65 | -35.82 | -60.42 | -39.54 | -62.28 | -47.59 | -38.51 | -13.27 | 2.04 | -34.71 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -128.45 | -110.77 | -67.01 | -78.29 | -314.35 | -146.06 | -436.16 | -480.07 | -233.7 | -256.01 | -323.53 |
| Core EBITDA Margin(%) | -1.83 | -12.7 | -21.92 | -5.99 | -5.99 | -24.4 | -10.92 | -6.22 | 12.78 | 10.99 | 15 |
| EBIT Margin(%) | -3.65 | -11.83 | -15.45 | -8.29 | -5.83 | -26.9 | -15.11 | -7.9 | 0.04 | 4.68 | -12.79 |
| Pre Tax Margin(%) | -13.34 | -26.68 | -47.01 | -21.14 | -18.38 | -46.25 | -34.28 | -24.94 | -25.57 | -14.81 | -43.35 |
| PAT Margin (%) | -12.99 | -24.91 | -37.83 | -26.4 | -18.38 | -46.25 | -34.28 | -24.94 | -25.57 | -14.81 | -43.35 |
| Cash Profit Margin (%) | -10.41 | -20.9 | -28.02 | -22.14 | -14.33 | -39.34 | -27.88 | -19.83 | -7.43 | 1.01 | -22.89 |
| ROA(%) | -15.54 | -10.48 | -14.97 | -24.9 | -18.93 | -29.68 | -26.02 | -24.46 | -13.16 | -6 | -14.51 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -6.72 | -7.32 | -8.32 | -9.9 | -7.76 | -23.32 | -16.01 | -10.65 | 0.03 | 2.42 | -5.14 |
| Receivable days | 16.7 | 44.36 | 42.28 | 21.34 | 25.08 | 37.78 | 31.97 | 19.42 | 18.8 | 27.46 | 34.28 |
| Inventory Days | 78.82 | 148.69 | 153.94 | 61.19 | 53.64 | 79.95 | 63.67 | 49.99 | 50.2 | 39.93 | 44.96 |
| Payable days | 98.2 | 209.36 | 169.66 | 61.78 | 72.8 | 154.44 | 163.05 | 118.15 | 132.12 | 104.28 | 200.72 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -0.41 | -0.42 | -0.69 | -0.57 | -0.05 | -0.09 | -0.06 | -0.06 | -0.1 | -0.46 | -0.27 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.78 | 2.41 | 2.57 | 1.22 | 1.83 | 1.99 | 3.47 | 3.28 | 3.62 | 3.71 | 5.11 |
| EV/Core EBITDA(x) | -72.78 | -30.8 | -45.58 | -30.31 | -102.62 | -9.95 | -39.79 | -117.31 | 22.07 | 27.74 | 25.56 |
| Net Sales Growth(%) | -3.99 | -69.6 | -18.16 | 113.43 | 1.12 | -42.62 | 7.7 | 13.56 | -8.13 | 13.36 | -24.86 |
| EBIT Growth(%) | -587.8 | 1.45 | -6.88 | -14.51 | 28.87 | -164.72 | 39.45 | 40.49 | 100.45 | 0 | -305.3 |
| PAT Growth(%) | -49.02 | 41.72 | -24.31 | -48.91 | 29.61 | -44.41 | 20.1 | 17.2 | 5.77 | 34.49 | -119.87 |
| EPS Growth(%) | -50.19 | 37.76 | -26.3 | -24.55 | 19.46 | -45.73 | 23.41 | 15.43 | -5.73 | 49.97 | -191.24 |
| Debt/Equity(x) | -3.68 | -3.2 | -4.45 | -3.88 | -3.46 | -2.2 | -1.74 | -1.58 | -2.69 | -2.51 | -2.14 |
| Current Ratio(x) | 0.49 | 0.51 | 0.42 | 0.34 | 0.34 | 0.48 | 0.37 | 0.29 | 0.18 | 0.37 | 0.34 |
| Quick Ratio(x) | 0.28 | 0.26 | 0.2 | 0.17 | 0.18 | 0.28 | 0.21 | 0.15 | 0.08 | 0.23 | 0.16 |
| Interest Cover(x) | -0.38 | -0.8 | -0.49 | -0.65 | -0.46 | -1.39 | -0.79 | -0.46 | 0 | 0.24 | -0.42 |
| Total Debt/Mcap(x) | 6.81 | 7.63 | 6.49 | 6.75 | 16.56 | 24.75 | 13.13 | 13.48 | 28.11 | 5.46 | 8.05 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 |
| FII | 3.09 | 3.09 | 3.09 | 3.09 | 1.18 | 0 | 0 | 0 | 0 | 0 |
| DII | 5.55 | 5.54 | 5.54 | 5.53 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 |
| Public | 17.8 | 17.81 | 17.81 | 17.82 | 19.77 | 20.95 | 20.95 | 20.95 | 20.95 | 20.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -25% | -8% | -1% | -12% |
| Operating Profit CAGR | +11% | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -42% | +37% | +29% | +2% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -5% | -1% | -6% | -8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 | 73.56 |
| FII | 3.09 | 3.09 | 3.09 | 3.09 | 1.18 | 0 | 0 | 0 | 0 | 0 |
| DII | 5.55 | 5.54 | 5.54 | 5.53 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 |
| Public | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 | 26.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.