Godrej Properties

₹2289.1 17.3 | 0.8%

WEBSITE BSE:533150 NSE : GODREJ PROP 16 Jul, 15:59

Market Cap ₹68949 Cr.

Stock P/E 49.6

P/B 4

Current Price ₹2289.1

Book Value ₹ 574.4

Face Value 5

52W High ₹3400

Dividend Yield 0%

52W Low ₹ 1869.5

Edit Ratio

Godrej Properties Research see more...

Overview Inc. Year: 1985Industry: Construction - Real Estate

Godrej Properties Limited is an India-based real estate organisation. The Company is engaged mostly in the business of property construction, improvement and different associated activities. The Company focuses on growing residential and industrial tasks. It operates in about 12 domestic places. The Company operates in India across cities along with Mumbai, Pune, Kolkata, Nagpur, Chennai, National Capital Region (NCR), Bangalore, Ahmedabad, Mangalore and Chandigarh.

Godrej Properties Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Godrej Properties Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	196	1646	936	343	330	1426	739	1093	969	2122
Other Income	208	193	330	262	218	489	960	253	271	559
Total Income	405	1839	1266	605	548	1915	1699	1347	1240	2681
Total Expenditure	213	1300	1085	405	372	1303	864	1061	941	2012
Operating Profit	192	539	181	200	176	611	835	285	299	669
Interest	46	54	30	48	43	31	41	45	42	46
Depreciation	6	7	7	7	14	16	17	18	18	21
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	139	478	144	145	119	564	778	222	239	602
Provision for Tax	45	116	59	39	32	123	197	-115	62	188
Profit After Tax	95	363	85	106	87	441	581	337	176	414
Adjustments	-36	50	40	-39	-25	30	-61	-2	-14	-32
Profit After Adjustments	59	412	125	67	62	471	520	335	163	382
Adjusted Earnings Per Share	2.1	14.8	4.5	2.4	2.2	16.9	18.7	12.1	5.4	12.7

Godrej Properties Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	1843	2123	1583	1604	2817	2441	765	1825	2252	3036	4923	4923
Other Income	83	129	118	499	405	473	568	761	787	1299	2044	2043
Total Income	1927	2252	1701	2102	3222	2915	1333	2586	3039	4334	6967	6967
Total Expenditure	1586	1986	1330	1783	2639	2096	1098	1692	2005	3165	4878	4878
Operating Profit	341	266	371	320	583	819	235	894	1034	1169	2089	2088
Interest	5	41	104	150	234	220	185	167	174	152	174	174
Depreciation	10	14	15	16	14	21	20	21	24	45	74	74
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	326	228	285	117	348	493	-86	516	795	1000	1723	1841
Provision for Tax	90	68	78	30	95	219	104	166	175	253	333	332
Profit After Tax	236	160	207	87	253	274	-189	351	621	747	1389	1508
Adjustments	-45	-1	0	0	0	-3	0	2	-49	-22	11	-109
Profit After Adjustments	191	159	207	87	253	271	-189	352	571	725	1400	1400
Adjusted Earnings Per Share	9.6	7.3	9.6	4	11	10.7	-6.8	12.7	20.6	26.1	46.5	48.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	62%	39%	15%	10%
Operating Profit CAGR	79%	33%	21%	20%
PAT CAGR	86%	58%	38%	19%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-32%	19%	21%	24%
ROE Average	10%	8%	5%	8%
ROCE Average	8%	7%	5%	6%

Godrej Properties Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	1847	1765	2004	1210	2469	4808	8320	8675	9264	9993	17312
Minority's Interest	228	0	0	0	0	0	0	-2	23	309	261
Borrowings	567	500	475	500	500	0	1000	1000	0	2660	4000
Other Non-Current Liabilities	262	-117	-153	-629	-503	-331	-131	-194	-300	-264	-82
Total Current Liabilities	4871	4308	4696	6550	5111	5264	6777	8016	13786	22732	33770
Total Liabilities	7776	6456	7022	7631	7577	9742	15966	17496	22774	35429	55261
Fixed Assets	117	107	102	110	94	103	151	149	185	967	1135
Other Non-Current Assets	532	496	611	1200	1963	1994	2731	2251	2416	2012	2982
Total Current Assets	7126	5853	6309	6321	5520	7645	13083	15096	20173	32450	51144
Total Assets	7776	6456	7022	7631	7577	9742	15966	17496	22774	35429	55261

Godrej Properties Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	860	-89	37	-189	-500	-24	-2	269	179	715	1306
Cash Flow from Operating Activities	-941	490	-344	1155	478	-232	-671	-452	-2861	-693	-2242
Cash Flow from Investing Activities	-96	186	-196	-973	-981	-1721	-3322	124	2488	-2080	-4307
Cash Flow from Financing Activities	852	-554	315	-493	970	1974	4259	235	832	3258	6710
Net Cash Inflow / Outflow	-184	122	-225	-311	467	21	266	-93	460	486	160
Closing Cash & Cash Equivalent	676	37	-189	-500	-24	-2	269	179	715	1306	1500

Godrej Properties Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	9.58	7.33	9.56	4.01	11.04	10.73	-6.81	12.68	20.55	26.09	46.48
CEPS(Rs)	12.32	8.04	10.23	4.76	11.66	11.68	-6.11	13.38	23.19	28.47	48.57
DPS(Rs)	2	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	92.4	81.43	92.44	55.7	107.44	190.53	299.15	311.92	332.96	359.1	574.5
Core EBITDA Margin(%)	13.96	6.44	15.96	-11.16	6.32	14.15	-43.58	7.3	10.99	-4.27	0.9
EBIT Margin(%)	17.94	12.64	24.53	16.65	20.67	29.2	12.97	37.47	43.05	37.95	38.52
Pre Tax Margin(%)	17.69	10.73	17.97	7.29	12.36	20.19	-11.2	28.29	35.31	32.94	34.99
PAT Margin (%)	12.78	7.53	13.06	5.42	8.99	11.22	-24.75	19.21	27.55	24.61	28.22
Cash Profit Margin (%)	13.32	8.2	13.98	6.43	9.49	12.06	-22.19	20.38	28.63	26.08	29.72
ROA(%)	3.31	2.25	3.07	1.19	3.33	3.16	-1.47	2.1	3.08	2.57	3.06
ROE(%)	12.82	8.87	11	5.42	13.8	7.54	-2.89	4.13	6.92	7.77	10.18
ROCE(%)	6.82	5.25	7.14	4.9	10.68	9.83	0.93	5.14	6.59	6.38	7.56
Receivable days	32.64	29.37	46.43	44.04	20.47	44.3	163.07	44.24	44.65	40.22	27.56
Inventory Days	837.09	743.74	909.57	876.19	385.04	324.13	1652.63	1047.04	1437.61	2082.42	2057.22
Payable days	174.08	137.7	187.74	111.3	46.64	112.93	1006.91	635.27	824.53	717.89	454.21
PER(x)	26.23	40.41	40.34	180.81	73.77	56.15	0	131.91	50.14	88.14	45.77
Price/Book(x)	2.72	3.64	4.17	13.03	7.58	3.16	4.71	5.36	3.1	6.4	3.7
Dividend Yield(%)	0.8	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	4.23	4.44	7.71	11.9	7.75	7.53	56.19	27.54	14.65	23.56	14.43
EV/Core EBITDA(x)	22.89	35.42	32.9	59.7	37.5	22.47	183.06	56.22	31.9	61.18	34.01
Net Sales Growth(%)	56.3	15.17	-25.43	1.31	75.68	-13.34	-68.67	138.57	23.42	34.78	62.17
EBIT Growth(%)	-6.01	-18.89	44.77	-25.13	118.06	22.45	-86.09	217.65	41.78	18.83	64.6
PAT Growth(%)	-0.3	-32.18	29.44	-50.37	191.28	8.21	-169.1	578.7	77.04	20.38	85.96
EPS Growth(%)	19.06	-23.44	30.36	-58	174.97	-2.76	-163.45	286.12	62.13	26.92	78.19
Debt/Equity(x)	1.89	1.77	1.99	3.07	1.43	0.77	0.54	0.59	0.69	1.05	0.71
Current Ratio(x)	1.46	1.36	1.34	0.97	1.08	1.45	1.93	1.88	1.46	1.43	1.51
Quick Ratio(x)	0.49	0.45	0.5	0.4	0.65	1.05	1.22	1.18	0.59	0.43	0.54
Interest Cover(x)	69.92	6.61	3.74	1.78	2.49	3.24	0.54	4.08	5.56	7.57	10.92
Total Debt/Mcap(x)	0.7	0.49	0.48	0.24	0.19	0.24	0.12	0.11	0.22	0.16	0.19

Godrej Properties Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	58.48	58.48	58.48	58.48	58.48	58.48	58.48	58.48	46.5	46.67
FII	27.41	27.09	28.85	29.25	29.73	29.67	29.91	28.33	30.85	30.54
DII	4.55	4.69	4.3	4.61	4.69	5.55	5.63	7.12	9.4	9.33
Public	9.55	9.74	8.36	7.66	7.09	6.3	5.98	6.07	13.25	13.46
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	16.26	16.26	16.26	16.26	16.26	16.26	16.26	16.26	14	14.06
FII	7.62	7.53	8.02	8.13	8.27	8.25	8.32	7.88	9.29	9.2
DII	1.27	1.3	1.2	1.28	1.31	1.54	1.57	1.98	2.83	2.81
Public	2.65	2.71	2.32	2.13	1.97	1.75	1.66	1.69	3.99	4.05
Others	0	0	0	0	0	0	0	0	0	0
Total	27.8	27.8	27.8	27.8	27.8	27.8	27.81	27.81	30.12	30.12

Pros

Company has delivered good profit growth of 38% CAGR over last 5 years
Debtor days have improved from 717.89 to 454.21days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend.
Promoter holding is low: 46.67%.
Company has a low return on equity of 8% over the last 3 years.
Stock is trading at 4 times its book value.
Earnings include an other income of Rs. 2044 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Godrej Properties News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Godrej Properties

Add Watchlist

Godrej Properties Research see more...

Overview Inc. Year: 1985Industry: Construction - Real Estate

Godrej Properties Share Price

Alert Data

Quarterly Price

Peer Comparison

Godrej Properties Quarterly Results

Godrej Properties Profit & Loss

Growth Rates

Godrej Properties Balance Sheet

Godrej Properties Cash Flow

Godrej Properties Ratios

Godrej Properties Shareholding Pattern

Godrej Properties News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint