Construction - Real Estate · Founded 1985 · www.godrejproperties.com · BSE 533150 · NSE GODREJ PROP · ISIN INE484J01027
No Notes Added Yet
Business
Godrej Properties Ltd. (GPL) is the real estate development arm of the Godrej Group, one of India's largest and most diversified conglomerates. The company is primarily involved in the development of residential, commercial, and township projects across India. Its core business model revolves around acquiring land parcels (often through joint ventures or joint development agreements, an asset-light strategy), developing high-quality real estate projects, and then selling the units (apartments, villas, office spaces, retail spaces) to customers. GPL generates revenue through property sales upon project completion and booking milestones.
Revenue Mix
Godrej Properties predominantly focuses on the residential segment, which contributes the majority of its revenue. While the company also develops commercial and mixed-use projects, these form a smaller, though growing, portion of its portfolio. Specific revenue percentages vary by fiscal year, but residential sales consistently drive the top line. The company's projects are spread across major Indian cities including Mumbai Metropolitan Region (MMR), Delhi-NCR, Bangalore, Pune, Chennai, Kolkata, and Ahmedabad.
Industry
The Indian real estate sector is highly fragmented, capital-intensive, cyclical, and subject to significant regulatory oversight (e.g., RERA). Godrej Properties operates as one of the leading organized national developers in this space. Its positioning is characterized by a strong brand reputation, perceived quality, and a focus on timely delivery. The company competes with other large national developers like DLF, Macrotech Developers (Lodha), Prestige Estates, Brigade Enterprises, as well as numerous regional and local players. Its asset-light approach helps differentiate it from some peers who primarily rely on outright land acquisitions.
MOAT
Brand Trust: The most significant advantage is the venerable "Godrej" brand name. In an industry often plagued by delays, quality issues, and lack of transparency, the Godrej brand evokes trust, reliability, and quality assurance among homebuyers, allowing GPL to command a premium and achieve faster sales velocity.
Asset-light Model: A focus on joint ventures (JVs) and joint development agreements (JDAs) for land acquisition reduces upfront capital expenditure, minimizes land-related risks, and enhances capital efficiency. This allows the company to scale operations without a massive balance sheet burden.
Execution Capability: A track record of executing projects and delivering them, if not always on time, then with consistent quality standards.
Financial Strength: Leveraging the overall Godrej Group's financial backing and strong market reputation, GPL generally has better access to financing compared to many smaller, unorganized players.
Growth Drivers
Urbanization & Demographic Tailwinds: Continued migration to urban centers and a growing aspirational middle class drive sustained demand for quality housing and commercial spaces.
Industry Consolidation: Post-RERA implementation, demonetization, and the NBFC liquidity crisis, the Indian real estate market has seen significant consolidation, favoring larger, organized, and financially strong players like GPL over smaller, unorganized developers.
Affordability & Interest Rates: Improving affordability due to stable property prices, rising incomes, and relatively lower home loan interest rates boost housing demand.
Strong Launch Pipeline: GPL has a robust strategy of acquiring new projects and launching new phases, ensuring a steady stream of inventory.
Brand Premium: Ability to leverage its brand to capture higher market share and command better pricing.
Risks
Cyclicality: The real estate sector is inherently cyclical and highly sensitive to economic downturns, interest rate fluctuations, and overall consumer sentiment.
Regulatory & Approval Delays: Delays in obtaining various government approvals (environmental, construction, occupancy) can prolong project timelines and escalate costs. Changes in regulations can also impact profitability.
Interest Rate Sensitivity: Higher interest rates can dampen home buyer affordability and increase borrowing costs for the company, impacting sales and margins.
Execution Risks: Project delays, cost overruns, and supply chain disruptions can impact profitability and reputation.
Competition: Intense competition from numerous national and regional developers, potentially leading to pricing pressures.
Land Acquisition Challenges: Difficulty in acquiring suitable land parcels at competitive prices, despite the asset-light model, remains a strategic challenge.
Management & Ownership
Godrej Properties Ltd. is promoted by the Godrej Group, a well-respected Indian conglomerate. The Godrej family maintains significant ownership and strategic oversight. The management team generally consists of experienced professionals, and the company benefits from the Godrej Group's strong corporate governance standards and long-term vision. The promoter group holds a substantial stake, aligning their interests with the company's long-term growth.
Outlook
Godrej Properties is well-positioned to capitalize on the ongoing consolidation in the Indian real estate market, leveraging its strong brand, asset-light development strategy, and execution capabilities. The company's focus on key metropolitan areas and its ability to attract significant customer bookings suggest a resilient growth trajectory, especially as demand for quality and trusted developers increases. However, the inherent cyclicality of the real estate sector remains a key watch-out. Any significant economic slowdown, sustained high interest rates, or unforeseen regulatory headwinds could impact sales velocity and project profitability. The company's continued success will depend on its ability to consistently acquire attractive land parcels through its JV/JDA model, maintain strong project execution, and navigate the dynamic regulatory and economic landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 330 | 1426 | 739 | 1093 | 969 | 2122 | 435 | 740 | 498 | 3458 |
| Other Income | 218 | 489 | 960 | 253 | 271 | 559 | 1186 | 1210 | 535 | 349 |
| Total Income | 548 | 1915 | 1699 | 1347 | 1240 | 2681 | 1620 | 1950 | 1034 | 3807 |
| Total Expenditure | 372 | 1303 | 864 | 1061 | 941 | 2012 | 678 | 1253 | 681 | 2936 |
| Operating Profit | 176 | 611 | 835 | 285 | 299 | 669 | 942 | 697 | 353 | 871 |
| Interest | 43 | 31 | 41 | 45 | 42 | 46 | 33 | 22 | 31 | 52 |
| Depreciation | 14 | 16 | 17 | 18 | 18 | 21 | 22 | 26 | 32 | 36 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -2 |
| Profit Before Tax | 119 | 564 | 778 | 222 | 239 | 602 | 888 | 649 | 269 | 781 |
| Provision for Tax | 32 | 123 | 197 | -115 | 62 | 188 | 262 | 163 | 61 | 224 |
| Profit After Tax | 87 | 441 | 581 | 337 | 176 | 414 | 626 | 486 | 208 | 558 |
| Adjustments | -25 | 30 | -61 | -2 | -14 | -32 | -25 | -81 | -13 | 92 |
| Profit After Adjustments | 62 | 471 | 520 | 335 | 163 | 382 | 600 | 405 | 195 | 650 |
| Adjusted Earnings Per Share | 2.2 | 16.9 | 18.7 | 12.1 | 5.4 | 12.7 | 19.9 | 13.4 | 6.5 | 21.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1843 | 2123 | 1583 | 1604 | 2817 | 2441 | 765 | 1825 | 2252 | 3036 | 4923 | 5131 |
| Other Income | 83 | 129 | 118 | 499 | 405 | 473 | 568 | 761 | 787 | 1299 | 2044 | 3280 |
| Total Income | 1927 | 2252 | 1701 | 2102 | 3222 | 2915 | 1333 | 2586 | 3039 | 4334 | 6967 | 8411 |
| Total Expenditure | 1586 | 1986 | 1330 | 1783 | 2639 | 2096 | 1098 | 1692 | 2005 | 3165 | 4878 | 5548 |
| Operating Profit | 341 | 266 | 371 | 320 | 583 | 819 | 235 | 894 | 1034 | 1169 | 2089 | 2863 |
| Interest | 5 | 41 | 104 | 150 | 234 | 220 | 185 | 167 | 174 | 152 | 174 | 138 |
| Depreciation | 10 | 14 | 15 | 16 | 14 | 21 | 20 | 21 | 24 | 45 | 74 | 116 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 |
| Profit Before Tax | 326 | 228 | 285 | 117 | 348 | 493 | -86 | 516 | 795 | 1000 | 1723 | 2587 |
| Provision for Tax | 90 | 68 | 78 | 30 | 95 | 219 | 104 | 166 | 175 | 253 | 333 | 710 |
| Profit After Tax | 236 | 160 | 207 | 87 | 253 | 274 | -189 | 351 | 621 | 747 | 1389 | 1878 |
| Adjustments | -45 | -1 | 0 | 0 | 0 | -3 | 0 | 2 | -49 | -22 | 11 | -27 |
| Profit After Adjustments | 191 | 159 | 207 | 87 | 253 | 271 | -189 | 352 | 571 | 725 | 1400 | 1850 |
| Adjusted Earnings Per Share | 9.6 | 7.3 | 9.6 | 4 | 11 | 10.7 | -6.8 | 12.7 | 20.6 | 26.1 | 46.5 | 61.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 62% | 39% | 15% | 10% |
| Operating Profit CAGR | 79% | 33% | 21% | 20% |
| PAT CAGR | 86% | 58% | 38% | 19% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | 6% | 4% | 18% |
| ROE Average | 10% | 8% | 5% | 8% |
| ROCE Average | 8% | 7% | 5% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1847 | 1765 | 2004 | 1210 | 2469 | 4808 | 8320 | 8675 | 9264 | 9993 | 17312 |
| Minority's Interest | 228 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 23 | 309 | 261 |
| Borrowings | 567 | 500 | 475 | 500 | 500 | 0 | 1000 | 1000 | 0 | 2660 | 4000 |
| Other Non-Current Liabilities | 262 | -117 | -153 | -629 | -503 | -331 | -131 | -194 | -300 | -264 | -82 |
| Total Current Liabilities | 4871 | 4308 | 4696 | 6550 | 5111 | 5264 | 6777 | 8016 | 13786 | 22732 | 33770 |
| Total Liabilities | 7776 | 6456 | 7022 | 7631 | 7577 | 9742 | 15966 | 17496 | 22774 | 35429 | 55261 |
| Fixed Assets | 117 | 107 | 102 | 110 | 94 | 103 | 151 | 149 | 185 | 967 | 1135 |
| Other Non-Current Assets | 532 | 496 | 611 | 1200 | 1963 | 1994 | 2731 | 2251 | 2416 | 2012 | 2982 |
| Total Current Assets | 7126 | 5853 | 6309 | 6321 | 5520 | 7645 | 13083 | 15096 | 20173 | 32450 | 51144 |
| Total Assets | 7776 | 6456 | 7022 | 7631 | 7577 | 9742 | 15966 | 17496 | 22774 | 35429 | 55261 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 860 | -89 | 37 | -189 | -500 | -24 | -2 | 269 | 179 | 715 | 1306 |
| Cash Flow from Operating Activities | -941 | 490 | -344 | 1155 | 478 | -232 | -671 | -452 | -2861 | -693 | -2242 |
| Cash Flow from Investing Activities | -96 | 186 | -196 | -973 | -981 | -1721 | -3322 | 124 | 2488 | -2080 | -4307 |
| Cash Flow from Financing Activities | 852 | -554 | 315 | -493 | 970 | 1974 | 4259 | 235 | 832 | 3258 | 6710 |
| Net Cash Inflow / Outflow | -184 | 122 | -225 | -311 | 467 | 21 | 266 | -93 | 460 | 486 | 160 |
| Closing Cash & Cash Equivalent | 676 | 37 | -189 | -500 | -24 | -2 | 269 | 179 | 715 | 1306 | 1500 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.58 | 7.33 | 9.56 | 4.01 | 11.04 | 10.73 | -6.81 | 12.68 | 20.55 | 26.09 | 46.48 |
| CEPS(Rs) | 12.32 | 8.04 | 10.23 | 4.76 | 11.66 | 11.68 | -6.11 | 13.38 | 23.19 | 28.47 | 48.57 |
| DPS(Rs) | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 92.4 | 81.43 | 92.44 | 55.7 | 107.44 | 190.53 | 299.15 | 311.92 | 332.96 | 359.1 | 574.5 |
| Core EBITDA Margin(%) | 13.96 | 6.44 | 15.96 | -11.16 | 6.32 | 14.15 | -43.58 | 7.3 | 10.99 | -4.27 | 0.9 |
| EBIT Margin(%) | 17.94 | 12.64 | 24.53 | 16.65 | 20.67 | 29.2 | 12.97 | 37.47 | 43.05 | 37.95 | 38.52 |
| Pre Tax Margin(%) | 17.69 | 10.73 | 17.97 | 7.29 | 12.36 | 20.19 | -11.2 | 28.29 | 35.31 | 32.94 | 34.99 |
| PAT Margin (%) | 12.78 | 7.53 | 13.06 | 5.42 | 8.99 | 11.22 | -24.75 | 19.21 | 27.55 | 24.61 | 28.22 |
| Cash Profit Margin (%) | 13.32 | 8.2 | 13.98 | 6.43 | 9.49 | 12.06 | -22.19 | 20.38 | 28.63 | 26.08 | 29.72 |
| ROA(%) | 3.31 | 2.25 | 3.07 | 1.19 | 3.33 | 3.16 | -1.47 | 2.1 | 3.08 | 2.57 | 3.06 |
| ROE(%) | 12.82 | 8.87 | 11 | 5.42 | 13.8 | 7.54 | -2.89 | 4.13 | 6.92 | 7.77 | 10.18 |
| ROCE(%) | 6.82 | 5.25 | 7.14 | 4.9 | 10.68 | 9.83 | 0.93 | 5.14 | 6.59 | 6.38 | 7.56 |
| Receivable days | 32.64 | 29.37 | 46.43 | 44.04 | 20.47 | 44.3 | 163.07 | 44.24 | 44.65 | 40.22 | 27.56 |
| Inventory Days | 837.09 | 743.74 | 909.57 | 876.19 | 385.04 | 324.13 | 1652.63 | 1047.04 | 1437.61 | 2082.42 | 2057.22 |
| Payable days | 174.08 | 137.7 | 187.74 | 111.3 | 46.64 | 112.93 | 1006.91 | 635.27 | 824.53 | 717.89 | 454.21 |
| PER(x) | 26.23 | 40.41 | 40.34 | 180.81 | 73.77 | 56.15 | 0 | 131.91 | 50.14 | 88.14 | 45.77 |
| Price/Book(x) | 2.72 | 3.64 | 4.17 | 13.03 | 7.58 | 3.16 | 4.71 | 5.36 | 3.1 | 6.4 | 3.7 |
| Dividend Yield(%) | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.23 | 4.44 | 7.71 | 11.9 | 7.75 | 7.53 | 56.19 | 27.54 | 14.65 | 23.56 | 14.43 |
| EV/Core EBITDA(x) | 22.89 | 35.42 | 32.9 | 59.7 | 37.5 | 22.47 | 183.06 | 56.22 | 31.9 | 61.18 | 34.01 |
| Net Sales Growth(%) | 56.3 | 15.17 | -25.43 | 1.31 | 75.68 | -13.34 | -68.67 | 138.57 | 23.42 | 34.78 | 62.17 |
| EBIT Growth(%) | -6.01 | -18.89 | 44.77 | -25.13 | 118.06 | 22.45 | -86.09 | 217.65 | 41.78 | 18.83 | 64.6 |
| PAT Growth(%) | -0.3 | -32.18 | 29.44 | -50.37 | 191.28 | 8.21 | -169.1 | 578.7 | 77.04 | 20.38 | 85.96 |
| EPS Growth(%) | 19.06 | -23.44 | 30.36 | -58 | 174.97 | -2.76 | -163.45 | 286.12 | 62.13 | 26.92 | 78.19 |
| Debt/Equity(x) | 1.89 | 1.77 | 1.99 | 3.07 | 1.43 | 0.77 | 0.54 | 0.59 | 0.69 | 1.05 | 0.71 |
| Current Ratio(x) | 1.46 | 1.36 | 1.34 | 0.97 | 1.08 | 1.45 | 1.93 | 1.88 | 1.46 | 1.43 | 1.51 |
| Quick Ratio(x) | 0.49 | 0.45 | 0.5 | 0.4 | 0.65 | 1.05 | 1.22 | 1.18 | 0.59 | 0.43 | 0.54 |
| Interest Cover(x) | 69.92 | 6.61 | 3.74 | 1.78 | 2.49 | 3.24 | 0.54 | 4.08 | 5.56 | 7.57 | 10.92 |
| Total Debt/Mcap(x) | 0.7 | 0.49 | 0.48 | 0.24 | 0.19 | 0.24 | 0.12 | 0.11 | 0.22 | 0.16 | 0.19 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.48 | 58.48 | 58.48 | 58.48 | 46.5 | 46.67 | 46.7 | 47.05 | 47.17 | 51.66 |
| FII | 29.73 | 29.67 | 29.91 | 28.33 | 30.85 | 30.54 | 30.54 | 28.31 | 28.14 | 26.17 |
| DII | 4.69 | 5.55 | 5.63 | 7.12 | 9.4 | 9.33 | 9.07 | 10.43 | 10.77 | 8.2 |
| Public | 7.09 | 6.3 | 5.98 | 6.07 | 13.25 | 13.46 | 13.69 | 14.21 | 13.91 | 13.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.26 | 16.26 | 16.26 | 16.26 | 14 | 14.06 | 14.07 | 14.17 | 14.21 | 15.56 |
| FII | 8.27 | 8.25 | 8.32 | 7.88 | 9.29 | 9.2 | 9.2 | 8.53 | 8.48 | 7.88 |
| DII | 1.31 | 1.54 | 1.57 | 1.98 | 2.83 | 2.81 | 2.73 | 3.14 | 3.25 | 2.47 |
| Public | 1.97 | 1.75 | 1.66 | 1.69 | 3.99 | 4.05 | 4.12 | 4.28 | 4.19 | 4.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 27.8 | 27.8 | 27.81 | 27.81 | 30.12 | 30.12 | 30.12 | 30.12 | 30.12 | 30.12 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +62% | +39% | +15% | +10% |
| Operating Profit CAGR | +79% | +33% | +21% | +20% |
| PAT CAGR | +86% | +58% | +38% | +19% |
| Share Price CAGR | -25% | +6% | +4% | +18% |
| ROE Average | +10% | +8% | +5% | +8% |
| ROCE Average | +8% | +7% | +5% | +6% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.48 | 58.48 | 58.48 | 58.48 | 46.5 | 46.67 | 46.7 | 47.05 | 47.17 | 51.66 |
| FII | 29.73 | 29.67 | 29.91 | 28.33 | 30.85 | 30.54 | 30.54 | 28.31 | 28.14 | 26.17 |
| DII | 4.69 | 5.55 | 5.63 | 7.12 | 9.4 | 9.33 | 9.07 | 10.43 | 10.77 | 8.2 |
| Public | 41.52 | 41.52 | 41.52 | 41.52 | 53.5 | 53.33 | 53.3 | 52.95 | 52.83 | 48.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.26 | 16.26 | 16.26 | 16.26 | 14 | 14.06 | 14.07 | 14.17 | 14.21 | 15.56 |
| FII | 8.27 | 8.25 | 8.32 | 7.88 | 9.29 | 9.2 | 9.2 | 8.53 | 8.48 | 7.88 |
| DII | 1.31 | 1.54 | 1.57 | 1.98 | 2.83 | 2.81 | 2.73 | 3.14 | 3.25 | 2.47 |
| Public | 11.54 | 11.54 | 11.55 | 11.55 | 16.11 | 16.06 | 16.06 | 15.95 | 15.91 | 14.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 27.8 | 27.8 | 27.81 | 27.81 | 30.12 | 30.12 | 30.12 | 30.12 | 30.12 | 30.12 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.