Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Godrej Properties

₹3242.1 -4.7 | 0.1%

Market Cap ₹90149 Cr.

Stock P/E 124.3

P/B 9

Current Price ₹3242.1

Book Value ₹ 359.1

Face Value 5

52W High ₹3400

Dividend Yield 0%

52W Low ₹ 1496.4

Godrej Properties Research see more...

Overview Inc. Year: 1985Industry: Construction - Real Estate

Godrej Properties Limited is an India-based real estate organisation. The Company is engaged mostly in the business of property construction, improvement and different associated activities. The Company focuses on growing residential and industrial tasks. It operates in about 12 domestic places. The Company operates in India across cities along with Mumbai, Pune, Kolkata, Nagpur, Chennai, National Capital Region (NCR), Bangalore, Ahmedabad, Mangalore and Chandigarh.

Read More..

Godrej Properties Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Godrej Properties Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 279 1331 245 165 196 1646 936 343 330 1426
Other Income 188 192 182 204 208 193 330 262 218 489
Total Income 467 1523 426 369 405 1839 1266 605 548 1915
Total Expenditure 284 1073 259 232 213 1300 1085 405 372 1303
Operating Profit 183 450 168 137 192 539 181 200 176 611
Interest 42 43 34 41 46 54 30 48 43 31
Depreciation 5 6 5 6 6 7 7 7 14 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 136 401 128 91 139 478 144 145 119 564
Provision for Tax 29 96 33 -19 45 116 59 39 32 123
Profit After Tax 107 306 95 109 95 363 85 106 87 441
Adjustments -68 -45 -49 -54 -36 50 40 -39 -25 30
Profit After Adjustments 39 260 46 55 59 412 125 67 62 471
Adjusted Earnings Per Share 1.4 9.4 1.6 2 2.1 14.8 4.5 2.4 2.2 16.9

Godrej Properties Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 1179 1843 2123 1583 1604 2817 2441 765 1825 2252 3036 3035
Other Income 79 83 129 118 499 405 473 568 761 787 1299 1299
Total Income 1258 1927 2252 1701 2102 3222 2915 1333 2586 3039 4334 4334
Total Expenditure 901 1586 1986 1330 1783 2639 2096 1098 1692 2005 3165 3165
Operating Profit 358 341 266 371 320 583 819 235 894 1034 1169 1168
Interest 4 5 41 104 150 234 220 185 167 174 152 152
Depreciation 6 10 14 15 16 14 21 20 21 24 45 44
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 347 326 228 285 117 348 493 -86 516 795 1000 972
Provision for Tax 111 90 68 78 30 95 219 104 166 175 253 253
Profit After Tax 236 236 160 207 87 253 274 -189 351 621 747 719
Adjustments -77 -45 -1 0 0 0 -3 0 2 -49 -22 6
Profit After Adjustments 159 191 159 207 87 253 271 -189 352 571 725 725
Adjusted Earnings Per Share 8 9.6 7.3 9.6 4 11 10.7 -6.8 12.7 20.6 26.1 26

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 35% 58% 2% 10%
Operating Profit CAGR 13% 71% 15% 13%
PAT CAGR 20% 0% 24% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 97% 28% 28% 29%
ROE Average 8% 6% 5% 8%
ROCE Average 6% 6% 6% 7%

Godrej Properties Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1793 1847 1765 2004 1210 2469 4808 8320 8675 9264 9993
Minority's Interest 203 228 0 0 0 0 0 0 -2 23 309
Borrowings 286 567 500 475 500 500 0 1000 1000 0 2660
Other Non-Current Liabilities 134 262 -117 -153 -629 -503 -331 -131 -194 -300 -264
Total Current Liabilities 4061 4871 4308 4696 6550 5111 5264 6777 8016 13786 22732
Total Liabilities 6478 7776 6456 7022 7631 7577 9742 15966 17496 22774 35429
Fixed Assets 64 117 107 102 110 94 103 151 149 185 967
Other Non-Current Assets 331 532 496 611 1200 1963 1994 2731 2251 2416 2012
Total Current Assets 6083 7126 5853 6309 6321 5520 7645 13083 15096 20173 32450
Total Assets 6478 7776 6456 7022 7631 7577 9742 15966 17496 22774 35429

Godrej Properties Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 168 860 -89 37 -189 -500 -24 -2 269 179 715
Cash Flow from Operating Activities -689 -941 490 -344 1155 478 -232 -671 -452 -2861 -693
Cash Flow from Investing Activities -185 -96 186 -196 -973 -981 -1721 -3322 124 2488 -2080
Cash Flow from Financing Activities 1566 852 -554 315 -493 970 1974 4259 235 832 3258
Net Cash Inflow / Outflow 692 -184 122 -225 -311 467 21 266 -93 460 486
Closing Cash & Cash Equivalent 860 676 37 -189 -500 -24 -2 269 179 715 1306

Godrej Properties Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 8.04 9.58 7.33 9.56 4.01 11.04 10.73 -6.81 12.68 20.55 26.09
CEPS(Rs) 12.21 12.32 8.04 10.23 4.76 11.66 11.68 -6.11 13.38 23.19 28.47
DPS(Rs) 2 2 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 92.45 92.4 81.43 92.44 55.7 107.44 190.53 299.15 311.92 332.96 359.1
Core EBITDA Margin(%) 23.61 13.96 6.44 15.96 -11.16 6.32 14.15 -43.58 7.3 10.99 -4.27
EBIT Margin(%) 29.84 17.94 12.64 24.53 16.65 20.67 29.2 12.97 37.47 43.05 37.95
Pre Tax Margin(%) 29.46 17.69 10.73 17.97 7.29 12.36 20.19 -11.2 28.29 35.31 32.94
PAT Margin (%) 20.04 12.78 7.53 13.06 5.42 8.99 11.22 -24.75 19.21 27.55 24.61
Cash Profit Margin (%) 20.53 13.32 8.2 13.98 6.43 9.49 12.06 -22.19 20.38 28.63 26.08
ROA(%) 4.13 3.31 2.25 3.07 1.19 3.33 3.16 -1.47 2.1 3.08 2.57
ROE(%) 14.5 12.82 8.87 11 5.42 13.8 7.54 -2.89 4.13 6.92 7.77
ROCE(%) 9.42 6.82 5.25 7.14 4.9 10.68 9.83 0.93 5.14 6.59 6.38
Receivable days 41 32.64 29.37 46.43 44.04 20.47 44.3 163.07 44.24 44.65 40.22
Inventory Days 1077.47 837.09 743.74 909.57 876.19 385.04 324.13 1652.63 1047.04 1437.61 2082.42
Payable days 331.93 174.08 137.7 187.74 111.3 46.64 112.93 1006.91 635.27 824.53 717.89
PER(x) 26.53 26.23 40.41 40.34 180.81 73.77 56.15 0 131.91 50.14 88.14
Price/Book(x) 2.31 2.72 3.64 4.17 13.03 7.58 3.16 4.71 5.36 3.1 6.4
Dividend Yield(%) 0.94 0.8 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.03 4.23 4.44 7.71 11.9 7.75 7.53 56.19 27.54 14.65 23.56
EV/Core EBITDA(x) 16.59 22.89 35.42 32.9 59.7 37.5 22.47 183.06 56.22 31.9 61.18
Net Sales Growth(%) 13.7 56.3 15.17 -25.43 1.31 75.68 -13.34 -68.67 138.57 23.42 34.78
EBIT Growth(%) 20.56 -6.01 -18.89 44.77 -25.13 118.06 22.45 -86.09 217.65 41.78 18.83
PAT Growth(%) 19.77 -0.3 -32.18 29.44 -50.37 191.28 8.21 -169.1 578.7 77.04 20.38
EPS Growth(%) -2.42 19.06 -23.44 30.36 -58 174.97 -2.76 -163.45 286.12 62.13 26.92
Debt/Equity(x) 1.4 1.89 1.77 1.99 3.07 1.43 0.77 0.54 0.59 0.69 1.05
Current Ratio(x) 1.5 1.46 1.36 1.34 0.97 1.08 1.45 1.93 1.88 1.46 1.43
Quick Ratio(x) 0.58 0.49 0.45 0.5 0.4 0.65 1.05 1.22 1.18 0.59 0.43
Interest Cover(x) 78.54 69.92 6.61 3.74 1.78 2.49 3.24 0.54 4.08 5.56 7.57
Total Debt/Mcap(x) 0.61 0.7 0.49 0.48 0.24 0.19 0.24 0.12 0.11 0.22 0.16

Godrej Properties Shareholding Pattern

# Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Promoter 58.43 58.43 58.48 58.48 58.48 58.48 58.48 58.48 58.48 58.48
FII 28.38 27.73 27.5 27.41 27.09 28.85 29.25 29.73 29.67 29.91
DII 4.56 4.92 4.54 4.55 4.69 4.3 4.61 4.69 5.55 5.63
Public 8.63 8.92 9.48 9.55 9.74 8.36 7.66 7.09 6.3 5.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Debtor days have improved from 824.53 to 717.89days.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Stock is trading at 9 times its book value.
  • Earnings include an other income of Rs. 1299 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Godrej Properties News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....