Sharescart Research Club logo

Godrej Consumer Prod

₹1121.8 -25 | 2.2%

Market Cap ₹114772 Cr.

Stock P/E 62

P/B 9.4

Current Price ₹1121.8

Book Value ₹ 118.9

Face Value 1

52W High ₹1308.4

Dividend Yield 2.23%

52W Low ₹ 979.8

Overview Inc. Year: 2000Industry: Household & Personal Products

Godrej Consumer Products Limited is an India-based FMCG organisation. The Company is mainly engaged in manufacturing and advertising personal, household and hair care products. Its geographical segments comprises India, Indonesia, Africa and others. Its personal care brands consist of Saniter, Cinthol, PAMELAGRANT Beauty, Villeneuve, Millefiori, mitu, purest hygiene and goodness.Me. Its domestic care manufacturers consist of Good knight, HIT, aer, Stella, and Ezee. Its haircare brands encompass DARLING, INECTO, PROFECTIV Mega Growth, Ilicit, ISSUE, nupur, PROFESSIONAL, tcb naturals, renew, Just for Me, ROBY, AFRiCAN PRIDE and nyu. It gives a number of products in India, which includes household insecticides, air fresheners, hair color and soaps. Its subsidiaries consist of Godrej Household Products (Lanka) Pvt. Ltd., Godrej South Africa Proprietary Ltd, Beleza Mozambique LDA, Cosmetica Nacional, Godrej Africa Holdings Limited, Godrej East Africa Holdings Ltd and Deciral SA.

Read More..

Godrej Consumer Prod Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Godrej Consumer Prod Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 3449 3602 3660 3386 3332 3666 3768 3598 3662 3825
Other Income 69 66 70 64 77 86 83 74 85 63
Total Income 3518 3668 3730 3449 3409 3752 3852 3672 3746 3888
Total Expenditure 2806 2898 2819 2630 2607 2907 3012 2839 2967 3092
Operating Profit 712 770 911 820 802 846 839 833 779 796
Interest 74 77 67 78 88 83 90 90 86 76
Depreciation 76 61 54 50 49 50 62 73 59 66
Exceptional Income / Expenses -82 -13 -7 -2376 -20 -6 -6 -31 -20 -30
Profit Before Tax 480 619 783 -1684 644 707 682 639 614 625
Provision for Tax 161 187 202 209 193 215 183 228 161 166
Profit After Tax 319 433 581 -1893 451 491 498 412 452 459
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 319 433 581 -1893 451 491 498 412 452 459
Adjusted Earnings Per Share 3.1 4.2 5.7 -18.5 4.4 4.8 4.9 4 4.4 4.5

Godrej Consumer Prod Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 8276 8424 9268 9847 10314 9911 11029 12277 13316 14096 14364 14853
Other Income 92 84 75 116 109 112 67 90 168 269 316 305
Total Income 8368 8508 9343 9963 10423 10023 11096 12366 13484 14365 14680 15158
Total Expenditure 6899 6779 7361 7776 8183 7757 8629 9869 10873 11139 11350 11910
Operating Profit 1469 1729 1982 2187 2240 2266 2466 2497 2612 3226 3330 3247
Interest 112 128 154 173 238 228 138 122 188 310 361 342
Depreciation 91 101 142 156 170 197 204 210 236 241 234 260
Exceptional Income / Expenses -17 -334 0 180 253 -81 -44 -10 -54 -2477 -63 -87
Profit Before Tax 1249 1167 1687 2039 2085 1760 2080 2155 2133 198 2672 2560
Provision for Tax 272 336 379 405 -256 264 360 372 430 759 820 738
Profit After Tax 976 831 1308 1634 2342 1497 1721 1783 1702 -561 1852 1821
Adjustments -69 -3 -4 0 0 0 0 0 0 0 0 0
Profit After Adjustments 907 828 1304 1634 2342 1497 1721 1783 1702 -561 1852 1821
Adjusted Earnings Per Share 8.9 8.1 12.8 16 22.9 14.6 16.8 17.4 16.6 -5.5 18.1 17.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 2% 5% 8% 6%
Operating Profit CAGR 3% 10% 8% 9%
PAT CAGR 0% 1% 4% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -11% 11% 10% 10%
ROE Average 15% 8% 12% 20%
ROCE Average 19% 13% 15% 18%

Godrej Consumer Prod Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4311 4267 5302 6258 7267 7898 9439 11556 13794 12599 12004
Minority's Interest 162 10 0 0 0 0 0 0 0 0 0
Borrowings 2023 2449 3108 2380 2605 2145 480 381 189 0 0
Other Non-Current Liabilities 926 238 1183 1049 -143 -280 -449 -506 -479 -77 360
Total Current Liabilities 2666 2715 3347 4176 3892 4547 4136 3972 3291 5590 6934
Total Liabilities 10088 9679 12940 13864 13621 14310 13606 15403 16796 18112 19298
Fixed Assets 5551 5931 8083 8315 8670 9231 8905 9219 9934 10430 10590
Other Non-Current Assets 1384 255 479 380 262 270 229 496 1056 2121 1369
Total Current Assets 3152 3493 4372 5169 4688 4808 4472 5687 5806 5553 7327
Total Assets 10088 9679 12940 13864 13621 14310 13606 15403 16796 18112 19298

Godrej Consumer Prod Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 625 555 579 895 898 856 601 524 751 353 399
Cash Flow from Operating Activities 1027 847 1860 1723 1729 1588 2030 1451 2151 2070 2577
Cash Flow from Investing Activities -1236 -602 -2170 -340 252 -533 -316 -864 -1758 -3363 -344
Cash Flow from Financing Activities -12 -202 665 -1384 -2039 -1295 -1816 -380 -794 1406 -2182
Net Cash Inflow / Outflow -221 43 355 -0 -58 -240 -102 207 -402 113 52
Closing Cash & Cash Equivalent 404 613 895 898 862 601 524 751 353 399 451

Godrej Consumer Prod Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.88 8.1 12.76 15.99 22.91 14.64 16.83 17.44 16.65 -5.48 18.11
CEPS(Rs) 10.45 9.12 14.19 17.51 24.57 16.57 18.82 19.49 18.96 -3.12 20.39
DPS(Rs) 5.5 5.75 15 15 15 8 0 0 0 5 25
Book NAV/Share(Rs) 42.13 41.69 51.79 61.13 70.97 77.14 92.24 112.88 134.65 122.82 116.94
Core EBITDA Margin(%) 16.11 18.79 19.84 20.84 18.5 19.76 19.98 18.03 16.88 19.14 19.03
EBIT Margin(%) 15.92 14.79 19.16 22.25 20.16 18.25 18.47 17.06 16.04 3.29 19.15
Pre Tax Margin(%) 14.61 13.33 17.56 20.51 18.1 16.15 17.33 16.14 14.73 1.28 16.87
PAT Margin (%) 11.42 9.49 13.61 16.44 20.32 13.73 14.33 13.36 11.76 -3.63 11.69
Cash Profit Margin (%) 12.48 10.64 15.09 18 21.79 15.54 16.03 14.93 13.39 -2.07 13.17
ROA(%) 10.18 8.4 11.57 12.19 17.04 10.72 12.33 12.3 10.57 -3.21 9.9
ROE(%) 24.19 19.41 27.39 28.32 34.69 19.77 19.87 17.01 13.45 -4.26 15.11
ROCE(%) 20.66 18.25 22.37 23.2 22.76 18.02 19.61 18.69 16.58 3.32 19.17
Receivable days 32.8 40.09 40.77 41.75 40.2 41.03 32.86 28.99 29.77 32.85 38.65
Inventory Days 45.98 49.6 51.65 54.89 49.67 54.62 51.98 52.57 46.23 33.18 30.99
Payable days 109.78 121.43 141.71 174.07 196.07 214.99 166.34 125.43 108.53 101.02 94.19
PER(x) 39.06 56.75 43.62 45.55 30 35.57 43.3 42.84 58.17 0 63.99
Price/Book(x) 8.24 11.03 10.75 11.92 9.68 6.75 7.9 6.62 7.19 10.19 9.91
Dividend Yield(%) 0.53 0.42 0.9 1.37 2.18 1.54 0 0 0 0.4 2.16
EV/Net Sales(x) 4.5 5.83 6.47 7.82 7.05 5.65 6.86 6.26 7.49 9.27 8.49
EV/Core EBITDA(x) 25.36 28.4 30.26 35.2 32.46 24.7 30.66 30.8 38.17 40.5 36.62
Net Sales Growth(%) 8.86 1.78 10.02 6.25 4.74 -3.91 11.28 11.31 8.47 5.86 1.9
EBIT Growth(%) 18.41 -4.88 42.22 20.13 5.04 -14.42 11.54 2.68 1.92 -78.12 497.27
PAT Growth(%) 19.18 -14.93 57.47 24.94 43.28 -36.09 14.98 3.64 -4.54 -132.93 430.44
EPS Growth(%) 19.4 -8.79 57.53 25.29 43.25 -36.09 14.96 3.63 -4.55 -132.92 430.38
Debt/Equity(x) 0.63 0.68 0.76 0.56 0.47 0.45 0.19 0.14 0.08 0.25 0.32
Current Ratio(x) 1.18 1.29 1.31 1.24 1.2 1.06 1.08 1.43 1.76 0.99 1.06
Quick Ratio(x) 0.78 0.81 0.88 0.86 0.8 0.68 0.67 0.9 1.3 0.77 0.85
Interest Cover(x) 12.1 10.11 11.94 12.78 9.75 8.72 16.11 18.63 12.32 1.64 8.4
Total Debt/Mcap(x) 0.08 0.06 0.07 0.05 0.05 0.07 0.02 0.02 0.01 0.02 0.03

Godrej Consumer Prod Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 63.21 63.21 63.21 63.21 63.01 63 53.04 53.07 53.07 53.06
FII 23.53 23.52 22.95 22.56 22.42 22.02 20.68 19.54 19.35 18.24
DII 7.38 7.65 8.39 8.95 9.3 9.61 11.04 12.2 12.4 13.58
Public 5.87 5.62 5.46 5.29 5.27 5.36 15.24 15.2 15.18 15.12
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 101.02 to 94.19days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 9.4 times its book value.
  • The company has delivered a poor profit growth of 4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Godrej Consumer Prod News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....