WEBSITE BSE:532424 NSE: GODREJ CONS Inc. Year: 2000 Industry: Household & Personal Products My Bucket: Add Stock
Last updated: 15:59
No Notes Added Yet
1. Business Overview
Godrej Consumer Products Ltd. (GCPL) is an Indian fast-moving consumer goods (FMCG) company. It manufactures and markets a diverse range of products across home care, personal care, and hair care categories. The core business model involves developing, branding, manufacturing, and distributing these consumer products through an extensive sales network to reach households in India and select international markets. The company makes money by selling these branded products to consumers, focusing on market share, volume growth, and premiumization within its chosen categories.
2. Key Segments / Revenue Mix
GCPL's primary business segments are:
Home Care: Includes household insecticides (e.g., Goodknight, Hit) and air fresheners (e.g., Aer). This segment is a significant contributor to domestic revenue.
Personal Care: Comprises soaps (e.g., Cinthol, Godrej No.1), hand washes, and sanitizers.
Hair Care: Predominantly hair colours (e.g., Godrej Expert, Nupur) and also hair extensions/weaves (especially in Africa).
Geographically, India is the largest market, followed by Indonesia (primarily home care and personal care) and Africa (strong presence in hair care and growing in personal care and home care).
3. Industry & Positioning
GCPL operates in the highly competitive Household & Personal Products industry. The industry in India is characterized by the presence of large multinational corporations (e.g., Unilever, P&G, Reckitt Benckiser) and strong domestic players (e.g., Dabur, Marico, Emami). GCPL holds leading positions in several niche segments, such as household insecticides and hair colours in India, and is a significant player in air fresheners. Internationally, it has a strong regional presence, particularly in Africa for hair care and Indonesia for home care.
4. Competitive Advantage (Moat)
Brand Equity: The Godrej brand itself carries a long-standing legacy and trust in India. Specific product brands like Goodknight, Hit, Cinthol, and Godrej Expert are well-established and command strong consumer loyalty within their categories.
Extensive Distribution Network: GCPL possesses a deep and wide distribution network across urban and rural India, enabling high product availability. This is complemented by growing distribution capabilities in its international focus markets.
Scale: As a large FMCG player, GCPL benefits from economies of scale in manufacturing, procurement, and marketing, which can lead to cost efficiencies and competitive pricing.
Innovation & R&D: A focus on product innovation, tailored for diverse consumer needs and price points, helps maintain relevance and category leadership.
5. Growth Drivers
India Consumption Story: Rising disposable incomes, increasing urbanization, and growing awareness of hygiene and personal care products in India.
Rural Penetration: Expanding reach and driving consumption in untapped rural markets across its product portfolio.
Premiumization: Shifting consumers towards higher-value, specialized, and more effective products across categories.
International Markets: Continued growth and market share gains in key emerging markets like Africa and Indonesia.
E-commerce & Digital: Expanding digital footprint and direct-to-consumer (D2C) channels to reach a younger, digitally native consumer base.
Innovation & Portfolio Expansion: Launching new products, entering adjacent categories, and adapting existing products to local tastes and preferences.
6. Risks
Intense Competition: High competition from well-established domestic and international players, as well as new entrants, leading to price wars and pressure on market share.
Input Cost Volatility: Fluctuations in raw material prices (e.g., chemicals, packaging, palm oil derivatives) can impact profit margins.
Economic Downturn: A slowdown in economic growth or reduction in consumer spending can adversely affect sales volumes and revenue.
Regulatory Changes: Changes in tax policies (e.g., GST), environmental regulations, or health and safety standards can affect operations and costs.
Currency Fluctuations: As a company with significant international operations, adverse currency movements can impact reported earnings.
Supply Chain Disruptions: Global or regional disruptions to manufacturing and distribution can affect product availability.
7. Management & Ownership
GCPL is part of the Godrej Group, a venerable Indian conglomerate with a legacy spanning over a century. The company is promoter-led, with the Godrej family holding a significant ownership stake. Management is generally regarded as professional and experienced in the FMCG sector, with a focus on sustainable growth, brand building, and operational efficiency. The promoter ownership ensures long-term strategic alignment and stability.
8. Outlook
GCPL is well-positioned to benefit from the long-term consumption growth trend in India and its strategic presence in other emerging markets. Its strong brand portfolio, extensive distribution, and focus on innovation provide a solid foundation for steady growth. However, the company operates in a highly competitive environment where maintaining market share, managing input costs effectively, and continuously innovating are critical for sustained profitability. Potential challenges include aggressive competitor activity and sensitivity to macroeconomic factors affecting consumer demand.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹103798 Cr.
Stock P/E 56
P/B 8.2
Current Price ₹1014.4
Book Value ₹ 123.7
Face Value 1
52W High ₹1308.4
Dividend Yield 1.97%
52W Low ₹ 967.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3660 | 3386 | 3332 | 3666 | 3768 | 3514 | 3662 | 3825 | 4099 | 3900 |
| Other Income | 70 | 64 | 77 | 86 | 83 | 74 | 85 | 63 | 56 | 69 |
| Total Income | 3730 | 3449 | 3409 | 3752 | 3852 | 3588 | 3746 | 3888 | 4155 | 3970 |
| Total Expenditure | 2819 | 2630 | 2607 | 2907 | 3012 | 2755 | 2967 | 3092 | 3219 | 3059 |
| Operating Profit | 911 | 820 | 802 | 846 | 839 | 833 | 779 | 796 | 936 | 911 |
| Interest | 67 | 78 | 88 | 83 | 90 | 90 | 86 | 76 | 79 | 90 |
| Depreciation | 54 | 50 | 49 | 50 | 62 | 73 | 59 | 66 | 66 | 76 |
| Exceptional Income / Expenses | -7 | -2376 | -20 | -6 | -6 | -31 | -20 | -30 | -91 | -93 |
| Profit Before Tax | 783 | -1684 | 644 | 707 | 682 | 639 | 614 | 625 | 700 | 651 |
| Provision for Tax | 202 | 209 | 193 | 215 | 183 | 228 | 161 | 166 | 202 | 200 |
| Profit After Tax | 581 | -1893 | 451 | 491 | 498 | 412 | 452 | 459 | 498 | 452 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 581 | -1893 | 451 | 491 | 498 | 412 | 452 | 459 | 498 | 452 |
| Adjusted Earnings Per Share | 5.7 | -18.5 | 4.4 | 4.8 | 4.9 | 4 | 4.4 | 4.5 | 4.9 | 4.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8276 | 8424 | 9268 | 9847 | 10314 | 9911 | 11029 | 12277 | 13316 | 14096 | 14364 | 15486 |
| Other Income | 92 | 84 | 75 | 116 | 109 | 112 | 67 | 90 | 168 | 269 | 316 | 273 |
| Total Income | 8368 | 8508 | 9343 | 9963 | 10423 | 10023 | 11096 | 12366 | 13484 | 14365 | 14680 | 15759 |
| Total Expenditure | 6899 | 6779 | 7361 | 7776 | 8183 | 7757 | 8629 | 9869 | 10873 | 11139 | 11350 | 12337 |
| Operating Profit | 1469 | 1729 | 1982 | 2187 | 2240 | 2266 | 2466 | 2497 | 2612 | 3226 | 3330 | 3422 |
| Interest | 112 | 128 | 154 | 173 | 238 | 228 | 138 | 122 | 188 | 310 | 361 | 331 |
| Depreciation | 91 | 101 | 142 | 156 | 170 | 197 | 204 | 210 | 236 | 241 | 234 | 267 |
| Exceptional Income / Expenses | -17 | -334 | 0 | 180 | 253 | -81 | -44 | -10 | -54 | -2477 | -63 | -234 |
| Profit Before Tax | 1249 | 1167 | 1687 | 2039 | 2085 | 1760 | 2080 | 2155 | 2133 | 198 | 2672 | 2590 |
| Provision for Tax | 272 | 336 | 379 | 405 | -256 | 264 | 360 | 372 | 430 | 759 | 820 | 729 |
| Profit After Tax | 976 | 831 | 1308 | 1634 | 2342 | 1497 | 1721 | 1783 | 1702 | -561 | 1852 | 1861 |
| Adjustments | -69 | -3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 907 | 828 | 1304 | 1634 | 2342 | 1497 | 1721 | 1783 | 1702 | -561 | 1852 | 1861 |
| Adjusted Earnings Per Share | 8.9 | 8.1 | 12.8 | 16 | 22.9 | 14.6 | 16.8 | 17.4 | 16.6 | -5.5 | 18.1 | 18.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 5% | 8% | 6% |
| Operating Profit CAGR | 3% | 10% | 8% | 9% |
| PAT CAGR | 0% | 1% | 4% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | 0% | 4% | 8% |
| ROE Average | 15% | 8% | 12% | 20% |
| ROCE Average | 19% | 13% | 15% | 18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4311 | 4267 | 5302 | 6258 | 7267 | 7898 | 9439 | 11556 | 13794 | 12599 | 12004 |
| Minority's Interest | 162 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2023 | 2449 | 3108 | 2380 | 2605 | 2145 | 480 | 381 | 189 | 0 | 0 |
| Other Non-Current Liabilities | 926 | 238 | 1183 | 1049 | -143 | -280 | -449 | -506 | -479 | -77 | 360 |
| Total Current Liabilities | 2666 | 2715 | 3347 | 4176 | 3892 | 4547 | 4136 | 3972 | 3291 | 5590 | 6934 |
| Total Liabilities | 10088 | 9679 | 12940 | 13864 | 13621 | 14310 | 13606 | 15403 | 16796 | 18112 | 19298 |
| Fixed Assets | 5551 | 5931 | 8083 | 8315 | 8670 | 9231 | 8905 | 9219 | 9934 | 10430 | 10590 |
| Other Non-Current Assets | 1384 | 255 | 479 | 380 | 262 | 270 | 229 | 496 | 1056 | 2121 | 1369 |
| Total Current Assets | 3152 | 3493 | 4372 | 5169 | 4688 | 4808 | 4472 | 5687 | 5806 | 5553 | 7327 |
| Total Assets | 10088 | 9679 | 12940 | 13864 | 13621 | 14310 | 13606 | 15403 | 16796 | 18112 | 19298 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 625 | 555 | 579 | 895 | 898 | 856 | 601 | 524 | 751 | 353 | 399 |
| Cash Flow from Operating Activities | 1027 | 847 | 1860 | 1723 | 1729 | 1588 | 2030 | 1451 | 2151 | 2070 | 2577 |
| Cash Flow from Investing Activities | -1236 | -602 | -2170 | -340 | 252 | -533 | -316 | -864 | -1758 | -3363 | -344 |
| Cash Flow from Financing Activities | -12 | -202 | 665 | -1384 | -2039 | -1295 | -1816 | -380 | -794 | 1406 | -2182 |
| Net Cash Inflow / Outflow | -221 | 43 | 355 | -0 | -58 | -240 | -102 | 207 | -402 | 113 | 52 |
| Closing Cash & Cash Equivalent | 404 | 613 | 895 | 898 | 862 | 601 | 524 | 751 | 353 | 399 | 451 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.88 | 8.1 | 12.76 | 15.99 | 22.91 | 14.64 | 16.83 | 17.44 | 16.65 | -5.48 | 18.11 |
| CEPS(Rs) | 10.45 | 9.12 | 14.19 | 17.51 | 24.57 | 16.57 | 18.82 | 19.49 | 18.96 | -3.12 | 20.39 |
| DPS(Rs) | 5.5 | 5.75 | 15 | 15 | 15 | 8 | 0 | 0 | 0 | 5 | 25 |
| Book NAV/Share(Rs) | 42.13 | 41.69 | 51.79 | 61.13 | 70.97 | 77.14 | 92.24 | 112.88 | 134.65 | 122.82 | 116.94 |
| Core EBITDA Margin(%) | 16.11 | 18.79 | 19.84 | 20.84 | 18.5 | 19.76 | 19.98 | 18.03 | 16.88 | 19.14 | 19.03 |
| EBIT Margin(%) | 15.92 | 14.79 | 19.16 | 22.25 | 20.16 | 18.25 | 18.47 | 17.06 | 16.04 | 3.29 | 19.15 |
| Pre Tax Margin(%) | 14.61 | 13.33 | 17.56 | 20.51 | 18.1 | 16.15 | 17.33 | 16.14 | 14.73 | 1.28 | 16.87 |
| PAT Margin (%) | 11.42 | 9.49 | 13.61 | 16.44 | 20.32 | 13.73 | 14.33 | 13.36 | 11.76 | -3.63 | 11.69 |
| Cash Profit Margin (%) | 12.48 | 10.64 | 15.09 | 18 | 21.79 | 15.54 | 16.03 | 14.93 | 13.39 | -2.07 | 13.17 |
| ROA(%) | 10.18 | 8.4 | 11.57 | 12.19 | 17.04 | 10.72 | 12.33 | 12.3 | 10.57 | -3.21 | 9.9 |
| ROE(%) | 24.19 | 19.41 | 27.39 | 28.32 | 34.69 | 19.77 | 19.87 | 17.01 | 13.45 | -4.26 | 15.11 |
| ROCE(%) | 20.66 | 18.25 | 22.37 | 23.2 | 22.76 | 18.02 | 19.61 | 18.69 | 16.58 | 3.32 | 19.17 |
| Receivable days | 32.8 | 40.09 | 40.77 | 41.75 | 40.2 | 41.03 | 32.86 | 28.99 | 29.77 | 32.85 | 38.65 |
| Inventory Days | 45.98 | 49.6 | 51.65 | 54.89 | 49.67 | 54.62 | 51.98 | 52.57 | 46.23 | 33.18 | 30.99 |
| Payable days | 109.78 | 121.43 | 141.71 | 174.07 | 196.07 | 214.99 | 166.34 | 125.43 | 108.53 | 101.02 | 94.19 |
| PER(x) | 39.06 | 56.75 | 43.62 | 45.55 | 30 | 35.57 | 43.3 | 42.84 | 58.17 | 0 | 63.99 |
| Price/Book(x) | 8.24 | 11.03 | 10.75 | 11.92 | 9.68 | 6.75 | 7.9 | 6.62 | 7.19 | 10.19 | 9.91 |
| Dividend Yield(%) | 0.53 | 0.42 | 0.9 | 1.37 | 2.18 | 1.54 | 0 | 0 | 0 | 0.4 | 2.16 |
| EV/Net Sales(x) | 4.5 | 5.83 | 6.47 | 7.82 | 7.05 | 5.65 | 6.86 | 6.26 | 7.49 | 9.27 | 8.49 |
| EV/Core EBITDA(x) | 25.36 | 28.4 | 30.26 | 35.2 | 32.46 | 24.7 | 30.66 | 30.8 | 38.17 | 40.5 | 36.62 |
| Net Sales Growth(%) | 8.86 | 1.78 | 10.02 | 6.25 | 4.74 | -3.91 | 11.28 | 11.31 | 8.47 | 5.86 | 1.9 |
| EBIT Growth(%) | 18.41 | -4.88 | 42.22 | 20.13 | 5.04 | -14.42 | 11.54 | 2.68 | 1.92 | -78.12 | 497.27 |
| PAT Growth(%) | 19.18 | -14.93 | 57.47 | 24.94 | 43.28 | -36.09 | 14.98 | 3.64 | -4.54 | -132.93 | 430.44 |
| EPS Growth(%) | 19.4 | -8.79 | 57.53 | 25.29 | 43.25 | -36.09 | 14.96 | 3.63 | -4.55 | -132.92 | 430.38 |
| Debt/Equity(x) | 0.63 | 0.68 | 0.76 | 0.56 | 0.47 | 0.45 | 0.19 | 0.14 | 0.08 | 0.25 | 0.32 |
| Current Ratio(x) | 1.18 | 1.29 | 1.31 | 1.24 | 1.2 | 1.06 | 1.08 | 1.43 | 1.76 | 0.99 | 1.06 |
| Quick Ratio(x) | 0.78 | 0.81 | 0.88 | 0.86 | 0.8 | 0.68 | 0.67 | 0.9 | 1.3 | 0.77 | 0.85 |
| Interest Cover(x) | 12.1 | 10.11 | 11.94 | 12.78 | 9.75 | 8.72 | 16.11 | 18.63 | 12.32 | 1.64 | 8.4 |
| Total Debt/Mcap(x) | 0.08 | 0.06 | 0.07 | 0.05 | 0.05 | 0.07 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.21 | 63.21 | 63.01 | 63 | 53.04 | 53.07 | 53.07 | 53.06 | 53.05 | 53.05 |
| FII | 22.95 | 22.56 | 22.42 | 22.02 | 20.68 | 19.54 | 19.35 | 18.24 | 15.4 | 13.94 |
| DII | 8.39 | 8.95 | 9.3 | 9.61 | 11.04 | 12.2 | 12.4 | 13.58 | 16.49 | 18 |
| Public | 5.46 | 5.29 | 5.27 | 5.36 | 15.24 | 15.2 | 15.18 | 15.12 | 15.06 | 15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.65 | 64.65 | 64.44 | 64.44 | 54.26 | 54.29 | 54.29 | 54.29 | 54.29 | 54.29 |
| FII | 23.47 | 23.07 | 22.93 | 22.53 | 21.16 | 19.99 | 19.79 | 18.66 | 15.76 | 14.27 |
| DII | 8.58 | 9.15 | 9.52 | 9.83 | 11.29 | 12.48 | 12.69 | 13.9 | 16.87 | 18.42 |
| Public | 5.58 | 5.41 | 5.39 | 5.49 | 15.59 | 15.55 | 15.53 | 15.47 | 15.41 | 15.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 102.28 | 102.28 | 102.28 | 102.29 | 102.3 | 102.3 | 102.3 | 102.31 | 102.32 | 102.32 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.