Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹12158 Cr.
Stock P/E
27.3
P/B
5.7
Current Price
₹631.9
Book Value
₹ 111.1
Face Value
10
52W High
₹701.7
52W Low
₹ 506.7
Dividend Yield
1.74%

Godrej Agrovet Overview

Business

Godrej Agrovet Ltd. (GAVL) is a diversified agri-business company engaged in various segments of the Indian agricultural sector. Its core business revolves around manufacturing and marketing products that enhance agricultural productivity and animal health. GAVL makes money by selling a wide range of products including animal feed (for poultry, cattle, aqua), crop protection products (insecticides, herbicides, fungicides, plant growth regulators), oil palm products (crude palm oil, palm kernel cake), dairy products (milk, curd, ghee under Jersey brand), processed poultry and vegetarian products (under Godrej Yummiez brand), and innovative farm inputs. It operates on an integrated farm-to-fork model in some segments, serving both B2B customers (e.g., large poultry farms, dairies) and B2C consumers.

Revenue Mix

Godrej Agrovet's major business segments include:

Animal Feed: This is historically its largest segment, manufacturing and selling compound feed for cattle, poultry, and aquaculture.

Crop Protection: Production and sale of pesticides, herbicides, fungicides, and plant growth regulators.

Oil Palm: Cultivation of oil palm and processing fresh fruit bunches into crude palm oil and palm kernel cake.

Dairy: Procurement, processing, and sale of milk and milk products.

Poultry & Processed Foods: Integrated poultry operations, and sale of processed chicken and vegetarian products.

Aqua Feed: Specialized feed for various aquatic species.

While exact, constantly updated revenue percentages are dynamic, Animal Feed typically constitutes the largest portion of its revenue, followed by Crop Protection, and then the other segments.

Industry

GAVL operates in diverse but interconnected agri-business industries in India. The animal feed industry is large and growing, driven by increasing demand for protein, but also fragmented with many regional players. GAVL is a leading player in the organized animal feed sector. The crop protection market is also significant, with global and domestic players, where GAVL holds a strong position, particularly with its distribution network. The Indian oil palm industry is nascent but strategic, with government impetus, where GAVL is a frontrunner in cultivation and processing. Its positioning benefits from the strong brand legacy of the Godrej Group, extensive distribution networks, and an integrated approach in several value chains, differentiating it from purely specialized players.

MOAT

Brand Reputation: Association with the trusted Godrej brand provides a significant advantage in both B2B and B2C markets, fostering customer loyalty and ease of market entry.

Scale & Integration: GAVL's large-scale operations in animal feed and oil palm provide economies of scale in procurement, manufacturing, and distribution. Its integrated model, particularly in poultry and dairy, offers some supply chain resilience and value capture across the chain.

Extensive Distribution Network: A vast network, especially in rural and semi-urban areas, provides a significant reach for its animal feed and crop protection products, which is hard for new entrants to replicate.

R&D and Technical Expertise: Focus on scientific formulations for animal feed and crop protection, coupled with agronomic expertise in oil palm, enables product differentiation and efficiency.

Growth Drivers

Rising Protein Consumption: Increasing per capita income and urbanization in India are driving higher demand for poultry, dairy, and aqua products, directly boosting demand for animal feed.

Shift to Organized Farming: The trend towards commercial and organized dairy, poultry, and aquaculture farming favors large, quality-focused feed producers like GAVL.

Government Initiatives for Oil Palm: The National Mission on Edible Oils – Oil Palm (NMEO-OP) aims to boost domestic oil palm cultivation, providing a significant tailwind for GAVL's oil palm business.

Demand for High-Quality Inputs: Growing awareness among farmers about better crop protection and animal nutrition products for improved yields and animal health.

Portfolio Diversification & Value-Added Products: Expansion into processed foods (Yummiez) and higher-margin dairy products offers new avenues for growth and better margins.

Risks

Commodity Price Volatility: Significant exposure to price fluctuations of key raw materials like maize, soya, and crude palm oil, which can impact profitability.

Disease Outbreaks: Outbreaks of diseases in livestock (e.g., Avian Flu, Lumpy Skin Disease) can severely impact demand for animal feed and poultry products.

Monsoon & Weather Dependence: As an agri-business, performance is susceptible to the vagaries of the monsoon and other adverse weather conditions affecting crop yields and raw material availability.

Regulatory & Policy Changes: Changes in government policies related to agriculture, imports/exports, subsidies, and environmental regulations can impact operations and profitability.

Intense Competition: Competition from numerous domestic and international players across its various segments, particularly in animal feed and crop protection.

Supply Chain Disruptions: Global or domestic events can disrupt the supply chain for raw materials or distribution of finished goods.

Management & Ownership

Godrej Agrovet Ltd. is part of the diversified Godrej Group, one of India's oldest and most respected conglomerates. Godrej Industries Ltd. is the promoter, holding a significant stake (around 58%). The company benefits from the group's professional management philosophy and established corporate governance practices. The management team typically comprises experienced professionals with deep industry knowledge, leveraging the broader Godrej ecosystem for talent and strategic direction.

Outlook

Godrej Agrovet is positioned to benefit from the long-term structural growth trends in Indian agriculture, driven by increasing population, rising disposable incomes, and evolving dietary preferences towards protein. Its strong brand, integrated business model, and extensive reach provide a solid foundation. The company's focus on R&D and diversification into value-added products can drive sustainable growth. However, the business remains inherently exposed to commodity price volatility, agricultural cycles, and disease risks. While government support for agriculture (e.g., oil palm mission) offers tailwinds, intense competition across segments necessitates continuous innovation and efficient operations to maintain market share and profitability.

Godrej Agrovet Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Godrej Agrovet Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2134 2351 2449 2450 2134 2614 2567 2718 2333 2855
Other Income 10 9 13 9 13 12 8 18 68 15
Total Income 2144 2360 2461 2458 2147 2626 2575 2737 2400 2870
Total Expenditure 1986 2125 2225 2230 1987 2345 2354 2477 2194 2615
Operating Profit 158 235 236 229 160 282 221 260 207 255
Interest 25 30 40 34 29 35 40 35 29 30
Depreciation 56 55 58 57 56 58 57 56 58 57
Exceptional Income / Expenses 0 0 0 0 0 0 0 -30 0 0
Profit Before Tax 77 151 138 138 74 188 125 139 120 169
Provision for Tax 22 34 54 41 20 52 51 37 28 53
Profit After Tax 55 116 84 96 54 137 74 102 92 116
Adjustments 2 19 29 15 17 24 19 13 12 19
Profit After Adjustments 57 135 112 111 71 161 93 115 105 135
Adjusted Earnings Per Share 3 7 5.8 5.8 3.7 8.3 4.8 6 5.5 7

Godrej Agrovet Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 4298 4911 5186 5918 6965 6268 8306 9374 9561 9383 10233 10473
Other Income 55 59 32 53 47 40 80 111 41 49 106 109
Total Income 4353 4970 5217 5971 7011 6307 8386 9485 9602 9431 10339 10582
Total Expenditure 3969 4473 4743 5462 6476 5704 7641 8855 8859 8572 9369 9640
Operating Profit 383 497 475 509 535 603 745 630 743 860 969 943
Interest 61 86 45 34 42 46 63 99 108 133 138 134
Depreciation 62 75 86 98 148 154 173 185 214 226 229 228
Exceptional Income / Expenses -6 20 12 88 -10 0 -17 0 0 0 -30 -30
Profit Before Tax 254 375 372 477 349 453 542 378 473 554 612 553
Provision for Tax 69 102 121 128 48 106 122 82 113 150 167 169
Profit After Tax 185 273 251 349 301 348 419 295 359 403 445 384
Adjustments 5 -24 -22 -20 6 -34 -17 7 0 26 28 63
Profit After Adjustments 189 249 229 329 306 314 403 302 360 430 473 448
Adjusted Earnings Per Share 10.2 13.4 11.9 17.1 15.9 16.3 21 15.7 18.7 22.3 24.6 23.3

Godrej Agrovet Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 769 1009 1411 1649 1838 2051 2268 2338 2517 2381 2032
Minority's Interest 133 254 269 401 382 410 420 406 404 222 132
Borrowings 46 21 14 64 43 149 47 55 293 456 817
Other Non-Current Liabilities 121 215 187 232 199 197 185 267 260 245 252
Total Current Liabilities 1981 1709 1653 1884 2210 1972 2636 2378 2193 2202 2929
Total Liabilities 3051 3208 3535 4230 4672 4779 5557 5444 5667 5505 6161
Fixed Assets 1225 1477 1496 2070 2178 2298 2407 2568 2806 2912 2796
Other Non-Current Assets 250 308 461 289 361 337 353 571 576 400 593
Total Current Assets 1576 1422 1578 1871 2132 2144 2796 2305 2284 2187 2759
Total Assets 3051 3208 3535 4230 4672 4779 5557 5444 5667 5505 6161

Godrej Agrovet Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 16 31 54 30 28 49 49 31 27 50 37
Cash Flow from Operating Activities 159 897 354 448 240 -10 -120 874 678 969 1281
Cash Flow from Investing Activities -520 -63 -253 -237 -255 -179 -208 -284 -327 -82 -150
Cash Flow from Financing Activities 369 -812 -125 -217 36 189 311 -594 -328 -901 -869
Net Cash Inflow / Outflow 9 22 -24 -6 21 -0 -17 -5 23 -13 262
Closing Cash & Cash Equivalent 39 54 30 28 49 49 31 27 50 37 299

Godrej Agrovet Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 10.23 13.44 11.94 17.13 15.94 16.33 20.96 15.71 18.71 22.35 24.58
CEPS(Rs) 13.34 18.77 17.55 23.3 23.36 26.11 30.84 25.02 29.85 32.74 35.05
DPS(Rs) 2.22 0 4.5 4.5 5.5 8 9.5 9.5 10 11 11
Book NAV/Share(Rs) 35.8 54.4 73.41 85.72 95.5 106.56 117.81 121.34 130.59 123.51 105.12
Core EBITDA Margin(%) 7.64 8.89 8.51 7.39 6.82 8.74 7.77 5.36 7.03 8.25 8.04
EBIT Margin(%) 7.32 9.36 8.01 8.29 5.45 7.74 7.06 4.92 5.82 6.99 6.99
Pre Tax Margin(%) 5.89 7.6 7.14 7.74 4.86 7.02 6.33 3.9 4.74 5.64 5.7
PAT Margin (%) 4.29 5.54 4.82 5.66 4.19 5.39 4.9 3.05 3.6 4.1 4.14
Cash Profit Margin (%) 5.74 7.06 6.47 7.25 6.26 7.77 6.92 4.97 5.75 6.41 6.28
ROA(%) 7.59 8.72 7.45 9 6.75 7.35 8.11 5.37 6.47 7.22 7.63
ROE(%) 30.69 32.69 20.77 22.86 17.27 17.91 19.45 12.86 14.85 16.52 20.25
ROCE(%) 22.77 26.56 23.87 26.43 17.24 18.1 17.59 12.73 15.51 18.36 20.95
Receivable days 32.73 37.34 40.05 40.1 40.44 47.4 37.82 28.75 20 20.26 21.15
Inventory Days 50.43 54.95 52.62 49.16 45.46 52.81 51.36 52.27 49.91 49.06 44.46
Payable days 31.97 30.95 31.89 29.82 26.27 36.35 34.29 34.02 33.53 33.21 31.76
PER(x) 0 0 53.38 29.72 23.1 32.11 21.1 26.27 26.01 33.74 21.74
Price/Book(x) 0 0 8.68 5.94 3.86 4.92 3.75 3.4 3.73 6.11 5.08
Dividend Yield(%) 0 0 0.71 0.88 1.49 1.53 2.15 2.3 2.05 1.46 2.06
EV/Net Sales(x) 0.25 0.16 2.43 1.71 1.1 1.76 1.21 0.98 1.11 1.68 1.12
EV/Core EBITDA(x) 2.82 1.58 26.56 19.94 14.32 18.25 13.46 14.63 14.28 18.31 11.8
Net Sales Growth(%) 13.26 14.26 5.59 14.12 17.69 -10.01 32.52 12.85 1.99 -1.86 9.06
EBIT Growth(%) 2.45 46.36 -9.51 22.57 -23.66 28.01 21.03 -21.14 21.75 18.37 9.19
PAT Growth(%) -12.55 47.78 -8.02 39.15 -13.96 15.63 20.59 -29.53 21.7 12.22 10.37
EPS Growth(%) -11.48 31.32 -11.19 43.55 -6.95 2.45 28.29 -25.03 19.1 19.44 9.99
Debt/Equity(x) 1.55 0.66 0.29 0.24 0.35 0.48 0.69 0.57 0.52 0.54 0.73
Current Ratio(x) 0.8 0.83 0.95 0.99 0.96 1.09 1.06 0.97 1.04 0.99 0.94
Quick Ratio(x) 0.42 0.4 0.49 0.52 0.56 0.59 0.52 0.4 0.41 0.42 0.48
Interest Cover(x) 5.14 5.34 9.2 15.08 9.37 10.75 9.59 4.81 5.38 5.15 5.43
Total Debt/Mcap(x) 0 0 0.03 0.04 0.09 0.1 0.18 0.17 0.14 0.09 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +3% +10% +9%
Operating Profit CAGR +13% +15% +10% +10%
PAT CAGR +10% +15% +5% +9%
Share Price CAGR -9% +9% 0% —
ROE Average +20% +17% +17% +21%
ROCE Average +21% +18% +17% +20%

Godrej Agrovet Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67.74 %
FII 4.05 %
DII (MF + Insurance) 7.71 %
Public (retail) 20.5 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.0574.0374.0367.5667.5667.5367.5367.6567.7467.74
FII 1.651.722.992.943.774.174.73.793.844.05
DII 12.8712.1110.3610.49.218.087.687.898.347.71
Public 11.4412.1412.6219.119.4620.2220.0820.6820.0820.5
Others 0000000000
Total 100100100100100100100100100100

Godrej Agrovet Peer Comparison

Animal Feed Edit Columns

Godrej Agrovet Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Godrej Agrovet Pros & Cons

Pros

  • Debtor days have improved from 33.21 to 31.76days.

Cons

  • Stock is trading at 5.7 times its book value.
  • The company has delivered a poor profit growth of 5% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp