Sharescart Research Club logo

Auri Grow India Overview

Godha Cabcon & Insulation Limited is an established company in India, primarily engaged in the manufacturing and supply of a wide range of electrical and instrumentation cables, as well as insulation products. Founded with a vision to cater to the growing demand for high-quality cabling solutions, the company has built a strong reputation for its commitment to quality and innovation. Their product offerings include various types of cables for power distribution, control, and instrumentation, designed to meet international standards. Godha Cabco...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Auri Grow India Key Financials

Market Cap ₹49 Cr.

Stock P/E 6.8

P/B 0.3

Current Price ₹0.3

Book Value ₹ 1.1

Face Value 1

52W High ₹1

Dividend Yield 0%

52W Low ₹ 0.2

Auri Grow India Share Price

₹ | |

Volume
Price

Auri Grow India Quarterly Price

Show Value Show %

Auri Grow India Peer Comparison

Auri Grow India Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 17 10 83 14 69 6 8 0
Other Income 0 0 1 0 0 0 4 0 0 0
Total Income 0 0 18 10 83 14 73 6 8 0
Total Expenditure 0 0 15 9 82 10 69 5 8 0
Operating Profit -0 -0 2 1 1 4 4 1 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 2 1 1 4 4 1 -0 -0
Provision for Tax -0 -0 1 0 0 1 1 0 -0 -0
Profit After Tax -0 -0 1 0 1 3 3 1 -0 -0
Adjustments 0 0 -0 0 0 -0 0 0 0 0
Profit After Adjustments -0 -0 1 0 1 3 3 1 -0 -0
Adjusted Earnings Per Share -0 -0 0 0 0 0 0 0 -0 -0

Auri Grow India Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 43 73 52 32 35 4 17 176 83
Other Income 0 0 1 0 1 1 1 1 4 4
Total Income 0 43 74 53 33 36 4 18 179 87
Total Expenditure 0 40 72 50 33 34 5 16 169 82
Operating Profit -0 3 2 2 0 2 -1 2 10 5
Interest 0 1 2 1 1 1 0 0 1 0
Depreciation 0 0 0 0 0 0 0 1 0 0
Exceptional Income / Expenses 0 0 0 -0 0 0 0 0 0 0
Profit Before Tax -0 1 1 0 -0 1 -2 1 9 5
Provision for Tax 0 0 0 0 -0 0 -0 1 2 1
Profit After Tax -0 1 0 0 -0 1 -1 1 7 4
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 1 0 0 -0 1 -1 1 7 4
Adjusted Earnings Per Share 0 0.1 0 0 -0 0 -0.1 0 0.1 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 935% 71% 28% 0%
Operating Profit CAGR 400% 71% 38% 0%
PAT CAGR 600% 91% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -54% -32% -29% NA%
ROE Average 9% 1% 1% -0%
ROCE Average 8% 2% 2% 2%

Auri Grow India Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 14 25 25 24 25 24 68 99
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 0 3 0 0 1 3 2 1 69
Other Non-Current Liabilities 0 -0 0 0 -0 0 -0 0 -0
Total Current Liabilities 0 15 20 13 7 2 1 1 104
Total Liabilities 0 32 45 39 33 29 26 71 273
Fixed Assets 0 2 2 2 2 5 3 2 0
Other Non-Current Assets 0 0 0 0 0 0 3 3 0
Total Current Assets 0 30 43 37 31 24 19 65 272
Total Assets 0 32 45 39 33 29 26 71 273

Auri Grow India Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 2 2 2 0 0 1 0
Cash Flow from Operating Activities -0 -12 -7 2 -2 3 4 -46 -106
Cash Flow from Investing Activities 0 -2 -0 -0 0 -4 -1 2 5
Cash Flow from Financing Activities 0 16 8 -1 0 1 -2 43 101
Net Cash Inflow / Outflow 0 2 -0 -0 -1 -0 1 -1 0
Closing Cash & Cash Equivalent 0 2 2 2 1 0 1 0 0

Auri Grow India Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0.06 0.02 0.01 -0.02 0.04 -0.06 0.01 0.08
CEPS(Rs) -0.1 0.08 0.03 0.02 -0.01 0.05 -0.05 0.02 0.08
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0.84 1.1 1.11 1.1 1.13 1.07 1.03 1.09
Core EBITDA Margin(%) 0 4.46 0.88 3.42 -1.11 3.41 -54.63 4.87 3.59
EBIT Margin(%) 0 5.64 2.35 3.1 0.1 4.51 -40.04 9.02 5.62
Pre Tax Margin(%) 0 2.82 0.59 0.58 -1.51 2.61 -53.82 7.67 5.27
PAT Margin (%) 0 2.08 0.42 0.43 -1.16 1.97 -39.83 3.03 4.09
Cash Profit Margin (%) 0 2.5 0.69 0.97 -0.47 2.52 -30.99 6.28 4.3
ROA(%) -23.44 6.64 0.94 0.54 -1.05 2.64 -5.05 1.05 4.18
ROE(%) -25 15.46 1.89 0.91 -1.53 3.31 -5.73 1.1 8.54
ROCE(%) -25 21.88 6.53 4.74 0.1 6.16 -5.07 3.13 7.94
Receivable days 0 160.95 128.86 226.74 266.29 159.74 1098.82 270.88 111.79
Inventory Days 0 23.41 8.02 7.31 15.47 6.34 21.2 349.57 45.81
Payable days 0 50.26 37.26 56.4 39.83 6.26 21.54 1.48 104.97
PER(x) 0 0 50.15 84.47 0 422.76 0 85.53 9.3
Price/Book(x) 0 0 0.74 0.76 1.84 13.76 0.93 0.63 0.67
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0.42 0.41 0.53 1.8 11.41 7.55 2.66 0.77
EV/Core EBITDA(x) -0.73 7.03 13.21 12.44 227.72 191.35 -24.2 21.67 13.15
Net Sales Growth(%) 0 0 70.04 -28.13 -37.94 9.05 -90.03 375.85 947.28
EBIT Growth(%) 0 0 -29.13 -19.72 -98.06 5882.48 -175.09 207.25 552.12
PAT Growth(%) 0 0 -65.8 -37.83 -268.2 318.32 -271.11 136.24 1310.3
EPS Growth(%) 0 164.8 -75 -37.93 -268.08 318.34 -271.27 112.03 932.89
Debt/Equity(x) 0 0.91 0.46 0.32 0.3 0.16 0.11 0.03 0.79
Current Ratio(x) 16 2.03 2.17 2.74 4.38 14.79 26.65 122.62 2.62
Quick Ratio(x) 16 1.81 2.14 2.62 4.22 14.63 26.44 62.46 2.5
Interest Cover(x) 0 2 1.33 1.23 0.06 2.38 -2.91 6.64 16.11
Total Debt/Mcap(x) 0 0 0.54 0.36 0.14 0.01 0.1 0.04 0.89

Auri Grow India Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 11.48 7.97 0.02 0 0 0 0 0 0 0
FII 0 0 0 0 0 0 0.07 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 88.52 92.03 99.98 100 100 100 99.93 100 100 100
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Auri Grow India News

Auri Grow India Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 1.48 to 104.97days.
whatsapp