Engineering - Industrial Equipments · Founded 2016 · www.godhacabcon.com · NSE · ISIN INE925Y01036
No Notes Added Yet
Business
Auri Grow India Ltd. is an Indian company primarily engaged in the manufacturing, assembling, and trading of agricultural machinery and equipment. The company's product portfolio includes various tools essential for modern farming, such as power weeders, power tillers, reapers, brush cutters, water pumps, and sprayers. They also deal in spare parts for this machinery. The core business model involves manufacturing or sourcing these agricultural implements and selling them to farmers, often through a network of dealers, to promote farm mechanization and efficiency. The company generates revenue primarily from the direct sales of its equipment and related spare parts.
Revenue Mix
Auri Grow India Ltd. operates predominantly within a single business segment: agricultural machinery and equipment. While detailed breakdowns of revenue by specific product type (e.g., power tillers vs. water pumps) are typically not made public for companies of this size, the overall revenue mix is dominated by the sale of these various farm implements and their associated spare parts.
Industry
The company operates within the Engineering - Industrial Equipment sector, specifically targeting the agricultural machinery industry in India. This industry is characterized by a growing demand for mechanization due to factors like labor shortages, increasing farm incomes, and government support. The market is competitive, comprising large established players (like Mahindra & Mahindra, Escorts Kubota) and numerous smaller, regional manufacturers. Auri Grow is positioned as a smaller player, likely focusing on catering to the needs of small and marginal farmers with cost-effective solutions and building a presence through its distribution network in specific geographies.
MOAT
Auri Grow India Ltd., typical of many SMEs in this sector, is unlikely to possess wide, durable competitive advantages (moats) like dominant brands, significant economies of scale, or high switching costs against larger players. Potential, more localized advantages might include:
Cost-effectiveness: Ability to offer products at competitive price points suitable for a specific segment of farmers.
Regional Dealer Network: A focused and efficient distribution and service network in its operational areas.
Product Adaptation: Potentially adapting products to local agricultural practices and farmer needs.
However, these are generally less robust and more susceptible to competitive pressures compared to traditional moats.
Growth Drivers
Government Focus on Farm Mechanization: Continued policy support and subsidies (e.g., under schemes like SMAM) promoting the adoption of agricultural machinery.
Increasing Labor Shortage: Growing migration of rural labor to urban areas is driving demand for machinery to bridge the labor gap.
Rising Farm Incomes: Improvement in crop prices and government procurement policies can enhance farmers' purchasing power for equipment.
Expansion of Product Portfolio: Introducing new, innovative, and efficient farm implements.
Distribution Network Expansion: Increasing reach to new geographic markets within India.
Risks
Monsoon Dependence: The Indian agriculture sector is heavily reliant on monsoons; poor rainfall can negatively impact farmer income and, consequently, demand for agricultural machinery.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, aluminum, and plastics can significantly impact manufacturing costs and profit margins.
Intense Competition: The market is highly competitive with both large organized players and a fragmented unorganized sector, leading to pricing pressures.
Government Policy Changes: Any adverse changes in agricultural policies, subsidies, or import/export regulations could impact demand and operational viability.
Working Capital Management: As an SME, efficient management of working capital, including inventory and receivables, is crucial.
Management & Ownership
Auri Grow India Ltd. is a promoter-led company. The key promoters are Mr. Ranjeet Kumar and Mr. Sanjay Gupta, who are instrumental in guiding the company's strategic direction and operations. As is common for SME-listed companies, promoters typically hold a significant stake, reflecting their strong influence and commitment to the business. Further details on the board structure and independent directors would typically be found in their annual reports or IPO documents.
Outlook
Auri Grow India Ltd. operates in a sector with structural tailwinds, driven by the increasing need for agricultural mechanization in India and government support for the sector. The company's focus on catering to small and marginal farmers with affordable solutions positions it to benefit from these trends. The bull case rests on the continued success of government initiatives, expansion of its product range, and effective growth of its dealer network, leading to increased market penetration. However, the bear case highlights significant risks, including the inherent dependence on monsoon patterns for agricultural prosperity, intense competition leading to pricing pressures, and vulnerability to raw material price fluctuations. As an SME, its ability to scale, innovate, and manage working capital efficiently in a competitive environment will be key to its sustained growth.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 17 | 10 | 83 | 14 | 69 | 6 | 8 | 0 | 0 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 18 | 10 | 83 | 14 | 73 | 6 | 8 | 0 | 0 |
| Total Expenditure | 0 | 15 | 9 | 82 | 10 | 69 | 5 | 8 | 0 | 1 |
| Operating Profit | -0 | 2 | 1 | 1 | 4 | 4 | 1 | 0 | -0 | -1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 2 | 1 | 1 | 4 | 4 | 1 | -0 | -0 | -1 |
| Provision for Tax | -0 | 1 | 0 | 0 | 1 | 1 | 0 | -0 | -0 | -0 |
| Profit After Tax | -0 | 1 | 0 | 1 | 3 | 3 | 1 | -0 | -0 | -1 |
| Adjustments | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | 1 | 0 | 1 | 3 | 3 | 1 | -0 | -0 | -1 |
| Adjusted Earnings Per Share | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 43 | 73 | 52 | 32 | 35 | 4 | 17 | 176 | 14 |
| Other Income | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 4 | 0 |
| Total Income | 0 | 43 | 74 | 53 | 33 | 36 | 4 | 18 | 179 | 14 |
| Total Expenditure | 0 | 40 | 72 | 50 | 33 | 34 | 5 | 16 | 169 | 14 |
| Operating Profit | -0 | 3 | 2 | 2 | 0 | 2 | -1 | 2 | 10 | 0 |
| Interest | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 1 | 1 | 0 | -0 | 1 | -2 | 1 | 9 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | 2 | 0 |
| Profit After Tax | -0 | 1 | 0 | 0 | -0 | 1 | -1 | 1 | 7 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 1 | 0 | 0 | -0 | 1 | -1 | 1 | 7 | 0 |
| Adjusted Earnings Per Share | 0 | 0.1 | 0 | 0 | -0 | 0 | -0.1 | 0 | 0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 935% | 71% | 28% | 0% |
| Operating Profit CAGR | 400% | 71% | 38% | 0% |
| PAT CAGR | 600% | 91% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -52% | -32% | -35% | NA% |
| ROE Average | 9% | 1% | 1% | -0% |
| ROCE Average | 8% | 2% | 2% | 2% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 14 | 25 | 25 | 24 | 25 | 24 | 68 | 99 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 3 | 0 | 0 | 1 | 3 | 2 | 1 | 69 |
| Other Non-Current Liabilities | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
| Total Current Liabilities | 0 | 15 | 20 | 13 | 7 | 2 | 1 | 1 | 104 |
| Total Liabilities | 0 | 32 | 45 | 39 | 33 | 29 | 26 | 71 | 273 |
| Fixed Assets | 0 | 2 | 2 | 2 | 2 | 5 | 3 | 2 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 |
| Total Current Assets | 0 | 30 | 43 | 37 | 31 | 24 | 19 | 65 | 272 |
| Total Assets | 0 | 32 | 45 | 39 | 33 | 29 | 26 | 71 | 273 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | -0 | -12 | -7 | 2 | -2 | 3 | 4 | -46 | -106 |
| Cash Flow from Investing Activities | 0 | -2 | -0 | -0 | 0 | -4 | -1 | 2 | 5 |
| Cash Flow from Financing Activities | 0 | 16 | 8 | -1 | 0 | 1 | -2 | 43 | 101 |
| Net Cash Inflow / Outflow | 0 | 2 | -0 | -0 | -1 | -0 | 1 | -1 | 0 |
| Closing Cash & Cash Equivalent | 0 | 2 | 2 | 2 | 1 | 0 | 1 | 0 | 0 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0.06 | 0.02 | 0.01 | -0.02 | 0.04 | -0.06 | 0.01 | 0.08 |
| CEPS(Rs) | -0.1 | 0.08 | 0.03 | 0.02 | -0.01 | 0.05 | -0.05 | 0.02 | 0.08 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0.84 | 1.1 | 1.11 | 1.1 | 1.13 | 1.07 | 1.03 | 1.09 |
| Core EBITDA Margin(%) | 0 | 4.46 | 0.88 | 3.42 | -1.11 | 3.41 | -54.63 | 4.87 | 3.59 |
| EBIT Margin(%) | 0 | 5.64 | 2.35 | 3.1 | 0.1 | 4.51 | -40.04 | 9.02 | 5.62 |
| Pre Tax Margin(%) | 0 | 2.82 | 0.59 | 0.58 | -1.51 | 2.61 | -53.82 | 7.67 | 5.27 |
| PAT Margin (%) | 0 | 2.08 | 0.42 | 0.43 | -1.16 | 1.97 | -39.83 | 3.03 | 4.09 |
| Cash Profit Margin (%) | 0 | 2.5 | 0.69 | 0.97 | -0.47 | 2.52 | -30.99 | 6.28 | 4.3 |
| ROA(%) | -23.44 | 6.64 | 0.94 | 0.54 | -1.05 | 2.64 | -5.05 | 1.05 | 4.18 |
| ROE(%) | -25 | 15.46 | 1.89 | 0.91 | -1.53 | 3.31 | -5.73 | 1.1 | 8.54 |
| ROCE(%) | -25 | 21.88 | 6.53 | 4.74 | 0.1 | 6.16 | -5.07 | 3.13 | 7.94 |
| Receivable days | 0 | 160.95 | 128.86 | 226.74 | 266.29 | 159.74 | 1098.82 | 270.88 | 111.79 |
| Inventory Days | 0 | 23.41 | 8.02 | 7.31 | 15.47 | 6.34 | 21.2 | 349.57 | 45.81 |
| Payable days | 0 | 50.26 | 37.26 | 56.4 | 39.83 | 6.26 | 21.54 | 1.48 | 104.97 |
| PER(x) | 0 | 0 | 50.15 | 84.47 | 0 | 422.76 | 0 | 85.53 | 9.3 |
| Price/Book(x) | 0 | 0 | 0.74 | 0.76 | 1.84 | 13.76 | 0.93 | 0.63 | 0.67 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0.42 | 0.41 | 0.53 | 1.8 | 11.41 | 7.55 | 2.66 | 0.77 |
| EV/Core EBITDA(x) | -0.73 | 7.03 | 13.21 | 12.44 | 227.72 | 191.35 | -24.2 | 21.67 | 13.15 |
| Net Sales Growth(%) | 0 | 0 | 70.04 | -28.13 | -37.94 | 9.05 | -90.03 | 375.85 | 947.28 |
| EBIT Growth(%) | 0 | 0 | -29.13 | -19.72 | -98.06 | 5882.48 | -175.09 | 207.25 | 552.12 |
| PAT Growth(%) | 0 | 0 | -65.8 | -37.83 | -268.2 | 318.32 | -271.11 | 136.24 | 1310.3 |
| EPS Growth(%) | 0 | 164.8 | -75 | -37.93 | -268.08 | 318.34 | -271.27 | 112.03 | 932.89 |
| Debt/Equity(x) | 0 | 0.91 | 0.46 | 0.32 | 0.3 | 0.16 | 0.11 | 0.03 | 0.79 |
| Current Ratio(x) | 16 | 2.03 | 2.17 | 2.74 | 4.38 | 14.79 | 26.65 | 122.62 | 2.62 |
| Quick Ratio(x) | 16 | 1.81 | 2.14 | 2.62 | 4.22 | 14.63 | 26.44 | 62.46 | 2.5 |
| Interest Cover(x) | 0 | 2 | 1.33 | 1.23 | 0.06 | 2.38 | -2.91 | 6.64 | 16.11 |
| Total Debt/Mcap(x) | 0 | 0 | 0.54 | 0.36 | 0.14 | 0.01 | 0.1 | 0.04 | 0.89 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.48 | 7.97 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 88.52 | 92.03 | 99.98 | 100 | 100 | 100 | 99.93 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.65 | 5.31 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 58.98 | 61.32 | 66.61 | 66.62 | 93.62 | 93.62 | 147.52 | 147.62 | 147.62 | 147.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 66.62 | 66.62 | 66.62 | 66.62 | 93.62 | 93.62 | 147.62 | 147.62 | 147.62 | 147.62 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +935% | +71% | +28% | — |
| Operating Profit CAGR | +400% | +71% | +38% | — |
| PAT CAGR | +600% | +91% | — | — |
| Share Price CAGR | -52% | -32% | -35% | — |
| ROE Average | +9% | +1% | +1% | 0% |
| ROCE Average | +8% | +2% | +2% | +2% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.48 | 7.97 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 88.52 | 92.03 | 99.98 | 100 | 100 | 100 | 99.93 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.65 | 5.31 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 58.98 | 61.32 | 66.61 | 66.62 | 93.62 | 93.62 | 147.52 | 147.62 | 147.62 | 147.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 66.62 | 66.62 | 66.62 | 66.62 | 93.62 | 93.62 | 147.62 | 147.62 | 147.62 | 147.62 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.