Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Goblin India
Join Channel
Consolidated Standalone

Goblin India

₹52 -1 | 1.9%

Market Cap ₹72 Cr.

Stock P/E 0.0

P/B 1.9

Current Price ₹52

Book Value ₹ 27.6

Face Value 10

52W High ₹82.4

Dividend Yield 0%

52W Low ₹ 36

Edit Ratio

Goblin India Research see more...

Overview Inc. Year: 1989Industry: Trading

Goblin India Ltd engages within the import and trading of luggage bags, travelling add-ons, and corporate presents in India and France. Its merchandise consist of upright trolleys, duffle baggage, overnighter, duffle trolleys, backpacks, file instances, sling luggage, and hand luggage. The business enterprise distributes its merchandise via its owned retail stores and multi-logo stores, in addition to e-trade platform. It operates 3 shops stores in Ahmedabad. The enterprise was previously referred to as Camex Tradelink Ltd and changed its name to Goblin India Ltd in August 2015. Goblin India Ltd incorporated in 1989 and is situated in Ahmedabad, India.

Read More..

Goblin India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Goblin India Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Goblin India Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 52 61 68 71 39 19 36
Other Income 0 0 0 0 0 2 3
Total Income 52 61 68 71 39 21 39
Total Expenditure 50 55 61 64 39 20 35
Operating Profit 3 6 7 8 1 0 4
Interest 2 2 3 2 2 2 3
Depreciation 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 1
Profit Before Tax 1 4 4 5 -2 -2 2
Provision for Tax 0 1 1 1 -0 0 0
Profit After Tax 1 3 3 4 -2 -2 2
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 1 3 3 4 -2 -2 2
Adjusted Earnings Per Share 0.9 4.3 4.8 4.1 -1.8 -1.5 1.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 89% -20% -10% 0%
Operating Profit CAGR 0% -21% -8% 0%
PAT CAGR 0% -21% -8% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -21% 44% NA% NA%
ROE Average 6% -2% 14% 29%
ROCE Average 9% 4% 11% 13%

Goblin India Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 4 8 28 26 24 31
Minority's Interest 0 0 0 0 0 0 0
Borrowings 3 3 10 8 12 22 20
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 17 26 19 18 20 13 22
Total Liabilities 23 33 37 54 58 59 73
Fixed Assets 2 1 2 2 2 1 4
Other Non-Current Assets 0 0 0 3 3 3 3
Total Current Assets 21 32 34 49 53 54 66
Total Assets 23 33 37 54 58 59 73

Goblin India Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 1 1 0 0
Cash Flow from Operating Activities 2 2 -1 -8 -3 -7 2
Cash Flow from Investing Activities -0 -0 -1 -3 0 0 -3
Cash Flow from Financing Activities -1 -2 2 11 2 7 1
Net Cash Inflow / Outflow 1 -0 -0 0 -1 -0 -0
Closing Cash & Cash Equivalent 1 1 1 1 0 0 0

Goblin India Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.88 4.28 4.77 4.06 -1.85 -1.53 1.3
CEPS(Rs) 1.12 4.53 5.18 4.42 -1.44 -1.26 1.61
DPS(Rs) 0 0.25 0 0 0 0 0
Book NAV/Share(Rs) 2.79 6.05 11.03 27.1 24.74 23.27 24.2
Core EBITDA Margin(%) 4.87 9.11 9.95 10.09 2.21 -7.45 3.34
EBIT Margin(%) 4.62 9.13 9.82 10.25 1.18 2.64 13.12
Pre Tax Margin(%) 1.55 6.18 6.14 7 -4.98 -8.19 4.96
PAT Margin (%) 1.21 5.09 5.05 5.99 -4.9 -8.51 4.66
Cash Profit Margin (%) 1.55 5.4 5.49 6.52 -3.82 -7.02 5.74
ROA(%) 2.78 11.04 9.87 9.36 -3.45 -2.74 2.57
ROE(%) 31.34 96.72 55.83 23.36 -7.13 -6.37 6.07
ROCE(%) 12.83 26.36 24.69 18.17 0.95 0.98 8.64
Receivable days 76.56 78.39 82.08 89.49 200.62 432.26 254.39
Inventory Days 49.76 55.67 74.47 106.34 215.71 385.44 172.3
Payable days 21.37 40.76 38.09 21.22 57.17 136.01 116.85
PER(x) 0 0 0 12.31 0 0 51.36
Price/Book(x) 0 0 0 1.84 0.97 0.89 2.77
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.31 0.3 0.34 1.01 1.23 2.6 3.13
EV/Core EBITDA(x) 6.23 3.21 3.32 9.39 54.75 118.98 28.36
Net Sales Growth(%) 0 15.94 12.41 3.66 -44.31 -52.37 93.11
EBIT Growth(%) 0 129.06 20.92 8.19 -93.58 6.54 858.57
PAT Growth(%) 0 388.58 11.49 22.86 -145.56 17.24 205.68
EPS Growth(%) 0 388.58 11.49 -14.91 -145.56 17.24 185.27
Debt/Equity(x) 8.34 4.3 2.9 0.72 0.92 1.13 0.86
Current Ratio(x) 1.21 1.22 1.85 2.73 2.68 4.22 3.05
Quick Ratio(x) 0.8 0.78 0.96 1.34 1.58 2.83 2.29
Interest Cover(x) 1.5 3.1 2.67 3.15 0.19 0.24 1.61
Total Debt/Mcap(x) 0 0 0 0.39 0.95 1.28 0.31

Goblin India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 52.83 52.83 52.83 52.83 42.63 42.63 39.93 39.93 39.93 39.61
FII 0 0 0 2.39 2.01 2.01 4.78 4.78 4.78 5.05
DII 0 0 0 0 6.64 6.64 5.53 4.89 0 0
Public 47.17 47.17 47.17 44.78 48.72 48.72 49.77 50.4 55.3 55.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 136.01 to 116.85days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 39.61%.
  • Company has a low return on equity of -2% over the last 3 years.
  • The company has delivered a poor profit growth of -7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Goblin India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!