Go Fashion (India)

₹950 -40.6 | 4.1%

WEBSITE BSE:543401 NSE : GOCOLORS 10 May, 16:01

Market Cap ₹5131 Cr.

Stock P/E 62.0

P/B 8.5

Current Price ₹950

Book Value ₹ 111.8

Face Value 10

52W High ₹1404

Dividend Yield 0%

52W Low ₹ 944

Edit Ratio

Go Fashion (India) Research see more...

Go fashion looks fundamentally strong for further growth.

Go Fashion (India) Ltd

Overview Inc. Year: 2010Industry: Retailing

Go Fashion (India) Ltd engages in the design improvement, sourcing, advertising, and retailing of a variety of ladies’s bottom-wear and kids clothing merchandise beneath the Go Colors logo in India. Its bottom-wear products consist of churidars, leggings, dhotis, harem pants, patiala, palazzos, culottes, pants, trousers, and jeggings in numerous categories, including ethnic wear, western wear, fusion wear, athleisure, denims, plus sizes, and girls wear. The business enterprise sells its merchandise through a network of 500 special logo retailers, in addition to via its website, online marketplaces, and multi-logo shops. Go Fashion (India) Ltd was founded in 2010 and is primarily based in Chennai, Tamil Nadu.

Go Fashion (India) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Go Fashion (India) Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	142	116	165	164	176	158	190	189	202	182
Other Income	3	3	4	3	3	3	4	4	4	6
Total Income	145	119	169	167	178	160	194	193	206	187
Total Expenditure	90	77	112	115	116	108	126	132	135	128
Operating Profit	55	43	57	52	62	52	68	61	72	59
Interest	5	7	6	7	7	8	8	9	11	11
Depreciation	17	21	19	21	23	25	25	26	29	31
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	33	15	32	25	33	19	35	26	32	17
Provision for Tax	9	3	7	5	8	4	9	6	9	4
Profit After Tax	24	12	24	19	24	15	26	20	23	13
Adjustments	0	0	-0	0	0	0	0	0	0	0
Profit After Adjustments	24	12	24	19	24	15	26	20	23	13
Adjusted Earnings Per Share	4.4	2.3	4.5	3.6	4.5	2.7	4.9	3.7	4.3	2.4

Go Fashion (India) Profit & Loss

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	285	392	251	401	665	763
Other Income	6	5	32	21	12	18
Total Income	291	397	282	422	677	780
Total Expenditure	204	264	203	277	450	521
Operating Profit	87	133	79	145	227	260
Interest	12	18	22	25	31	39
Depreciation	32	47	60	72	87	111
Exceptional Income / Expenses	0	0	0	0	0	0
Profit Before Tax	42	68	-3	48	109	110
Provision for Tax	11	16	0	12	26	28
Profit After Tax	31	53	-4	36	83	82
Adjustments	0	0	0	0	0	0
Profit After Adjustments	31	53	-4	36	83	82
Adjusted Earnings Per Share	10.3	17.5	-1.2	6.6	15.3	15.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	66%	19%	0%	0%
Operating Profit CAGR	57%	20%	0%	0%
PAT CAGR	131%	16%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-16%	NA%	NA%	NA%
ROE Average	17%	9%	14%	14%
ROCE Average	29%	19%	22%	22%

Go Fashion (India) Balance Sheet

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	228	286	283	438	520
Minority's Interest	0	0	0	0	0
Borrowings	0	0	0	0	0
Other Non-Current Liabilities	142	175	212	169	263
Total Current Liabilities	31	52	46	143	153
Total Liabilities	401	514	541	751	937
Fixed Assets	186	256	260	291	394
Other Non-Current Assets	20	30	37	34	65
Total Current Assets	195	228	245	426	478
Total Assets	401	514	541	751	937

Go Fashion (India) Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	5	2	-3	3	42
Cash Flow from Operating Activities	33	57	90	33	104
Cash Flow from Investing Activities	-5	-18	-47	-58	-28
Cash Flow from Financing Activities	-31	-44	-37	64	-84
Net Cash Inflow / Outflow	-3	-5	5	39	-8
Closing Cash & Cash Equivalent	2	-3	3	42	34

Go Fashion (India) Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	10.31	17.54	-1.18	6.59	15.33
CEPS(Rs)	21.02	33.07	18.99	19.89	31.45
DPS(Rs)	0	0	0	0	0
Book NAV/Share(Rs)	59.78	79.1	77.98	81.17	96.36
Core EBITDA Margin(%)	27.48	31.44	17.72	29.86	31.76
EBIT Margin(%)	18.52	21.19	6.93	17.56	20.66
Pre Tax Margin(%)	14.33	16.76	-1.17	11.53	16.05
PAT Margin (%)	10.5	12.92	-1.32	8.57	12.23
Cash Profit Margin (%)	21.4	24.34	21.26	25.88	25.08
ROA(%)	7.72	11.51	-0.67	5.51	9.81
ROE(%)	17.25	25.27	-1.5	10.59	17.27
ROCE(%)	23.07	32.86	6.38	19.93	29.18
Receivable days	49.64	42.86	70.01	47.18	35.67
Inventory Days	86.08	78.52	127.25	108.51	106.78
Payable days	53.37	34.1	42.7	38.98	40.32
PER(x)	0	0	0	154.08	65.41
Price/Book(x)	0	0	0	12.51	10.41
Dividend Yield(%)	0	0	0	0	0
EV/Net Sales(x)	0.15	0.13	0.2	13.4	8.01
EV/Core EBITDA(x)	0.5	0.37	0.63	37.16	23.48
Net Sales Growth(%)	0	37.43	-36.06	60.1	65.78
EBIT Growth(%)	0	58.25	-78.5	292.72	91.85
PAT Growth(%)	0	70.11	-106.72	1106.1	132.57
EPS Growth(%)	0	70.09	-106.73	658.01	132.61
Debt/Equity(x)	0.04	0.01	0.04	0	0
Current Ratio(x)	6.29	4.39	5.31	2.97	3.12
Quick Ratio(x)	4.05	2.35	3.55	1.82	1.62
Interest Cover(x)	4.41	4.78	0.86	2.91	4.48
Total Debt/Mcap(x)	0	0	0	0	0

Go Fashion (India) Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	52.79	52.79	52.79	52.79	52.79	52.79	52.79	52.79	52.79	52.79
FII	10.42	7.64	6.98	6.77	6.37	16.58	11.02	11	12.05	12.15
DII	19.68	22.53	23.68	23.64	27.4	27.73	31.99	32.07	31.02	31.87
Public	17.12	17.05	16.55	16.81	13.45	2.91	4.2	4.15	4.14	3.19
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.85	2.85	2.85	2.85	2.85	2.85	2.85	2.85	2.85	2.85
FII	0.56	0.41	0.38	0.37	0.34	0.9	0.6	0.59	0.65	0.66
DII	1.06	1.22	1.28	1.28	1.48	1.5	1.73	1.73	1.68	1.72
Public	0.92	0.92	0.89	0.91	0.73	0.16	0.23	0.22	0.22	0.17
Others	0	0	0	0	0	0	0	0	0	0
Total	5.4	5.4	5.4	5.4	5.4	5.4	5.4	5.4	5.4	5.4

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 9% over the last 3 years.
Debtor days have increased from 38.98 to 40.32days.
Stock is trading at 8.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Go Fashion (India) News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 28/-

Bazar India

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Go Fashion (India)

Add Watchlist

Go Fashion (India) Research see more...

Overview Inc. Year: 2010Industry: Retailing

Go Fashion (India) Share Price

Alert Data

Quarterly Price

Peer Comparison

Go Fashion (India) Quarterly Results

Go Fashion (India) Profit & Loss

Growth Rates

Go Fashion (India) Balance Sheet

Go Fashion (India) Cash Flow

Go Fashion (India) Ratios

Go Fashion (India) Shareholding Pattern

Go Fashion (India) News

Top Unlisted Companies & InstaBuy Companies

Bazar India

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!