Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Go Fashion (India)

₹1143.5 -24.8 | 2.1%

Market Cap ₹6176 Cr.

Stock P/E 73.0

P/B 10.5

Current Price ₹1143.5

Book Value ₹ 109.2

Face Value 10

52W High ₹1404

Dividend Yield 0%

52W Low ₹ 876.2

Overview Inc. Year: 2010Industry: Retailing

Go Fashion (India) Ltd engages in the design improvement, sourcing, advertising, and retailing of a variety of ladies’s bottom-wear and kids clothing merchandise beneath the Go Colors logo in India. Its bottom-wear products consist of churidars, leggings, dhotis, harem pants, patiala, palazzos, culottes, pants, trousers, and jeggings in numerous categories, including ethnic wear, western wear, fusion wear, athleisure, denims, plus sizes, and girls wear. The business enterprise sells its merchandise through a network of 500 special logo retailers, in addition to via its website, online marketplaces, and multi-logo shops. Go Fashion (India) Ltd was founded in 2010 and is primarily based in Chennai, Tamil Nadu.

Read More..

Go Fashion (India) Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Go Fashion (India) Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 112 142 116 165 164 176 158 190 189 202
Other Income 5 3 3 4 3 3 3 4 4 4
Total Income 117 145 119 169 167 178 160 194 193 206
Total Expenditure 77 90 77 112 115 116 108 126 132 135
Operating Profit 40 55 43 57 52 62 52 68 61 72
Interest 5 5 7 6 7 7 8 8 9 11
Depreciation 17 17 21 19 21 23 25 25 26 29
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 33 15 32 25 33 19 35 26 32
Provision for Tax -1 9 3 7 5 8 4 9 6 9
Profit After Tax 19 24 12 24 19 24 15 26 20 23
Adjustments 0 0 0 -0 0 0 -0 0 0 0
Profit After Adjustments 19 24 12 24 19 24 15 26 20 23
Adjusted Earnings Per Share 6.2 4.4 2.3 4.5 3.6 4.5 2.7 4.9 3.7 4.3

Go Fashion (India) Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 285 392 251 401 665 739
Other Income 6 5 32 21 12 15
Total Income 291 397 282 422 677 753
Total Expenditure 204 264 203 277 450 501
Operating Profit 87 133 79 145 227 253
Interest 12 18 22 25 31 36
Depreciation 32 47 60 72 87 105
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 42 68 -3 48 109 112
Provision for Tax 11 16 0 12 26 28
Profit After Tax 31 53 -4 36 83 84
Adjustments 0 0 0 0 0 0
Profit After Adjustments 31 53 -4 36 83 84
Adjusted Earnings Per Share 10.3 17.5 -1.2 6.6 15.3 15.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 66% 19% 0% 0%
Operating Profit CAGR 57% 20% 0% 0%
PAT CAGR 131% 16% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 19% NA% NA% NA%
ROE Average 17% 9% 14% 14%
ROCE Average 29% 19% 22% 22%

Go Fashion (India) Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 228 286 283 438 520
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities 142 175 212 169 263
Total Current Liabilities 31 52 46 143 153
Total Liabilities 401 514 541 751 937
Fixed Assets 186 256 260 291 394
Other Non-Current Assets 20 30 37 34 65
Total Current Assets 195 228 245 426 478
Total Assets 401 514 541 751 937

Go Fashion (India) Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 5 2 -3 3 42
Cash Flow from Operating Activities 33 57 90 33 104
Cash Flow from Investing Activities -5 -18 -47 -58 -28
Cash Flow from Financing Activities -31 -44 -37 64 -84
Net Cash Inflow / Outflow -3 -5 5 39 -8
Closing Cash & Cash Equivalent 2 -3 3 42 34

Go Fashion (India) Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 10.31 17.54 -1.18 6.59 15.33
CEPS(Rs) 21.02 33.07 18.99 19.89 31.45
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 59.78 79.1 77.98 81.17 96.36
Core EBITDA Margin(%) 27.48 31.44 17.72 29.86 31.76
EBIT Margin(%) 18.52 21.19 6.93 17.56 20.66
Pre Tax Margin(%) 14.33 16.76 -1.17 11.53 16.05
PAT Margin (%) 10.5 12.92 -1.32 8.57 12.23
Cash Profit Margin (%) 21.4 24.34 21.26 25.88 25.08
ROA(%) 7.72 11.51 -0.67 5.51 9.81
ROE(%) 17.25 25.27 -1.5 10.59 17.27
ROCE(%) 23.07 32.86 6.38 19.93 29.18
Receivable days 49.64 42.86 70.01 47.18 35.67
Inventory Days 86.08 78.52 127.25 108.51 106.78
Payable days 53.37 34.1 42.7 38.98 40.32
PER(x) 0 0 0 154.08 65.41
Price/Book(x) 0 0 0 12.51 10.41
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.15 0.13 0.2 13.4 8.01
EV/Core EBITDA(x) 0.5 0.37 0.63 37.16 23.48
Net Sales Growth(%) 0 37.43 -36.06 60.1 65.78
EBIT Growth(%) 0 58.25 -78.5 292.72 91.85
PAT Growth(%) 0 70.11 -106.72 1106.1 132.57
EPS Growth(%) 0 70.09 -106.73 658.01 132.61
Debt/Equity(x) 0.04 0.01 0.04 0 0
Current Ratio(x) 6.29 4.39 5.31 2.97 3.12
Quick Ratio(x) 4.05 2.35 3.55 1.82 1.62
Interest Cover(x) 4.41 4.78 0.86 2.91 4.48
Total Debt/Mcap(x) 0 0 0 0 0

Go Fashion (India) Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 52.79 52.79 52.79 52.79 52.79 52.79 52.79 52.79 52.79
FII 10.42 7.64 6.98 6.77 6.37 16.58 11.02 11 12.05
DII 19.68 22.53 23.68 23.64 27.4 27.73 31.99 32.07 31.02
Public 17.12 17.05 16.55 16.81 13.45 2.91 4.2 4.15 4.14
Others 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 38.98 to 40.32days.
  • Stock is trading at 10.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Go Fashion (India) News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....