Chemicals · Founded 1976 · www.gnfc.in · BSE 500670 · NSE GUJ.NARMADA · ISIN INE113A01013
No Notes Added Yet
Business
Gujarat Narmada Valley Fertilizers & Chemicals Ltd (GNFC) is a large-scale manufacturer of fertilizers and industrial chemicals in India. The company produces a range of nitrogenous fertilizers, primarily Urea, used to enhance agricultural productivity. In its chemicals segment, GNFC manufactures various industrial chemicals and intermediates such as Toluene Di-Isocyanate (TDI), Acetic Acid, Methanol, Formic Acid, Nitric Acid, and Aniline. It also has a presence in information technology services through its subsidiary, e-commerce, and other ancillaries. The company generates revenue by selling these fertilizers to the agricultural sector and industrial chemicals to various end-use industries including automotive, construction, paints, pharmaceuticals, and textiles.
Revenue Mix
GNFC's core operations are divided into two primary segments:
Fertilizers: This segment includes products like Urea, Ammonium Nitrophosphate (ANP), and Calcium Ammonium Nitrate (CAN), catering directly to the agricultural sector.
Industrial Chemicals: This segment encompasses a wide array of chemicals such as Toluene Di-Isocyanate (TDI), Acetic Acid, Methanol, Formic Acid, Nitric Acid, Aniline, etc., which serve diverse industrial applications.
While specific revenue contributions fluctuate based on market conditions and product prices, both fertilizers and industrial chemicals are significant revenue generators for the company. The industrial chemicals segment often offers better margins and diversification compared to the highly regulated fertilizer business.
Industry
GNFC operates in the capital-intensive and cyclical Indian Chemicals and Fertilizers industry. The fertilizer sector is highly regulated by the government through subsidies, pricing controls, and import policies. The industrial chemicals sector is more market-driven but susceptible to global commodity price volatility and demand from end-user industries. GNFC is one of the larger integrated fertilizer and chemical producers in India, particularly a significant player in certain niche chemicals like TDI and Acetic Acid. As a company promoted by the Gujarat State Government, it holds a strategic position within the region's industrial landscape.
MOAT
Scale and Integration: GNFC benefits from its large-scale manufacturing facilities and backward integration (e.g., sourcing of inputs like natural gas for fertilizers), which can provide cost efficiencies.
Product Diversification: A broad portfolio spanning both fertilizers and a variety of industrial chemicals reduces reliance on a single product or market segment, providing stability.
Strategic Location: Its manufacturing facilities in Gujarat offer logistical advantages, proximity to ports for imports/exports, and access to raw materials and industrial clusters.
Government Backing: As a Gujarat government-promoted entity, it may benefit from favorable government policies, land allocation, or strategic project support.
Growth Drivers
Agricultural Demand: Rising population and focus on food security in India will continue to drive demand for fertilizers.
Industrial Growth: Expansion of end-user industries (automotive, construction, infrastructure, consumer goods) will fuel demand for GNFC's industrial chemicals.
Capacity Expansion & Modernization: Investments in increasing production capacities for existing chemicals or diversifying into new value-added products.
Import Substitution: Government initiatives like "Make in India" can encourage domestic production of chemicals, benefiting local manufacturers like GNFC.
Efficiency Improvements: Continuous efforts to optimize processes, reduce energy consumption, and improve operational efficiency can drive profitability.
Risks
Commodity Price Volatility: Fluctuations in raw material prices (e.g., natural gas, crude oil derivatives) and finished product prices for both fertilizers and chemicals can impact margins significantly.
Government Policy & Regulation: Changes in fertilizer subsidy policies, pricing controls, and environmental regulations in India can directly affect the profitability and operational flexibility of the fertilizer segment.
Competition: Intense competition from both domestic and international players, leading to pricing pressures.
Environmental Concerns: Strict environmental regulations, compliance costs, and potential for penalties for non-compliance.
Economic Slowdown: A downturn in the Indian or global economy can reduce industrial demand for chemicals and agricultural prosperity, impacting fertilizer consumption.
Operational Risks: Plant shutdowns, equipment failures, or industrial accidents can lead to production losses and financial implications.
Management & Ownership
GNFC is primarily promoted by the Gujarat State Government, which holds a significant equity stake in the company. The management team typically comprises professionals with experience in the chemical and fertilizer sectors, though key appointments may also be influenced by the promoter government. The company's board includes government nominees and independent directors. The ownership structure includes the promoter group (Gujarat State Government), institutional investors (both domestic and foreign), and the public.
Outlook
GNFC is an established player with a diversified product portfolio spanning both the essential fertilizer sector and various industrial chemicals. The company stands to benefit from India's long-term agricultural demand growth and the expansion of its industrial base. Its strategic location in Gujarat and governmental backing provide a certain degree of stability and potential for future support. However, its performance is highly susceptible to the inherent cyclicality of commodity prices, particularly raw material costs, and the evolving regulatory landscape concerning fertilizer subsidies in India. The ability to manage input cost volatility, execute capacity expansions efficiently, and focus on higher-margin specialty chemicals will be crucial for sustained growth amidst competitive pressures and policy uncertainties.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2110 | 2021 | 1917 | 1899 | 2055 | 1601 | 1968 | 1996 | 2208 | 2238 |
| Other Income | 108 | 99 | 123 | 157 | 122 | 150 | 127 | 97 | 125 | 101 |
| Total Income | 2218 | 2120 | 2040 | 2056 | 2177 | 1751 | 2095 | 2093 | 2333 | 2339 |
| Total Expenditure | 1965 | 1868 | 1827 | 1767 | 1815 | 1570 | 1783 | 1815 | 1726 | 1845 |
| Operating Profit | 253 | 252 | 213 | 289 | 362 | 181 | 312 | 278 | 607 | 494 |
| Interest | 4 | 17 | 2 | 3 | 1 | 2 | 1 | 1 | 2 | 2 |
| Depreciation | 78 | 78 | 76 | 75 | 74 | 74 | 81 | 73 | 79 | 76 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 171 | 157 | 135 | 211 | 287 | 105 | 230 | 204 | 526 | 416 |
| Provision for Tax | 44 | 42 | 33 | 53 | 77 | 27 | 53 | 54 | 134 | 106 |
| Profit After Tax | 127 | 115 | 102 | 158 | 210 | 78 | 177 | 150 | 392 | 310 |
| Adjustments | 3 | 3 | 3 | 5 | 1 | 5 | 2 | 0 | 4 | 2 |
| Profit After Adjustments | 130 | 118 | 105 | 163 | 211 | 83 | 179 | 150 | 396 | 312 |
| Adjusted Earnings Per Share | 8.8 | 8 | 7.1 | 11.1 | 14.4 | 5.6 | 12.2 | 10.2 | 26.9 | 21.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4552 | 4589 | 5837 | 5896 | 5162 | 5129 | 8642 | 10227 | 7930 | 7892 | 7773 | 8410 |
| Other Income | 252 | 225 | 142 | 221 | 153 | 239 | 210 | 308 | 413 | 501 | 500 | 450 |
| Total Income | 4804 | 4814 | 5979 | 6117 | 5315 | 5367 | 8853 | 10535 | 8343 | 8394 | 8273 | 8860 |
| Total Expenditure | 3989 | 3936 | 4447 | 5028 | 4621 | 4127 | 6259 | 8295 | 7372 | 7278 | 6895 | 7169 |
| Operating Profit | 815 | 878 | 1532 | 1089 | 694 | 1241 | 2593 | 2240 | 971 | 1116 | 1377 | 1691 |
| Interest | 297 | 203 | 100 | 6 | 5 | 20 | 3 | 5 | 13 | 23 | 6 | 6 |
| Depreciation | 251 | 251 | 270 | 263 | 264 | 272 | 292 | 303 | 308 | 303 | 307 | 309 |
| Exceptional Income / Expenses | 0 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 268 | 715 | 1162 | 819 | 425 | 948 | 2298 | 1932 | 651 | 790 | 1065 | 1376 |
| Provision for Tax | 95 | 194 | 372 | 78 | -74 | 259 | 594 | 468 | 166 | 205 | 267 | 347 |
| Profit After Tax | 173 | 521 | 789 | 741 | 499 | 689 | 1704 | 1464 | 485 | 586 | 797 | 1029 |
| Adjustments | 7 | 7 | 5 | 9 | 9 | 8 | 7 | 8 | 12 | 12 | 11 | 8 |
| Profit After Adjustments | 180 | 529 | 795 | 750 | 508 | 697 | 1710 | 1472 | 497 | 598 | 809 | 1037 |
| Adjusted Earnings Per Share | 11.6 | 34 | 51.1 | 48.2 | 32.7 | 44.8 | 110.1 | 94.7 | 33.8 | 40.7 | 55 | 70.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | -9% | 9% | 5% |
| Operating Profit CAGR | 23% | -15% | 2% | 5% |
| PAT CAGR | 36% | -18% | 3% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 19% | -1% | 7% | 12% |
| ROE Average | 9% | 7% | 13% | 13% |
| ROCE Average | 12% | 10% | 17% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3324 | 3855 | 4517 | 5065 | 5299 | 6068 | 7990 | 9105 | 8309 | 8576 | 9115 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1033 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1413 | 1461 | 1533 | 1522 | 1319 | 1356 | 1376 | 1299 | 1282 | 1280 | 1203 |
| Total Current Liabilities | 4333 | 2107 | 1181 | 1022 | 1800 | 961 | 1368 | 1292 | 1081 | 1147 | 1041 |
| Total Liabilities | 10103 | 7956 | 7231 | 7609 | 8419 | 8385 | 10734 | 11696 | 10672 | 11003 | 11359 |
| Fixed Assets | 4367 | 4423 | 4142 | 3940 | 3792 | 3703 | 3561 | 3344 | 3201 | 3057 | 2847 |
| Other Non-Current Assets | 1267 | 1076 | 982 | 1181 | 978 | 1250 | 2279 | 3481 | 2989 | 2587 | 2361 |
| Total Current Assets | 4443 | 2457 | 2107 | 2488 | 3648 | 3432 | 4894 | 4871 | 4482 | 5359 | 6151 |
| Total Assets | 10103 | 7956 | 7231 | 7609 | 8419 | 8385 | 10734 | 11696 | 10672 | 11003 | 11359 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | -884 | -565 | -97 | 109 | 40 | 135 | 73 | 56 | 42 | -81 |
| Cash Flow from Operating Activities | 996 | 1445 | 1819 | 701 | 286 | 1884 | 1967 | 1373 | 31 | 605 | 654 |
| Cash Flow from Investing Activities | 36 | -53 | 49 | -310 | -901 | -856 | -1899 | -1229 | 1235 | -466 | -230 |
| Cash Flow from Financing Activities | -1037 | -1073 | -1400 | -185 | 546 | -934 | -130 | -160 | -1281 | -262 | -269 |
| Net Cash Inflow / Outflow | -5 | 320 | 468 | 206 | -69 | 95 | -62 | -16 | -14 | -123 | 155 |
| Closing Cash & Cash Equivalent | 3 | -565 | -97 | 109 | 40 | 135 | 73 | 56 | 42 | -81 | 74 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 11.57 | 34.02 | 51.15 | 48.24 | 32.69 | 44.84 | 110.05 | 94.68 | 33.83 | 40.68 | 55.03 |
| CEPS(Rs) | 27.25 | 49.72 | 68.2 | 64.61 | 49.11 | 61.87 | 128.39 | 113.69 | 53.92 | 60.46 | 75.15 |
| DPS(Rs) | 2 | 5 | 7.5 | 7 | 5 | 8 | 10 | 30 | 16.5 | 18 | 21 |
| Book NAV/Share(Rs) | 212.17 | 248.05 | 290.63 | 325.87 | 340.97 | 390.44 | 514.09 | 585.84 | 565.45 | 583.62 | 620.33 |
| Core EBITDA Margin(%) | 11.62 | 13.2 | 23.5 | 14.23 | 9.99 | 18.68 | 26.71 | 18.31 | 6.72 | 7.41 | 10.77 |
| EBIT Margin(%) | 11.65 | 18.57 | 21.32 | 13.53 | 7.93 | 18.06 | 25.8 | 18.36 | 7.99 | 9.81 | 13.13 |
| Pre Tax Margin(%) | 5.52 | 14.46 | 19.64 | 13.43 | 7.84 | 17.68 | 25.76 | 18.31 | 7.84 | 9.53 | 13.06 |
| PAT Margin (%) | 3.56 | 10.54 | 13.34 | 12.14 | 9.2 | 12.85 | 19.1 | 13.88 | 5.84 | 7.06 | 9.78 |
| Cash Profit Margin (%) | 8.74 | 15.63 | 17.91 | 16.45 | 14.08 | 17.93 | 22.37 | 16.75 | 9.54 | 10.71 | 13.54 |
| ROA(%) | 1.71 | 5.77 | 10.4 | 9.99 | 6.23 | 8.2 | 17.82 | 13.05 | 4.33 | 5.4 | 7.13 |
| ROE(%) | 4.97 | 14.58 | 18.86 | 15.47 | 9.63 | 12.13 | 24.24 | 17.13 | 5.57 | 6.94 | 9.02 |
| ROCE(%) | 8.13 | 15.04 | 23.73 | 16.36 | 7.53 | 15.84 | 32.74 | 22.66 | 7.62 | 9.58 | 12.04 |
| Receivable days | 106.97 | 95.84 | 68.84 | 70.58 | 89.32 | 65.45 | 23.21 | 17.17 | 21.84 | 23.09 | 23.8 |
| Inventory Days | 54.65 | 50.31 | 41.41 | 45.14 | 59.28 | 59.41 | 36.62 | 36.33 | 49.28 | 52.31 | 50.94 |
| Payable days | 42.78 | 50.17 | 55.21 | 52.37 | 60.54 | 71.56 | 47.98 | 44.83 | 44.57 | 40.98 | 42.65 |
| PER(x) | 7.06 | 8.45 | 7.12 | 6.36 | 3.51 | 6.7 | 7.67 | 5.38 | 18.47 | 12.2 | 6.65 |
| Price/Book(x) | 0.38 | 1.16 | 1.25 | 0.94 | 0.34 | 0.77 | 1.64 | 0.87 | 1.11 | 0.85 | 0.59 |
| Dividend Yield(%) | 2.45 | 1.74 | 2.06 | 2.28 | 4.36 | 2.66 | 1.18 | 5.89 | 2.64 | 3.63 | 5.74 |
| EV/Net Sales(x) | 0.96 | 1.4 | 1.02 | 0.8 | 0.48 | 0.63 | 1.38 | 0.58 | 0.97 | 0.64 | 0.55 |
| EV/Core EBITDA(x) | 5.35 | 7.31 | 3.88 | 4.36 | 3.53 | 2.6 | 4.61 | 2.64 | 7.88 | 4.56 | 3.1 |
| Net Sales Growth(%) | -1.93 | 0.81 | 27.21 | 1.01 | -12.44 | -0.65 | 68.51 | 18.34 | -22.46 | -0.47 | -1.51 |
| EBIT Growth(%) | 417.86 | 62.73 | 37.36 | -34.55 | -47.91 | 125.12 | 137.7 | -15.85 | -65.74 | 22.56 | 31.64 |
| PAT Growth(%) | 138.2 | 201.89 | 51.44 | -6.12 | -32.69 | 38.15 | 147.2 | -14.07 | -66.89 | 20.78 | 36.2 |
| EPS Growth(%) | 140.6 | 194 | 50.33 | -5.69 | -32.24 | 37.19 | 145.41 | -13.97 | -64.27 | 20.26 | 35.27 |
| Debt/Equity(x) | 0.94 | 0.51 | 0.07 | 0.04 | 0.16 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| Current Ratio(x) | 1.03 | 1.17 | 1.78 | 2.43 | 2.03 | 3.57 | 3.58 | 3.77 | 4.14 | 4.67 | 5.91 |
| Quick Ratio(x) | 0.86 | 0.85 | 1.21 | 1.62 | 1.51 | 2.73 | 2.86 | 2.9 | 3.11 | 3.57 | 4.93 |
| Interest Cover(x) | 1.9 | 4.51 | 12.65 | 129.43 | 81.61 | 48.53 | 665.18 | 368.21 | 53.01 | 35.44 | 184.28 |
| Total Debt/Mcap(x) | 2.44 | 0.44 | 0.05 | 0.04 | 0.48 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 |
| FII | 19.4 | 19.19 | 16.15 | 15.41 | 15.03 | 12.67 | 12.08 | 12.13 | 12.05 | 13.11 |
| DII | 9.3 | 6.58 | 11.15 | 11.11 | 10.12 | 10.48 | 10.68 | 11.11 | 11.06 | 11.01 |
| Public | 30 | 32.93 | 31.39 | 32.18 | 33.54 | 35.54 | 35.93 | 35.46 | 35.59 | 34.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 |
| FII | 2.85 | 2.82 | 2.37 | 2.26 | 2.21 | 1.86 | 1.78 | 1.78 | 1.77 | 1.93 |
| DII | 1.37 | 0.97 | 1.64 | 1.63 | 1.49 | 1.54 | 1.57 | 1.63 | 1.62 | 1.62 |
| Public | 4.41 | 4.84 | 4.61 | 4.73 | 4.93 | 5.22 | 5.28 | 5.21 | 5.23 | 5.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | -9% | +9% | +5% |
| Operating Profit CAGR | +23% | -15% | +2% | +5% |
| PAT CAGR | +36% | -18% | +3% | +17% |
| Share Price CAGR | +19% | -1% | +7% | +12% |
| ROE Average | +9% | +7% | +13% | +13% |
| ROCE Average | +12% | +10% | +17% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 | 41.3 |
| FII | 19.4 | 19.19 | 16.15 | 15.41 | 15.03 | 12.67 | 12.08 | 12.13 | 12.05 | 13.11 |
| DII | 9.3 | 6.58 | 11.15 | 11.11 | 10.12 | 10.48 | 10.68 | 11.11 | 11.06 | 11.01 |
| Public | 30 | 32.93 | 31.39 | 32.18 | 33.54 | 35.54 | 35.93 | 35.46 | 35.59 | 34.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 | 6.07 |
| FII | 2.85 | 2.82 | 2.37 | 2.26 | 2.21 | 1.86 | 1.78 | 1.78 | 1.77 | 1.93 |
| DII | 1.37 | 0.97 | 1.64 | 1.63 | 1.49 | 1.54 | 1.57 | 1.63 | 1.62 | 1.62 |
| Public | 4.41 | 4.84 | 4.61 | 4.73 | 4.93 | 5.22 | 5.28 | 5.21 | 5.23 | 5.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 | 14.69 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.