Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1594 Cr.
Stock P/E
13.6
P/B
1.6
Current Price
₹371.3
Book Value
₹ 233.9
Face Value
10
52W High
₹470.7
52W Low
₹ 294
Dividend Yield
0.81%

GNA Axles Overview

Business

GNA Axles Ltd. is an Indian manufacturer of automotive driveline components. Its core business involves the production of rear axles shafts, spindles, and other forged components for commercial vehicles (trucks, buses), tractors, and off-highway vehicles. The company operates as an OEM (Original Equipment Manufacturer) supplier, providing these critical components directly to major automotive manufacturers both in India and internationally. It makes money by manufacturing and selling these precision-engineered parts based on customer specifications and order volumes.

Revenue Mix

GNA Axles primarily operates in a single major segment: the manufacturing and sale of automotive components. While specific revenue contribution percentages by product line are not publicly detailed, its main product categories include:

Rear Axle Shafts

Spindles

Other Forged Components

The company has a significant presence in both the domestic Indian market and international export markets (Europe, North America, etc.), supplying to various global OEMs. The revenue mix is thus split between domestic and export sales, with demand largely driven by the production volumes of its OEM clients across different vehicle types (CVs, tractors, off-highway).

Industry

GNA Axles operates within the highly competitive and cyclical Auto Ancillary industry in India. This industry is characterized by strong linkages to the fortunes of the broader automotive sector. GNA Axles has carved a niche for itself as a specialized manufacturer of critical driveline components, particularly rear axle shafts, which require high precision and quality standards. Its positioning is that of a quality-focused supplier with strong relationships with leading OEMs, both domestically and globally, allowing it to compete based on product reliability, technological capabilities, and manufacturing excellence rather than just cost.

MOAT

GNA Axles exhibits several competitive advantages:

Specialized Manufacturing Expertise: High-precision manufacturing processes for critical components like axle shafts are complex and require significant technical know-how, specialized machinery, and stringent quality control, creating high barriers to entry.

Long-standing OEM Relationships: Established relationships with major domestic and international automotive OEMs provide stable order books and recurring business, as OEMs typically prefer proven and reliable suppliers for critical parts.

Quality & Certifications: Adherence to global quality standards and certifications is crucial in the auto industry, distinguishing reliable suppliers and making it difficult for new entrants to gain traction.

Export Orientation: A strong export presence diversifies revenue streams and reduces dependence on the cyclical domestic market, leveraging global demand for specialized components.

Growth Drivers

Growth in Commercial Vehicle (CV) & Tractor Segments: Increased infrastructure spending, agricultural growth, and logistics demand in India and globally drive demand for CVs and tractors, directly boosting GNA's order books.

Increasing Content per Vehicle: The trend towards higher-grade, more durable, and technologically advanced components in newer vehicle models could increase the value of parts supplied by GNA per vehicle.

Export Market Expansion: Continued penetration into new geographies and deeper relationships with existing international OEM clients can provide significant growth opportunities.

New Product Development: Introduction of new components for emerging vehicle segments or enhanced versions of existing products can open new revenue streams.

Aftermarket Demand: Gradual growth in the aftermarket segment for replacement parts.

Risks

Automotive Industry Cyclicality: The auto ancillary sector is highly susceptible to downturns in the automotive industry due to economic slowdowns, changes in consumer demand, or regulatory shifts.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel and other metals can impact manufacturing costs and margins, which may not always be fully passed on to customers.

Customer Concentration: While diversified, a significant portion of revenue may still come from a few large OEM clients, making the company susceptible to their performance or changes in their sourcing strategies.

Global Economic Slowdown & Geopolitical Risks: Adverse global economic conditions or trade protectionism can impact export demand.

Technological Disruption: While less direct for core components, long-term shifts towards new propulsion technologies (e.g., EVs) could eventually impact demand for traditional driveline components, though this is a longer-term concern.

Management & Ownership

GNA Axles is promoted and largely managed by the Singh family, with Mr. Jasvinder Singh and his family holding significant stakes and executive positions. The promoters have extensive experience in the auto components industry, providing continuity and strategic direction. The ownership structure typically includes a substantial promoter holding, alongside institutional investors (domestic and foreign) and public shareholders, reflecting confidence in the company's long-term prospects.

Outlook

GNA Axles maintains a solid position in the specialized automotive component manufacturing space, supported by its technical expertise, established OEM relationships, and a diversified customer base across domestic and international markets. The company is poised to benefit from structural growth drivers in the CV and tractor segments, both in India and globally, and its focus on critical components provides some resilience. However, the outlook is inherently linked to the cyclical nature of the automotive industry and prone to risks from raw material price volatility, global economic slowdowns, and intense competition. Its ability to manage input costs, deepen OEM ties, and adapt to evolving vehicle technologies will be crucial for sustained performance.

GNA Axles Share Price

Live · BSE / NSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

GNA Axles Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 357 371 400 388 375 378 344 348 375 411
Other Income 0 1 1 1 1 1 1 0 1 0
Total Income 357 372 400 388 376 378 345 348 376 411
Total Expenditure 310 335 345 335 323 327 294 287 306 354
Operating Profit 47 36 55 54 53 51 51 62 70 58
Interest 2 3 4 2 4 3 4 3 4 3
Depreciation 13 13 14 14 15 14 16 16 19 19
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 32 20 38 37 35 34 31 42 47 37
Provision for Tax 10 4 10 9 9 9 8 11 15 6
Profit After Tax 22 17 28 29 25 25 23 31 32 31
Adjustments 0 0 -0 0 0 0 0 -0 0 0
Profit After Adjustments 22 17 28 29 25 25 23 31 32 31
Adjusted Earnings Per Share 5.2 3.9 12.9 6.6 5.9 5.9 5.4 7.3 7.4 7.2

GNA Axles Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 509 513 670 935 909 890 1270 1583 1506 1540 1478 1478
Other Income 0 3 3 0 1 2 1 1 2 3 3 2
Total Income 509 516 673 935 910 891 1271 1584 1509 1542 1481 1480
Total Expenditure 426 433 567 790 785 746 1090 1350 1309 1329 1240 1241
Operating Profit 83 83 106 145 126 145 182 234 200 213 241 241
Interest 16 13 7 8 14 9 11 11 12 12 13 14
Depreciation 27 24 25 35 42 41 50 49 53 57 70 70
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 39 47 74 103 70 96 121 175 135 144 158 157
Provision for Tax 13 17 23 37 17 25 32 44 35 37 41 40
Profit After Tax 26 30 51 66 53 71 89 130 100 107 117 117
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 26 30 51 66 53 71 89 130 100 107 117 117
Adjusted Earnings Per Share 8.5 6.9 11.8 15.3 12.3 16.5 20.7 30.3 23.3 24.9 27.2 27.3

GNA Axles Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 138 297 341 402 447 518 595 715 801 900 1004
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 42 26 25 74 105 76 47 30 29 101 96
Other Non-Current Liabilities 4 2 2 3 1 0 -1 -2 -3 -3 -4
Total Current Liabilities 262 252 314 304 268 365 399 426 388 365 420
Total Liabilities 447 577 682 782 821 960 1041 1168 1215 1362 1516
Fixed Assets 147 132 191 229 244 295 291 306 344 406 459
Other Non-Current Assets 18 49 28 50 81 21 36 43 30 47 59
Total Current Assets 281 396 463 504 495 644 714 820 841 909 998
Total Assets 447 577 682 782 821 960 1041 1168 1215 1362 1516

GNA Axles Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1 0 0 0 0 0 0 0 0 8
Cash Flow from Operating Activities 74 -90 60 72 119 33 41 105 98 92 214
Cash Flow from Investing Activities -16 -8 -78 -88 -123 -28 -46 -66 -86 -111 -155
Cash Flow from Financing Activities -58 98 19 16 4 -5 4 -39 -13 26 -66
Net Cash Inflow / Outflow -0 -0 0 -0 -0 0 -0 0 -0 7 -7
Closing Cash & Cash Equivalent 1 0 0 0 0 0 0 0 0 8 1

GNA Axles Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 8.55 6.89 11.85 15.34 12.28 16.45 20.68 30.33 23.28 24.95 27.24
CEPS(Rs) 17.51 12.46 17.62 23.43 22.15 25.94 32.25 41.63 35.71 38.25 43.56
DPS(Rs) 0 0 2 2.75 0 5 5 3 2 3 3
Book NAV/Share(Rs) 45.59 69.15 79.51 93.55 104.08 120.56 138.64 166.44 186.69 209.62 233.89
Core EBITDA Margin(%) 15.34 14.86 15.2 15.51 13.69 16.17 14.24 14.7 13.1 13.68 16.09
EBIT Margin(%) 10.35 10.97 11.97 11.84 9.18 11.76 10.37 11.72 9.72 10.14 11.56
Pre Tax Margin(%) 7.32 8.66 10.92 10.98 7.68 10.8 9.49 11.03 8.95 9.37 10.66
PAT Margin (%) 4.83 5.46 7.51 7.04 5.8 7.94 6.99 8.23 6.64 6.96 7.91
Cash Profit Margin (%) 9.89 9.89 11.17 10.76 10.46 12.52 10.9 11.29 10.18 10.66 12.65
ROA(%) 5.81 5.78 8.08 8.99 6.58 7.93 8.87 11.79 8.39 8.31 8.13
ROE(%) 18.75 13.59 15.94 17.72 12.43 14.65 15.95 19.88 13.19 12.59 12.28
ROCE(%) 20.07 17.19 18.06 20.99 13.77 15.44 17.21 21.39 15.14 14.36 14.36
Receivable days 110.24 116.1 112.52 106.97 122.21 150.62 131.04 119.35 137.18 143.37 154.21
Inventory Days 62.14 67.99 71.09 61.42 61.44 61.07 48.93 43.38 46.75 46.37 54.49
Payable days 208.92 209.28 174.17 132.81 130.88 149.3 108.47 84.72 86.56 75.7 107.79
PER(x) 0 15.84 18.32 10.72 5.7 10.34 11.78 12.99 16.36 13.67 13.11
Price/Book(x) 0 1.58 2.73 1.76 0.67 1.41 1.76 2.37 2.04 1.63 1.53
Dividend Yield(%) 0 0 0.46 0.84 0 1.47 1.03 0.76 0.53 0.88 0.84
EV/Net Sales(x) 0.3 1 1.56 0.94 0.52 1.02 0.99 1.18 1.21 1.1 1.16
EV/Core EBITDA(x) 1.85 6.16 9.9 6.02 3.76 6.25 6.96 7.98 9.09 7.93 7.11
Net Sales Growth(%) 0 0.96 30.53 39.49 -2.76 -2.14 42.82 24.59 -4.84 2.22 -3.98
EBIT Growth(%) 0 6.86 36.56 36.54 -24.67 25.4 25.99 40.82 -21.15 6.67 9.48
PAT Growth(%) 0 14.06 71.98 29.47 -19.92 33.94 25.68 46.7 -23.23 7.13 9.2
EPS Growth(%) 0 -19.42 71.98 29.47 -19.92 33.94 25.68 46.7 -23.23 7.13 9.2
Debt/Equity(x) 1 0.4 0.42 0.42 0.43 0.38 0.37 0.28 0.27 0.29 0.22
Current Ratio(x) 1.07 1.57 1.47 1.66 1.85 1.76 1.79 1.93 2.17 2.49 2.37
Quick Ratio(x) 0.72 1.14 0.99 1.13 1.31 1.35 1.32 1.48 1.66 1.96 1.78
Interest Cover(x) 3.41 4.74 11.43 13.66 6.13 12.24 11.73 16.92 12.67 13.16 12.9
Total Debt/Mcap(x) 0 0.25 0.15 0.24 0.64 0.27 0.21 0.12 0.13 0.18 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% -2% +11% +11%
Operating Profit CAGR +13% +1% +11% +11%
PAT CAGR +9% -3% +11% +16%
Share Price CAGR +17% -3% +10%
ROE Average +12% +13% +15% +15%
ROCE Average +14% +15% +16% +17%

GNA Axles Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 68.43 %
FII 1.27 %
DII (MF + Insurance) 11 %
Public (retail) 31.57 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 68.1568.1668.1667.8167.8968.8368.9568.9568.5868.43
FII 0.370.20.280.610.480.410.550.320.351.27
DII 10.9511.0111.2311.7712.4211.3111.3211.3811.4211
Public 31.8531.8431.8432.1932.1131.1731.0531.0531.4231.57
Others 0000000000
Total 100100100100100100100100100100

GNA Axles Peer Comparison

Auto Ancillary Edit Columns

GNA Axles Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GNA Axles Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 75.7 to 107.79days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp