Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹101208 Cr.
Stock P/E
-123.9
P/B
-40.3
Current Price
₹95.9
Book Value
₹ -2.4
Face Value
1
52W High
₹110.3
52W Low
₹ 79.3
Dividend Yield
0%

GMR Airports Overview

Business

GMR Airports Ltd. is a leading infrastructure company in India primarily engaged in the development, operation, and management of airports. The company operates through a public-private partnership (PPP) model, securing long-term concessions from the government to build and manage airport infrastructure. Its core business involves providing aeronautical services (landing, parking, ground handling, route navigation facilities, passenger facilitation) and non-aeronautical services (retail, food & beverage, advertising, car parking, cargo, property development) to airlines and passengers. It generates revenue from these fees and services.

Revenue Mix

GMR Airports' revenue is broadly categorized into:

Aeronautical Revenue: Income derived directly from aircraft and passenger movement, including landing charges, parking charges, User Development Fee (UDF), and ground handling charges. These are typically regulated by the Airports Economic Regulatory Authority (AERA).

Non-Aeronautical Revenue: Income from commercial activities within and around the airport premises, such as duty-free shops, retail stores, food and beverage outlets, advertising spaces, car parking, cargo operations, and property development. This segment typically offers higher margins and is less regulated.

The company operates major Indian airports including Delhi International Airport (DIAL), Rajiv Gandhi International Airport in Hyderabad (GHIAL), and the recently commissioned Manohar International Airport in Goa (GGIAL). It also has international presence through joint ventures in Mactan-Cebu International Airport (Philippines) and potential ventures in Indonesia.

Industry

The Indian airport industry is characterized by significant capital expenditure, long gestation periods, and a high degree of regulation. It is dominated by government-owned Airports Authority of India (AAI) and a few large private players. GMR Airports is one of the largest private airport operators in India, holding a dominant position in key metropolitan airports (Delhi, Hyderabad). Its positioning is strong due to its operational expertise, existing long-term concessions, and significant market share, especially in passenger traffic. It competes with other private infrastructure groups like Adani Airports and L&T, particularly for new airport development and privatization bids.

MOAT

High Entry Barriers: The airport business requires immense capital investment, long development cycles, complex regulatory approvals, and specialized expertise, making it difficult for new entrants.

Long-Term Concessions: GMR operates airports under long-term concession agreements (typically 30-60 years), providing stable revenue streams and exclusive operating rights for the duration.

Strategic Locations: Operating major gateway airports like Delhi and Hyderabad gives the company a natural advantage due to high traffic volumes and their status as critical hubs for air travel.

Operational Scale & Experience: Extensive experience in developing, financing, and operating large-scale airports efficiently, giving it an advantage in managing complex operations and future bids.

Regulatory Moat: Airports are natural monopolies in their catchment areas, and their tariffs are regulated, providing a degree of revenue predictability, although regulatory changes can also pose risks.

Growth Drivers

Rising Air Travel Demand: India's growing middle class, increasing disposable income, urbanization, and improving regional connectivity are expected to drive robust growth in domestic and international air passenger traffic.

Capacity Expansion: Ongoing and planned expansion projects at Delhi and Hyderabad airports, along with the operationalization of new airports like Goa Mopa, will cater to increased demand and boost revenue.

Non-Aeronautical Monetization: Significant potential to increase non-aeronautical revenue per passenger through enhanced retail, F&B, advertising, and cargo facilities, as well as leveraging surrounding land for commercial development.

International Expansion: Pursuing new airport development and management opportunities in high-growth international markets.

Government Focus: Initiatives like the UDAN scheme and increased investment in aviation infrastructure by the government support overall sector growth.

Risks

Regulatory Risk: Changes in airport tariff regulations by AERA, revisions to concession agreements, or adverse policy changes by the government can significantly impact profitability and revenue.

Traffic Volume Risk: Economic slowdowns, pandemics, geopolitical events, or other unforeseen circumstances can lead to a decline in passenger and cargo traffic, directly affecting revenue.

High Capital Expenditure & Debt: The airport business is capital-intensive, requiring continuous investment. High debt levels and sensitivity to interest rate fluctuations can impact financial health.

Competition: Increased competition for future airport privatization bids from other large infrastructure players could limit future growth opportunities.

Airline Industry Health: Financial health of airlines (impacted by fuel prices, competition) can indirectly affect airport operations and demand for services.

Environmental & Social Risks: Delays or opposition in land acquisition, environmental clearances, and social impact assessments for new projects or expansions.

Management & Ownership

GMR Airports is part of the GMR Group, a well-established Indian infrastructure conglomerate founded by Mr. G.M. Rao. The promoter group (GMR Group) holds a significant stake, reflecting a strong commitment to the business. The management team has extensive experience in developing and operating large-scale infrastructure projects, including a proven track record in the airport sector both in India and internationally. The ownership structure includes promoter holding, institutional investors, and public shareholders.

Outlook

GMR Airports is strategically positioned to capitalize on India's strong long-term aviation growth story, driven by favorable demographics and economic expansion. Its portfolio of key airports provides a robust foundation for future earnings. However, the company operates in a highly regulated and capital-intensive environment. While ongoing capacity expansions and increasing non-aeronautical monetization present significant growth avenues, potential risks such as adverse regulatory changes, economic downturns impacting traffic, and the need for prudent debt management remain critical considerations. Its ability to effectively execute expansion projects, optimize non-aero revenues, and navigate the regulatory landscape will be key to sustaining its growth trajectory and profitability.

GMR Airports Share Price

Live · BSE / NSE · Inception: 1996
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

GMR Airports Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 2064 2227 2447 2402 2495 2653 2863 3205 3670 3994
Other Income 99 124 124 120 103 95 113 115 84 89
Total Income 2162 2351 2570 2522 2598 2748 2977 3321 3754 4083
Total Expenditure 1337 1558 1630 1506 1636 1662 1854 2041 2223 2293
Operating Profit 825 793 940 1016 962 1087 1123 1280 1531 1789
Interest 673 857 823 889 1031 829 955 949 1043 917
Depreciation 373 393 405 466 474 479 491 489 431 465
Exceptional Income / Expenses -31 -30 101 0 109 409 90 46 35 -183
Profit Before Tax -252 -488 -187 -339 -435 187 -234 -112 93 225
Provision for Tax 55 22 19 38 43 44 57 72 68 72
Profit After Tax -307 -509 -206 -377 -477 143 -290 -184 24 153
Adjustments 216 192 85 235 197 124 53 -28 -62 -31
Profit After Adjustments -91 -317 -121 -142 -280 267 -238 -212 -37 122
Adjusted Earnings Per Share -0.2 -0.5 -0.2 -0.2 -0.3 0.3 -0.2 -0.2 -0 0.1

GMR Airports Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 10883 8261 9557 8721 7576 8556 3566 4601 6674 8755 10414 13732
Other Income 300 417 482 553 709 667 431 358 595 452 422 401
Total Income 11183 8678 10039 9274 8285 9222 3997 4959 7269 9207 10836 14135
Total Expenditure 8431 5503 6325 6535 5870 5927 2778 2498 4968 5789 6648 8411
Operating Profit 2752 3174 3714 2739 2414 3295 1219 2461 2301 3418 4188 5723
Interest 3412 2196 2128 2316 2684 3545 1803 2019 2338 2929 3705 3864
Depreciation 1772 1197 1019 1028 984 1064 886 889 1038 1466 1910 1876
Exceptional Income / Expenses -339 -64 -386 0 -2212 -681 0 -388 254 115 607 -12
Profit Before Tax -2770 -267 113 -1037 -3554 -2283 -1530 -765 -735 -636 -635 -28
Provision for Tax 152 182 745 45 -87 -85 -286 -12 113 193 182 269
Profit After Tax -2922 -448 -632 -1083 -3466 -2198 -1243 -752 -848 -829 -817 -297
Adjustments 189 -2264 67 -281 -114 -231 -1554 -271 669 270 424 -68
Profit After Adjustments -2733 -2713 -564 -1364 -3581 -2429 -2797 -1023 -179 -559 -393 -365
Adjusted Earnings Per Share -6.3 -5.1 -0.9 -2.3 -5.9 -4 -4.6 -1.7 -0.3 -0.9 -0.4 -0.3

GMR Airports Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7894 4991 5342 3818 -453 -2459 -1718 -818 -793 -2164 -2503
Minority's Interest 1766 1259 1714 1826 1695 2675 3037 2736 1762 1295 715
Borrowings 38739 32654 18960 20553 21664 26522 30990 24405 28176 34333 33724
Other Non-Current Liabilities 2199 2918 3164 2657 2660 2723 2704 3569 5127 6959 7362
Total Current Liabilities 16196 11600 7214 8512 14185 16340 14104 6431 9079 6406 8860
Total Liabilities 66794 58944 36852 37898 39811 45872 49138 36323 43351 47984 48157
Fixed Assets 34183 32254 13253 12839 12940 12686 12238 10325 15157 28737 28218
Other Non-Current Assets 23890 13686 15149 14756 16216 20807 22361 19356 19316 11205 14090
Total Current Assets 8721 7485 7599 9360 10626 12317 14226 6642 8878 7540 5836
Total Assets 66794 58944 36852 37898 39811 45872 49138 36323 43351 47984 48157

GMR Airports Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1494 1508 1193 1456 1650 913 2918 4300 1619 3240 1795
Cash Flow from Operating Activities 2915 3498 4504 2347 2052 1376 3 3256 2199 3880 3443
Cash Flow from Investing Activities -3164 -1668 1793 -1014 -3605 -990 2433 -1897 -2322 -5788 -3673
Cash Flow from Financing Activities 448 -2018 -5727 -1191 816 1617 -1056 -3894 1731 467 -1010
Net Cash Inflow / Outflow 199 -188 570 142 -737 2003 1381 -2534 1608 -1442 -1240
Closing Cash & Cash Equivalent 1698 1328 1456 1650 913 2918 4300 1619 3240 1795 554

GMR Airports Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -6.27 -5.12 -0.94 -2.27 -5.93 -4.02 -4.63 -1.7 -0.3 -0.93 -0.37
CEPS(Rs) -2.64 1.41 0.64 -0.09 -4.11 -1.88 -0.59 0.23 0.31 1.06 1.04
DPS(Rs) 0.01 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 10.87 9.28 8.85 6.33 -0.75 -4.07 -2.85 -1.35 -1.31 -3.59 -2.37
Core EBITDA Margin(%) 22.54 33.38 33.81 25.06 22.51 30.72 22.09 45.7 25.56 33.88 36.16
EBIT Margin(%) 5.9 23.36 23.45 14.67 -11.48 14.75 7.67 27.26 24.02 26.19 29.47
Pre Tax Margin(%) -25.45 -3.23 1.18 -11.89 -46.91 -26.69 -42.89 -16.62 -11.01 -7.27 -6.1
PAT Margin (%) -26.85 -5.43 -6.61 -12.41 -45.76 -25.7 -34.86 -16.35 -12.71 -9.47 -7.84
Cash Profit Margin (%) -10.57 9.06 4.05 -0.62 -32.77 -13.26 -10.01 2.98 2.84 7.28 10.5
ROA(%) -4.43 -0.71 -1.32 -2.9 -8.92 -5.13 -2.62 -1.76 -2.13 -1.82 -1.7
ROE(%) -52.06 -9.29 -12.32 -23.64 -206.01 0 0 0 0 0 0
ROCE(%) 1.17 3.85 6.29 4.76 -3.22 4.28 0.82 4.13 5.64 7.13 8.99
Receivable days 54.07 69.7 62.39 73.37 77.5 61.25 131.5 60.34 20.36 17.73 17.74
Inventory Days 11.13 11.69 6.75 4.88 5.22 6.47 18.68 10.59 6.21 5.52 5.13
Payable days 648.92 605.38 348.04 320.35 640.54 586.77 7499.28 3664.6 1358.36 1647.1 1208.77
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 1.53 1.26 1.81 2.69 -26.37 -3.99 -8.55 -27.23 -30.86 -22.76 -31.91
Dividend Yield(%) 0.06 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.89 5.23 3.07 3.59 5 4.64 12.63 9.93 7.85 9.34 11.19
EV/Core EBITDA(x) 19.35 13.6 7.91 11.45 15.7 12.04 36.95 18.56 22.77 23.91 27.84
Net Sales Growth(%) 10.8 -24.1 15.69 -8.74 -13.13 12.93 -58.32 29.02 45.06 31.18 18.96
EBIT Growth(%) -53.29 200.62 16.14 -42.92 -167.99 245.07 -78.33 358.65 27.83 43.01 33.89
PAT Growth(%) -85.14 84.65 -40.91 -71.35 -220.18 36.58 43.45 39.49 -12.77 2.3 1.45
EPS Growth(%) 0 18.32 81.68 -141.4 -161.81 32.15 -15.14 63.42 82.48 -211.99 59.84
Debt/Equity(x) 6.97 7.9 4.02 6.04 -60.87 -13.96 -21.39 -32.42 -40.29 -16.3 -15.03
Current Ratio(x) 0.54 0.65 1.05 1.1 0.75 0.75 1.01 1.03 0.98 1.18 0.66
Quick Ratio(x) 0.52 0.63 1.04 1.09 0.74 0.74 1 1.02 0.96 1.16 0.64
Interest Cover(x) 0.19 0.88 1.05 0.55 -0.32 0.36 0.15 0.62 0.69 0.78 0.83
Total Debt/Mcap(x) 5.44 5.59 2.22 2.25 2.31 3.5 2.5 1.19 1.31 0.72 0.47

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% +31% +4% 0%
Operating Profit CAGR +23% +19% +5% +4%
PAT CAGR
Share Price CAGR +8% +28% +29% +24%
ROE Average 0% 0% 0% -28%
ROCE Average +9% +7% +5% +4%

GMR Airports Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 66.33 %
FII 20.15 %
DII (MF + Insurance) 4.94 %
Public (retail) 33.67 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 59.0759.0759.0766.0766.0766.2466.2466.2466.2466.33
FII 27.3826.7825.9514.7914.8415.0715.7217.0618.9420.15
DII 5.226.065.784.484.324.154.474.834.614.94
Public 40.9340.9340.9333.9333.9333.7633.7633.7633.7633.67
Others 0000000000
Total 100100100100100100100100100100

GMR Airports Peer Comparison

Airport Management Services Edit Columns

GMR Airports Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GMR Airports Pros & Cons

Pros

  • Stock is trading at -40.3 times its book value
  • Debtor days have improved from 1647.1 to 1208.77days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp