WEBSITE BSE:505255 NSE: GMMPFAUDLR Inc. Year: 1962 Industry: Engineering - Industrial Equipments My Bucket: Add Stock
Last updated: 15:56
GMM Pfaudler Ltd manufactures and sells corrosion-resistant glass covered device used primarily in the chemical, pharmaceutical, and allied industries in India and the world over. The company's products comprises glass covered equipment comprising glass lined reactors, columns and vessels, conical blender dryers, pipes and fittings, glass metal, and polytetrafluoroethylene lined pipes and fittings; and filtration and drying equipment, inclusive of agitated nutsche filters and filter out dryers, centrifugal disc filters, round dryers, and vacuum...Read More
GMM Pfaudler Ltd manufactures and sells corrosion-resistant glass covered device used primarily in the chemical, pharmaceutical, and allied industries in India and the world over. The company's products comprises glass covered equipment comprising glass lined reactors, columns and vessels, conical blender dryers, pipes and fittings, glass metal, and polytetrafluoroethylene lined pipes and fittings; and filtration and drying equipment, inclusive of agitated nutsche filters and filter out dryers, centrifugal disc filters, round dryers, and vacuum paddle dryers below the Mavazwag, Funda, Mavasphere, and Mavapad names. It additionally gives blending systems; and heavy engineering merchandise comprising heat exchangers, in addition to pressure vessels, which consist of Cr-Mo reactors, agitated reactors, column towers with internals, digesters, and scrubbers. In addition, the company provides engineered structures, which include wiped movie evaporators for use within the food processing, pharmaceutical, high-quality chemicals, polymers and resins, fat and oils, and petrochemical industries; and temperature control units for heating and cooling packages for the pharmaceutical, chemical, biotech, food, flavor and fragrance, and nutraceutical industries. Further, it gives glass thickness size, glass integrity checks, and excessive voltage spark and conductivity exams, in addition to preventive preservation offerings; and operates acid concentration plants to recover the acid for further use. The organization was previously referred to as Gujarat Machinery Manufacturers Ltd and modified its name to GMM Pfaudler Ltd in 1999. The organisation was founded in 1962 and is primarily based in Mumbai, India. GMM Pfaudler Ltd is a subsidiary of Pfaudler Inc. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹4085 Cr.
Stock P/E 83.1
P/B 3.5
Current Price ₹908.6
Book Value ₹ 259.6
Face Value 2
52W High ₹1416.3
Dividend Yield 0.22%
52W Low ₹ 785.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 937 | 856 | 741 | 785 | 805 | 801 | 807 | 795 | 902 | 884 |
| Other Income | 9 | -8 | 11 | 10 | -1 | 26 | -5 | 9 | 9 | 9 |
| Total Income | 946 | 848 | 751 | 795 | 805 | 827 | 802 | 804 | 911 | 892 |
| Total Expenditure | 795 | 742 | 651 | 697 | 712 | 706 | 723 | 694 | 781 | 779 |
| Operating Profit | 151 | 106 | 100 | 99 | 93 | 122 | 79 | 110 | 130 | 114 |
| Interest | 22 | 23 | 30 | 25 | 26 | 25 | 27 | 43 | 30 | 34 |
| Depreciation | 36 | 36 | 39 | 35 | 36 | 35 | 38 | 36 | 36 | 37 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -48 | 0 | 0 | -56 |
| Profit Before Tax | 93 | 47 | 31 | 38 | 30 | 62 | -34 | 32 | 64 | -14 |
| Provision for Tax | 26 | 19 | 6 | 17 | 15 | 22 | -6 | 21 | 25 | -5 |
| Profit After Tax | 67 | 28 | 25 | 22 | 15 | 40 | -28 | 10 | 39 | -9 |
| Adjustments | 1 | 1 | 2 | 1 | -0 | 1 | 1 | 1 | 2 | 1 |
| Profit After Adjustments | 68 | 29 | 28 | 23 | 15 | 41 | -27 | 11 | 41 | -8 |
| Adjusted Earnings Per Share | 15.2 | 6.4 | 6.1 | 5.2 | 3.4 | 9.2 | -6 | 2.5 | 9.2 | -1.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 308 | 292 | 353 | 406 | 503 | 591 | 1001 | 2541 | 3178 | 3446 | 3199 | 3388 |
| Other Income | 4 | 4 | 6 | 9 | 9 | 6 | 23 | 7 | 52 | 23 | 30 | 22 |
| Total Income | 312 | 296 | 359 | 415 | 511 | 597 | 1025 | 2548 | 3229 | 3470 | 3229 | 3409 |
| Total Expenditure | 273 | 257 | 306 | 344 | 426 | 480 | 862 | 2257 | 2748 | 2974 | 2838 | 2977 |
| Operating Profit | 39 | 39 | 53 | 71 | 85 | 117 | 162 | 291 | 481 | 496 | 392 | 433 |
| Interest | 1 | 1 | 1 | 1 | 1 | 3 | 10 | 25 | 67 | 95 | 103 | 134 |
| Depreciation | 10 | 8 | 8 | 10 | 11 | 21 | 50 | 133 | 122 | 150 | 144 | 147 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 0 | -22 | 0 | -48 | -104 |
| Profit Before Tax | 28 | 30 | 44 | 61 | 73 | 92 | 68 | 133 | 271 | 251 | 96 | 48 |
| Provision for Tax | 9 | 10 | 13 | 18 | 23 | 21 | 5 | 58 | 61 | 80 | 47 | 35 |
| Profit After Tax | 19 | 20 | 31 | 43 | 51 | 71 | 64 | 75 | 210 | 171 | 49 | 12 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | -47 | 5 | 4 | 5 |
| Profit After Adjustments | 19 | 20 | 31 | 43 | 51 | 71 | 73 | 85 | 164 | 175 | 53 | 17 |
| Adjusted Earnings Per Share | 4.3 | 4.6 | 7.2 | 9.7 | 11.5 | 16.2 | 16.8 | 19.4 | 36.4 | 39 | 11.8 | 3.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -7% | 8% | 40% | 26% |
| Operating Profit CAGR | -21% | 10% | 27% | 26% |
| PAT CAGR | -71% | -13% | -7% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | -15% | -8% | 26% |
| ROE Average | 5% | 19% | 18% | 18% |
| ROCE Average | 12% | 20% | 18% | 22% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 150 | 167 | 194 | 228 | 269 | 329 | 406 | 527 | 801 | 964 | 1023 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 141 | 11 | 6 | 7 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 443 | 450 | 641 | 501 | 434 |
| Other Non-Current Liabilities | 4 | 4 | 11 | 17 | 20 | 90 | 603 | 649 | 512 | 548 | 496 |
| Total Current Liabilities | 80 | 84 | 147 | 190 | 176 | 164 | 910 | 1069 | 1524 | 1202 | 1182 |
| Total Liabilities | 234 | 256 | 351 | 434 | 465 | 583 | 2478 | 2858 | 3488 | 3222 | 3141 |
| Fixed Assets | 46 | 53 | 61 | 71 | 78 | 134 | 1043 | 1002 | 1224 | 1251 | 1165 |
| Other Non-Current Assets | 11 | 11 | 4 | 9 | 11 | 60 | 15 | 148 | 60 | 82 | 41 |
| Total Current Assets | 177 | 192 | 286 | 354 | 376 | 390 | 1419 | 1582 | 2205 | 1889 | 1888 |
| Total Assets | 234 | 256 | 351 | 434 | 465 | 583 | 2478 | 2858 | 3488 | 3222 | 3141 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 27 | 35 | 36 | 31 | 67 | 75 | 48 | 243 | 308 | 311 | 320 |
| Cash Flow from Operating Activities | 30 | 25 | 22 | 68 | 27 | 27 | 157 | 236 | 185 | 284 | 378 |
| Cash Flow from Investing Activities | -15 | -18 | -21 | -24 | -8 | -50 | -66 | -117 | -311 | -32 | -52 |
| Cash Flow from Financing Activities | -6 | -6 | -6 | -8 | -10 | -5 | 105 | -55 | 130 | -244 | -201 |
| Net Cash Inflow / Outflow | 9 | 1 | -5 | 35 | 9 | -28 | 196 | 65 | 4 | 8 | 125 |
| Closing Cash & Cash Equivalent | 35 | 36 | 31 | 67 | 75 | 48 | 243 | 291 | 311 | 320 | 445 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.3 | 4.59 | 7.15 | 9.73 | 11.54 | 16.22 | 16.77 | 19.42 | 36.37 | 39.04 | 11.78 |
| CEPS(Rs) | 6.54 | 6.44 | 8.98 | 11.97 | 14.04 | 21.04 | 26.03 | 47.48 | 73.9 | 71.4 | 43.07 |
| DPS(Rs) | 3 | 3 | 4 | 4 | 4.5 | 5 | 5 | 6 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 34.31 | 38.05 | 44.21 | 51.94 | 61.34 | 75.05 | 92.75 | 120.23 | 177.39 | 213.27 | 226.06 |
| Core EBITDA Margin(%) | 10.76 | 11.3 | 12.56 | 14.86 | 15.19 | 18.76 | 13.72 | 11.12 | 13.47 | 13.71 | 11.29 |
| EBIT Margin(%) | 8.92 | 9.85 | 11.89 | 14.77 | 14.73 | 16.17 | 7.74 | 6.19 | 10.59 | 10.03 | 6.23 |
| Pre Tax Margin(%) | 8.76 | 9.63 | 11.65 | 14.52 | 14.5 | 15.58 | 6.73 | 5.23 | 8.5 | 7.28 | 3.01 |
| PAT Margin (%) | 5.86 | 6.5 | 8.23 | 10.22 | 10.01 | 12.01 | 6.28 | 2.95 | 6.6 | 4.95 | 1.54 |
| Cash Profit Margin (%) | 8.91 | 9.13 | 10.41 | 12.56 | 12.18 | 15.57 | 11.28 | 8.16 | 10.42 | 9.31 | 6.05 |
| ROA(%) | 8.05 | 8.21 | 10.26 | 10.86 | 11.25 | 13.58 | 4.15 | 2.82 | 6.63 | 5.09 | 1.55 |
| ROE(%) | 13.04 | 12.68 | 17.26 | 20.25 | 20.37 | 23.79 | 17.29 | 16.16 | 31.78 | 19.44 | 4.98 |
| ROCE(%) | 19.84 | 19.22 | 24.93 | 29.26 | 29.98 | 31.44 | 12.64 | 16.37 | 25.68 | 21.11 | 11.91 |
| Receivable days | 46.04 | 51.14 | 57.23 | 52.62 | 42.52 | 43.6 | 69.29 | 47.65 | 45.33 | 45.98 | 46.76 |
| Inventory Days | 90.34 | 85.6 | 73.9 | 77.72 | 76.25 | 74.33 | 126.73 | 89.16 | 82.57 | 74.04 | 66.51 |
| Payable days | 87.58 | 100.44 | 104.23 | 125.02 | 97.75 | 91.86 | 149.37 | 124.8 | 131.95 | 123.03 | 111.68 |
| PER(x) | 22.13 | 18.3 | 24.27 | 23.54 | 34.67 | 51.65 | 85.59 | 78.34 | 40.3 | 31.66 | 85.94 |
| Price/Book(x) | 2.78 | 2.21 | 3.93 | 4.41 | 6.52 | 11.17 | 15.47 | 12.65 | 8.26 | 5.79 | 4.48 |
| Dividend Yield(%) | 1.05 | 1.19 | 0.77 | 0.58 | 0.38 | 0.2 | 0.12 | 0.13 | 0.14 | 0.16 | 0.2 |
| EV/Net Sales(x) | 1.2 | 1.08 | 2.07 | 2.31 | 3.34 | 6.11 | 6.48 | 2.69 | 2.21 | 1.72 | 1.48 |
| EV/Core EBITDA(x) | 9.62 | 8.15 | 13.71 | 13.12 | 19.65 | 30.87 | 39.97 | 23.54 | 14.58 | 11.95 | 12.1 |
| Net Sales Growth(%) | 10.35 | -5.06 | 20.87 | 14.92 | 23.9 | 17.59 | 69.37 | 153.77 | 25.07 | 8.46 | -7.19 |
| EBIT Growth(%) | 2.01 | 6.21 | 47.48 | 37.19 | 20.69 | 28.66 | -18.31 | 101.92 | 113.72 | 2.35 | -42.29 |
| PAT Growth(%) | -1.02 | 6.61 | 54.72 | 37.12 | 18.52 | 40.63 | -10.66 | 18.58 | 179.15 | -18.88 | -71.19 |
| EPS Growth(%) | -1.02 | 6.62 | 55.88 | 36.1 | 18.52 | 40.63 | 3.35 | 15.81 | 87.32 | 7.32 | -69.81 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0.03 | 1.21 | 0.96 | 1 | 0.74 | 0.64 |
| Current Ratio(x) | 2.21 | 2.27 | 1.95 | 1.87 | 2.14 | 2.37 | 1.56 | 1.48 | 1.45 | 1.57 | 1.6 |
| Quick Ratio(x) | 1.28 | 1.43 | 1.39 | 1.36 | 1.48 | 1.61 | 0.93 | 0.85 | 0.94 | 1.05 | 1.14 |
| Interest Cover(x) | 55.2 | 44.31 | 49.9 | 59.83 | 63.52 | 27.44 | 7.69 | 6.42 | 5.07 | 3.65 | 1.93 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0.12 | 0.13 | 0.14 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 |
| FII | 22.58 | 22.15 | 22.2 | 14.62 | 19.67 | 20.75 | 21.02 | 20.77 | 17.73 | 17.15 |
| DII | 13.11 | 13.06 | 14.52 | 15.8 | 14.44 | 15.42 | 15.74 | 16.2 | 16.29 | 17.58 |
| Public | 39.13 | 39.61 | 38.11 | 44.4 | 40.71 | 38.65 | 38.05 | 37.86 | 40.8 | 40.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
| FII | 1.02 | 1 | 1 | 0.66 | 0.88 | 0.93 | 0.95 | 0.93 | 0.8 | 0.77 |
| DII | 0.59 | 0.59 | 0.65 | 0.71 | 0.65 | 0.69 | 0.71 | 0.73 | 0.73 | 0.79 |
| Public | 1.76 | 1.78 | 1.71 | 2 | 1.83 | 1.74 | 1.71 | 1.7 | 1.83 | 1.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
