Market Cap ₹258 Cr.
Stock P/E 0.0
P/B 10.2
Current Price ₹192
Book Value ₹ 18.8
Face Value 10
52W High ₹215.5
Dividend Yield 0%
52W Low ₹ 106
GM Polyplast Ltd is a dynamic and forward-thinking company specializing in the production of high-quality plastic products. With a commitment to innovation and sustainability, GM Polyplast has emerged as a leader in the plastics industry. Founded on the principles of precision and excellence, GM Polyplast offers a diverse range of plastic solutions, including injection-molded components, extruded profiles, and custom-designed plastic products. Their state-of-the-art manufacturing facilities are equipped with cutting-edge technology to ensure top-notch quality and efficiency. What sets GM Polyplast apart is its dedication to eco-friendly practices. The company places a strong emphasis on sustainable materials and processes, aligning with global environmental standards. This commitment not only benefits the environment but also satisfies the evolving demands of socially responsible consumers. GM Polyplast's customer-centric approach, coupled with their commitment to quality and sustainability, makes them a preferred partner for businesses seeking reliable and eco-conscious plastic solutions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 55 | 68 | 63 | 52 | 74 | 82 | |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | |
| Total Income | 56 | 68 | 63 | 52 | 75 | 82 | |
| Total Expenditure | 53 | 65 | 59 | 47 | 68 | 74 | |
| Operating Profit | 2 | 3 | 4 | 6 | 7 | 8 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 2 | 3 | 5 | 5 | 6 | |
| Provision for Tax | 0 | 1 | 1 | 1 | 1 | 2 | |
| Profit After Tax | 1 | 1 | 2 | 4 | 4 | 5 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 1 | 2 | 4 | 4 | 5 | |
| Adjusted Earnings Per Share | 0.8 | 1.2 | 2 | 2.6 | 3.1 | 3.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 9% | 8% | 0% |
| Operating Profit CAGR | 14% | 26% | 32% | 0% |
| PAT CAGR | 25% | 36% | 38% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 71% | 100% | NA% | NA% |
| ROE Average | 22% | 24% | 27% | 26% |
| ROCE Average | 28% | 31% | 31% | 28% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 6 | 8 | 16 | 20 | 25 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 1 | 0 | 1 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 19 | 19 | 17 | 10 | 19 | 11 |
| Total Liabilities | 25 | 25 | 25 | 28 | 39 | 36 |
| Fixed Assets | 2 | 3 | 3 | 3 | 6 | 5 |
| Other Non-Current Assets | 1 | 1 | 1 | 2 | 1 | 1 |
| Total Current Assets | 22 | 21 | 21 | 23 | 32 | 30 |
| Total Assets | 25 | 25 | 25 | 28 | 39 | 36 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 2 | 1 | 3 | 2 | 1 |
| Cash Flow from Operating Activities | 2 | 2 | 3 | -4 | 5 | -0 |
| Cash Flow from Investing Activities | -1 | -1 | -1 | -0 | -4 | -1 |
| Cash Flow from Financing Activities | 1 | -2 | -1 | 4 | -2 | 1 |
| Net Cash Inflow / Outflow | 2 | -1 | 1 | -1 | -1 | -0 |
| Closing Cash & Cash Equivalent | 2 | 1 | 3 | 2 | 1 | 1 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.82 | 1.23 | 2.05 | 2.61 | 3.12 | 3.66 |
| CEPS(Rs) | 1.23 | 1.76 | 2.74 | 3.04 | 3.83 | 4.56 |
| DPS(Rs) | 0 | 0 | 0 | 1 | 1 | 0 |
| Book NAV/Share(Rs) | 3.83 | 5.07 | 7.12 | 12.2 | 15.17 | 18.83 |
| Core EBITDA Margin(%) | 3.62 | 3.88 | 5.91 | 10.62 | 8.17 | 9.63 |
| EBIT Margin(%) | 2.87 | 3.35 | 5 | 9.94 | 8.05 | 8.25 |
| Pre Tax Margin(%) | 2.31 | 2.81 | 4.64 | 9.13 | 7.43 | 7.87 |
| PAT Margin (%) | 1.66 | 2.03 | 3.63 | 6.73 | 5.68 | 5.98 |
| Cash Profit Margin (%) | 2.49 | 2.89 | 4.87 | 7.84 | 6.98 | 7.47 |
| ROA(%) | 3.65 | 5.45 | 9.08 | 13.31 | 12.59 | 13.04 |
| ROE(%) | 21.48 | 27.7 | 33.61 | 28.78 | 22.76 | 21.5 |
| ROCE(%) | 18.28 | 26.22 | 32.67 | 35.73 | 29.97 | 27.92 |
| Receivable days | 88.03 | 72.53 | 75.62 | 91.43 | 75.97 | 72.11 |
| Inventory Days | 28.71 | 23.88 | 23.86 | 26.67 | 29.31 | 39.85 |
| Payable days | 108.61 | 89.28 | 96.91 | 88.36 | 59 | 55.86 |
| PER(x) | 0 | 0 | 0 | 9.69 | 8.44 | 38.78 |
| Price/Book(x) | 0 | 0 | 0 | 2.07 | 1.73 | 7.53 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.57 | 0.54 | 0 |
| EV/Net Sales(x) | 0.04 | 0.03 | 0 | 0.65 | 0.47 | 2.33 |
| EV/Core EBITDA(x) | 0.98 | 0.61 | 0.01 | 5.9 | 5.05 | 23.96 |
| Net Sales Growth(%) | 0 | 22.81 | -7.3 | -17.42 | 41.66 | 11.36 |
| EBIT Growth(%) | 0 | 43.53 | 38.34 | 64.05 | 14.78 | 14.1 |
| PAT Growth(%) | 0 | 49.72 | 66.12 | 53.06 | 19.46 | 17.35 |
| EPS Growth(%) | 0 | 49.72 | 66.12 | 27.36 | 19.46 | 17.35 |
| Debt/Equity(x) | 1.03 | 0.54 | 0.33 | 0.12 | 0.04 | 0.08 |
| Current Ratio(x) | 1.15 | 1.12 | 1.22 | 2.24 | 1.7 | 2.65 |
| Quick Ratio(x) | 0.92 | 0.88 | 1 | 1.86 | 1.27 | 1.75 |
| Interest Cover(x) | 5.18 | 6.2 | 13.62 | 12.32 | 12.9 | 21.88 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.06 | 0.02 | 0.01 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.54 | 73.54 | 73.54 | 73.54 | 73.54 | 73.54 | 73.54 | 73.54 | 73.54 | 73.54 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.42 | 0.42 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.46 | 26.46 | 26.46 | 26.46 | 26.46 | 26.46 | 26.46 | 26.05 | 26.05 | 26.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
