Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹581 Cr.
Stock P/E
32.1
P/B
0.5
Current Price
₹531.2
Book Value
₹ 992.7
Face Value
10
52W High
₹756
52W Low
₹ 500.1
Dividend Yield
3.77%

Gloster Overview

Business

Gloster Ltd. operates within the textile industry in India. Its core business model likely involves the manufacturing and sale of various textile products. This can include spinning (producing yarn from fibers like cotton, synthetic, or blended), weaving/knitting (producing fabric), processing (dyeing, printing, finishing), and potentially garment manufacturing or the production of home textiles (e.g., bed linen, towels) or technical textiles. The company generates revenue by selling these manufactured textile goods to other businesses (B2B, e.g., garment manufacturers, brands) or potentially through its own brands to consumers (B2C), both in domestic and international markets.

Revenue Mix

Without specific financial data, the major business segments for a textile company like Gloster Ltd. could include:

Yarn: Sale of spun yarn (cotton, blended, synthetic) to weavers, knitters, and other textile manufacturers.

Fabric: Sale of grey, processed, or finished woven/knitted fabrics.

Home Textiles: Manufacturing and sale of products like bedsheets, towels, curtains, and upholstery.

Garments: Production and sale of ready-made apparel.

Technical Textiles: Specialised textiles used for functional purposes in industries like automotive, medical, industrial, etc.

The specific revenue contribution from each segment would depend on the company's product focus and integration level, but details are not available.

Industry

The Indian textile industry is vast, diversified, and highly competitive, characterized by a mix of organized large-scale players and a significant unorganized sector. It encompasses the entire value chain from fiber to fashion. Key segments include spinning, weaving, processing, and apparel. India is a significant global producer and exporter of textiles and apparel. Gloster Ltd. likely positions itself within specific niches of this value chain, potentially focusing on quality, cost-efficiency, specific types of fibers/fabrics, or catering to particular domestic or export markets. Its position relative to peers would depend on its scale of operations, technological capabilities, product portfolio, and market reach. Large integrated players often have advantages of scale and backward/forward linkages, while smaller players might specialize.

MOAT

For a company like Gloster Ltd., potential competitive advantages (moats) could include:

Cost Efficiency/Scale: Achieving lower production costs through large-scale operations, efficient manufacturing processes, and economies of scale, particularly in segments like yarn or basic fabric production.

Backward Integration: Control over raw material sourcing (e.g., in-house spinning for a weaving unit) providing better cost control and quality assurance.

Strong Customer Relationships: Long-standing relationships and preferred supplier status with domestic and international buyers, often built on trust, quality, and timely delivery.

Product Specialization/Quality: Expertise in producing high-quality or specialized yarns/fabrics (e.g., fine counts, technical textiles, specialized finishes) that command better margins and create barriers to entry for competitors.

Geographic Advantage: Proximity to raw material sources or key markets, or access to efficient logistics networks.

Growth Drivers

Key factors that could drive growth for Gloster Ltd. over the next 3-5 years include:

Rising Domestic Consumption: Growth in India's population, increasing disposable incomes, and urbanization driving demand for apparel and home textiles.

Export Opportunities: Global demand recovery, favorable trade agreements (e.g., FTAs), and diversification of global supply chains away from China could boost textile and apparel exports from India.

Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles, PM MITRA parks, and other policies aimed at boosting manufacturing and exports.

Shift to Value-Added Products: Focus on technical textiles, sustainable textiles, and specialized fabrics that command higher margins and have growing demand.

Modernization and Technology Adoption: Investment in advanced machinery and processes to improve efficiency, productivity, and product quality.

Risks

Key business risks for Gloster Ltd. include:

Input Price Volatility: Fluctuations in the prices of raw materials such as cotton, man-made fibers, and dyes can impact production costs and profitability.

Intense Competition: The Indian textile market is highly fragmented and competitive, both domestically and from international players (e.g., Bangladesh, Vietnam), leading to pricing pressures.

Demand Fluctuations: Economic slowdowns, changes in fashion trends, and shifts in consumer preferences can impact demand for textile products.

Trade Policy Changes: Changes in import duties, export incentives, and international trade agreements can affect export competitiveness and market access.

Environmental Regulations: Increasing scrutiny and stricter environmental compliance requirements can lead to higher operating costs.

Labor Costs and Availability: Rising labor wages and potential labor shortages can impact manufacturing costs and efficiency.

Currency Fluctuations: For companies involved in exports or imports, adverse currency movements can impact revenue and profitability.

Management & Ownership

Gloster Ltd., like many Indian companies, is likely a promoter-led organization, where the founding family or group holds a significant ownership stake and plays a crucial role in strategic decision-making and day-to-day operations. The quality of management would typically be reflected in their ability to navigate industry cycles, adopt new technologies, manage costs, maintain customer relationships, and expand market presence. Ownership structure often features promoters holding a controlling stake, with the remaining shares held by public shareholders, institutional investors, and employees.

Outlook

Gloster Ltd. operates in a sector with significant long-term growth potential, driven by India's large domestic market, increasing per capita consumption, and evolving global supply chain dynamics. The company could benefit from government support for manufacturing and exports, as well as opportunities in value-added segments like technical textiles. However, the textile industry remains susceptible to volatile raw material prices, intense competition, and global economic cycles. The ability of Gloster Ltd. to enhance its operational efficiencies, innovate in products, maintain strong customer relationships, and strategically expand into higher-margin segments will be crucial for sustained performance amidst a challenging yet opportunistic landscape.

Gloster Share Price

Live · BSE / NSE · Inception: 1923
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gloster Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 185 136 143 178 278 306 360 383 378 427
Other Income 2 2 7 7 10 5 2 3 8 3
Total Income 187 138 150 185 289 311 362 385 386 431
Total Expenditure 165 130 132 163 264 276 321 346 338 390
Operating Profit 23 8 18 22 25 35 42 39 49 40
Interest 1 4 5 5 11 16 16 20 20 22
Depreciation 10 12 13 13 12 14 15 15 16 17
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 -7 0 4 2 5 10 4 13 2
Provision for Tax 4 1 4 3 4 2 3 5 5 4
Profit After Tax 8 -8 -3 1 -2 3 8 -1 8 -2
Adjustments 0 -0 -0 0 -0 0 -0 0 -0 0
Profit After Adjustments 8 -8 -3 1 -2 3 8 -1 8 -2
Adjusted Earnings Per Share 7 -7.7 -3.1 0.8 -2.1 2.7 7 -0.7 7.5 -2.1

Gloster Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 504 463 501 495 493 734 710 646 735 1427 1548
Other Income 18 16 17 11 24 37 26 14 26 18 16
Total Income 521 479 518 506 517 771 736 660 761 1445 1564
Total Expenditure 434 380 418 428 425 638 627 582 688 1280 1395
Operating Profit 87 99 101 78 92 133 109 79 73 165 170
Interest 4 1 1 3 2 1 2 3 24 72 78
Depreciation 31 32 31 31 33 34 36 38 50 61 63
Exceptional Income / Expenses 0 0 0 -15 4 12 0 0 0 0 0
Profit Before Tax 52 66 69 29 61 109 71 38 -1 33 29
Provision for Tax 17 24 24 9 20 43 17 13 12 14 17
Profit After Tax 35 42 45 20 41 65 54 24 -13 18 13
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 35 42 45 20 41 65 54 24 -13 18 13
Adjusted Earnings Per Share 87.4 105.4 41.1 17.9 37.7 59.7 49.7 22.3 -12.2 16.6 11.7

Gloster Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 862 911 944 931 994 1071 1079 1110 1083 1089
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 1 2 1 0 0 47 119 349 380
Other Non-Current Liabilities 31 41 54 67 76 99 95 94 151 204
Total Current Liabilities 158 147 165 183 198 172 252 337 645 1045
Total Liabilities 1050 1100 1165 1182 1268 1342 1472 1660 2229 2718
Fixed Assets 684 659 639 661 709 709 691 893 1115 1261
Other Non-Current Assets 93 104 115 122 131 201 340 279 231 219
Total Current Assets 273 337 410 399 427 432 442 489 882 1238
Total Assets 1050 1100 1165 1182 1268 1342 1472 1660 2229 2718

Gloster Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 2 7 4 27 4 5 10 8 23
Cash Flow from Operating Activities 88 56 37 9 43 126 67 38 -99 -142
Cash Flow from Investing Activities -27 -25 -40 20 -51 -96 -77 -126 -227 -113
Cash Flow from Financing Activities -63 -27 0 -6 -14 -29 15 85 341 239
Net Cash Inflow / Outflow -2 4 -2 22 -22 1 5 -2 15 -17
Closing Cash & Cash Equivalent 2 7 4 27 4 5 10 8 23 6

Gloster Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 87.36 105.44 41.08 17.89 37.71 59.66 49.7 22.25 -12.2 16.57
CEPS(Rs) 165.57 184.84 69.34 46.4 67.55 91.05 82.24 57.29 33.27 71.89
DPS(Rs) 0 5 10 15 12.5 35 70 20 20 20
Book NAV/Share(Rs) 191.87 314.98 862.34 851 908.61 978.31 985.96 1014.47 990.05 994.82
Core EBITDA Margin(%) 13.7 18 16.71 13.46 13.87 13.04 11.71 10.04 6.33 10.31
EBIT Margin(%) 11.03 14.55 13.95 6.37 12.84 14.98 10.35 6.24 3.12 7.33
Pre Tax Margin(%) 10.33 14.29 13.67 5.78 12.43 14.79 10.05 5.85 -0.17 2.28
PAT Margin (%) 6.89 9.09 8.97 3.95 8.37 8.9 7.66 3.77 -1.82 1.27
Cash Profit Margin (%) 13.05 15.94 15.13 10.26 14.99 13.58 12.67 9.7 4.95 5.51
ROA(%) 3.33 3.92 3.97 1.67 3.37 5 3.87 1.55 -0.69 0.73
ROE(%) 45.53 41.6 8.4 2.09 4.29 6.32 5.06 2.22 -1.22 1.67
ROCE(%) 6.23 7.39 7.38 3.27 6.4 10.47 6.58 3.3 1.55 5.75
Receivable days 14.87 17.76 21.2 23.12 22.15 15.09 17.47 22.3 42.87 55.02
Inventory Days 57.79 66.01 66.57 78.01 99.28 73.01 74.33 85.31 114.76 103.56
Payable days 5.96 10.82 11.16 12.29 12.2 7.86 9.16 14.56 44.72 60.51
PER(x) 0 0 11.25 10.46 7.69 9.22 11.2 36.8 0 31.16
Price/Book(x) 0 0 0.54 0.22 0.32 0.56 0.56 0.81 0.58 0.52
Dividend Yield(%) 0 0 1.08 4.01 4.31 3.18 12.57 2.44 3.51 3.87
EV/Net Sales(x) 0.07 0.02 1.04 0.39 0.63 0.74 0.92 1.62 1.59 1.02
EV/Core EBITDA(x) 0.42 0.08 5.16 2.51 3.36 4.09 5.98 13.3 16.05 8.77
Net Sales Growth(%) 0 -8.05 8.25 -1.29 -0.37 48.82 -3.22 -8.98 13.67 94.17
EBIT Growth(%) 0 20.54 3.64 -54.96 100.91 73.64 -33.14 -45.09 -43.26 357.05
PAT Growth(%) 0 20.69 6.59 -56.46 110.82 58.22 -16.69 -55.23 -154.81 235.88
EPS Growth(%) 0 20.69 -61.04 -56.46 110.82 58.22 -16.69 -55.23 -154.81 235.88
Debt/Equity(x) 0.48 0.13 0.03 0.03 0.02 0.01 0.07 0.17 0.52 0.83
Current Ratio(x) 1.72 2.3 2.49 2.18 2.16 2.51 1.75 1.45 1.37 1.19
Quick Ratio(x) 1.22 1.7 1.91 1.54 1.39 1.69 1.17 0.99 0.89 0.7
Interest Cover(x) 15.64 56.55 49.72 10.91 31.74 81.81 35.01 15.92 0.95 1.45
Total Debt/Mcap(x) 0 0 0.05 0.14 0.08 0.02 0.12 0.2 0.91 1.59

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +94% +26% +24% —
Operating Profit CAGR +126% +15% +12% —
PAT CAGR — -31% -15% —
Share Price CAGR -16% -11% -2% —
ROE Average +2% +1% +3% +12%
ROCE Average +6% +4% +6% +6%

Gloster Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 72.68 %
FII 0 %
DII (MF + Insurance) 13.92 %
Public (retail) 13.4 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 72.6372.6372.6372.6372.6372.6372.6372.6572.6872.68
FII 0000000000
DII 14.6214.6214.6214.6214.6214.5614.5114.281413.92
Public 12.7512.7512.7512.7512.7512.8112.8613.0713.3113.4
Others 0000000000
Total 100100100100100100100100100100

Gloster Peer Comparison

Gloster Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gloster Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 44.72 to 60.51days.
  • The company has delivered a poor profit growth of -15% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp