Market Cap ₹2 Cr.
Stock P/E -58.3
P/B -2.1
Current Price ₹0.4
Book Value ₹ -0.2
Face Value 2
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0.6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 23 | 23 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Income | 23 | 23 | 4 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Expenditure | 22 | 24 | 8 | 4 | 4 | 1 | 1 | 1 | 0 | 0 | 0 |
Operating Profit | 1 | -1 | -3 | -3 | -3 | -0 | -1 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -2 | -4 | -3 | -4 | -1 | -1 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | -0 | -1 | -1 | 0 | 0 | 0 | 0 | -4 | 0 | 0 |
Profit After Tax | 0 | -2 | -4 | -2 | -4 | -1 | -1 | -0 | 3 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -2 | -4 | -2 | -4 | -1 | -1 | -0 | 3 | -0 | 0 |
Adjusted Earnings Per Share | 0 | -0.3 | -0.6 | -0.3 | -0.6 | -0.1 | -0.1 | -0 | 0.5 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | -100% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 23% | 13% | 1% |
ROE Average | -6% | -767% | -504% | -271% |
ROCE Average | -6% | -14% | -15% | -19% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 13 | 11 | 7 | 6 | 2 | 1 | 0 | -0 | 3 | -1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 |
Other Non-Current Liabilities | 1 | 1 | -1 | -2 | -2 | -1 | -1 | 1 | -3 | 1 |
Total Current Liabilities | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 18 | 16 | 11 | 8 | 4 | 4 | 3 | 1 | 1 | 1 |
Fixed Assets | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 15 | 13 | 8 | 5 | 2 | 2 | 1 | 1 | 1 | 1 |
Total Assets | 18 | 16 | 11 | 8 | 4 | 4 | 3 | 1 | 1 | 1 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | -0 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 2 | -0 | 0 | -0 | 0 | 4 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | -1 | -0 | 0 | 0 | 0 | -3 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.01 | -0.3 | -0.6 | -0.25 | -0.6 | -0.12 | -0.14 | -0.03 | 0.5 | -0.01 |
CEPS(Rs) | 0.05 | -0.25 | -0.56 | -0.21 | -0.55 | -0.08 | -0.09 | -0.03 | 0.5 | -0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 2.03 | 1.73 | 1.13 | 0.87 | 0.27 | 0.15 | 0.02 | -0.01 | 0.48 | -0.16 |
Core EBITDA Margin(%) | 3.61 | -5.25 | -241.16 | -184.3 | -2237.96 | 0 | -661.35 | 0 | 0 | 0 |
EBIT Margin(%) | 2.4 | -6.41 | -164.43 | -205.19 | -2427.24 | 0 | -1019.99 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0.85 | -8.5 | -192.2 | -208.1 | -2467.21 | 0 | -1022.31 | 0 | 0 | 0 |
PAT Margin (%) | 0.23 | -8.3 | -169.07 | -117.16 | -2502.98 | 0 | -1093.52 | 0 | 0 | 0 |
Cash Profit Margin (%) | 1.46 | -7.07 | -156.45 | -95.62 | -2309.49 | 0 | -734.88 | 0 | 0 | 0 |
ROA(%) | 0.31 | -11.39 | -29.2 | -17.68 | -64.92 | -20.09 | -27.63 | -10.61 | 414.77 | -8.44 |
ROE(%) | 0.41 | -15.78 | -42.19 | -25.47 | -105.03 | -57.22 | -161.57 | -2506.02 | 211.85 | -5.63 |
ROCE(%) | 3.44 | -9.64 | -29.79 | -28.53 | -51.25 | -13.81 | -19.67 | -10.44 | -25.1 | -5.56 |
Receivable days | 98.12 | 99.4 | 905.11 | 1234.8 | 6516.92 | 0 | 4612.37 | 0 | 0 | 0 |
Inventory Days | 102.7 | 106.09 | 631.66 | 248.43 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 12.5 | 10.39 | 21.18 | 54.9 | 1005.2 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 65.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 |
Price/Book(x) | 0.27 | 0.21 | 0.16 | 0.24 | 0.85 | 1.3 | 8.58 | 0 | 0.37 | -1.2 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.28 | 0.24 | 2.06 | 3.47 | 32.89 | 0 | 55.9 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 7.61 | -4.69 | -1.36 | -1.89 | -1.47 | -12.34 | -8.45 | -67.53 | -3.03 | -20.86 |
Net Sales Growth(%) | 14.68 | -1.72 | -90.01 | -39.03 | -88.96 | -100 | 0 | -99.9 | 16.33 | -89.06 |
EBIT Growth(%) | 1407.05 | -362.61 | -156.33 | 23.91 | -30.65 | 81.54 | -19.11 | 76.88 | -99.1 | 84.64 |
PAT Growth(%) | 118.32 | -3643.09 | -103.39 | 57.75 | -135.96 | 79.75 | -12.87 | 77.97 | 1745.01 | -101.84 |
EPS Growth(%) | 118.38 | -3628.21 | -103.39 | 57.75 | -135.96 | 79.78 | -12.85 | 77.97 | 1745.36 | -101.84 |
Debt/Equity(x) | 0.23 | 0.3 | 0.5 | 0.65 | 2.08 | 3.69 | 34.58 | 0 | 0 | 0 |
Current Ratio(x) | 13.37 | 26.53 | 14.61 | 9.05 | 2.92 | 6.38 | 7.24 | 3.15 | 3.14 | 3.35 |
Quick Ratio(x) | 6.84 | 13.85 | 11.52 | 8.81 | 2.92 | 6.38 | 7.24 | 3.15 | 3.14 | 3.35 |
Interest Cover(x) | 1.55 | -3.06 | -5.92 | -70.5 | -60.73 | -239.32 | -440.55 | -46.77 | -346.76 | -73.43 |
Total Debt/Mcap(x) | 0.86 | 1.43 | 3.12 | 2.69 | 2.46 | 2.83 | 4.03 | 0 | 0 | 0 |
# | Dec 2018 | Mar 2019 | Jun 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 17.84 | 17.84 | 17.84 | 17.84 | 17.84 | 17.84 | 17.84 | 17.84 | 17.84 | 17.84 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 82.16 | 82.16 | 82.16 | 82.16 | 82.16 | 82.16 | 82.16 | 82.16 | 82.16 | 82.16 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2018 | Mar 2019 | Jun 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 | 5.25 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 6.39 | 6.39 | 6.39 | 6.39 | 6.39 | 6.39 | 6.39 | 6.39 | 6.39 | 6.39 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About