Market Cap ₹98 Cr.
Stock P/E 10.0
P/B 0.9
Current Price ₹3.3
Book Value ₹ 3.5
Face Value 2
52W High ₹4.9
Dividend Yield 0%
52W Low ₹ 1.9
Globe Textiles (India) Limited is a publicly listed company based in Ahmedabad, Gujarat. Incorporated on October 4 1995, it operates in the textiles sector, specializing in the manufacture, supply, and trade of a wide range of textile and apparel products and services. With a focus on innovation and sustainability, Globe Textiles serves both domestic and international markets. It has six manufacturing units and employs over 1200 workers, with a production capacity that includes 2 million bed sets, 36 million meters of fabric, and 2.5 million bottoms per year.The promoters of Globe Textiles hold 40.91% of the company’s shares as of December 2023, with no pledges on these holdings. The public holds 59.09% of the shares, indicating a broad investor base. Clientele includes customers from India, Europe, and the US.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 79 | 67 | 85 | 107 | 115 | 100 | 75 | 129 | 106 | 93 |
Other Income | 2 | 1 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 |
Total Income | 81 | 67 | 85 | 108 | 115 | 100 | 75 | 129 | 106 | 93 |
Total Expenditure | 77 | 64 | 81 | 103 | 110 | 94 | 70 | 124 | 101 | 87 |
Operating Profit | 4 | 3 | 4 | 5 | 5 | 6 | 4 | 5 | 5 | 6 |
Interest | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
Provision for Tax | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | 0 | 1 | 1 | 2 | 2 | 0 | 1 | 1 | 2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 1 | 0 | 1 | 1 | 2 | 2 | 0 | 1 | 1 | 2 |
Adjusted Earnings Per Share | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 171 | 183 | 190 | 243 | 257 | 265 | 259 | 383 | 399 | 403 |
Other Income | 0 | 2 | 4 | 1 | 2 | 3 | 1 | 2 | 5 | 2 | 2 | 0 |
Total Income | 0 | 2 | 175 | 183 | 192 | 246 | 258 | 267 | 264 | 386 | 402 | 403 |
Total Expenditure | 0 | 0 | 168 | 176 | 182 | 234 | 246 | 255 | 255 | 369 | 382 | 382 |
Operating Profit | 0 | 2 | 7 | 7 | 10 | 12 | 12 | 12 | 9 | 17 | 20 | 20 |
Interest | 0 | 0 | 4 | 4 | 5 | 6 | 6 | 7 | 6 | 9 | 12 | 12 |
Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 2 | 3 | 2 | 5 | 5 | 6 | 4 | 1 | 7 | 6 | 7 |
Provision for Tax | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
Profit After Tax | 0 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 0 | 5 | 5 | 4 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 0 | 5 | 5 | 4 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0.3 | 0.3 | 0.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 4% | 15% | 10% | 0% |
Operating Profit CAGR | 18% | 19% | 11% | 0% |
PAT CAGR | 0% | 19% | 11% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 39% | 8% | 18% | NA% |
ROE Average | 9% | 7% | 8% | 10% |
ROCE Average | 11% | 10% | 11% | 10% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 9 | 14 | 20 | 22 | 25 | 35 | 39 | 42 | 43 | 50 | 54 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 4 | 5 | 4 | 8 | 5 | 5 | 3 | 9 | 18 | 24 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Total Current Liabilities | 34 | 52 | 49 | 57 | 78 | 91 | 94 | 139 | 160 | 189 | 159 |
Total Liabilities | 44 | 70 | 74 | 83 | 111 | 132 | 139 | 186 | 214 | 259 | 239 |
Fixed Assets | 0 | 1 | 1 | 14 | 17 | 21 | 20 | 19 | 18 | 29 | 31 |
Other Non-Current Assets | 3 | 7 | 17 | 1 | 7 | 0 | 1 | 2 | 2 | 5 | 2 |
Total Current Assets | 41 | 62 | 56 | 68 | 88 | 110 | 118 | 164 | 194 | 225 | 206 |
Total Assets | 44 | 70 | 74 | 83 | 111 | 132 | 139 | 186 | 214 | 259 | 239 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 2 | 2 | 2 | 1 | 3 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 9 | -7 | -2 | -5 | 10 | 2 | -7 | -9 | -1 |
Cash Flow from Investing Activities | 0 | 0 | -6 | 1 | -8 | -1 | -0 | -1 | -1 | -0 | -3 |
Cash Flow from Financing Activities | 0 | 0 | -2 | 6 | 9 | 7 | -12 | -1 | 8 | 9 | 3 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | -1 | 1 | -2 | -0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 2 | 2 | 1 | 3 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.25 | 0.2 | 0.02 | 0.34 | 0.3 |
CEPS(Rs) | 0 | 0.22 | 0.19 | 0.16 | 0.32 | 0.29 | 0.32 | 0.29 | 0.1 | 0.42 | 0.49 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 2.31 | 2.56 | 2.8 | 2.83 | 3.29 | 3.6 |
Core EBITDA Margin(%) | 0 | 0 | 1.48 | 3.48 | 4.64 | 3.68 | 4.56 | 3.79 | 1.68 | 3.84 | 4.42 |
EBIT Margin(%) | 0 | 0 | 4.05 | 3.69 | 5.01 | 4.43 | 4.41 | 4.02 | 2.93 | 4.08 | 4.31 |
Pre Tax Margin(%) | 0 | 0 | 1.92 | 1.3 | 2.6 | 2.09 | 2.18 | 1.5 | 0.52 | 1.7 | 1.41 |
PAT Margin (%) | 0 | 0 | 1.38 | 0.91 | 1.78 | 1.36 | 1.45 | 1.17 | 0.1 | 1.34 | 1.13 |
Cash Profit Margin (%) | 0 | 0 | 1.44 | 1.14 | 2.2 | 1.79 | 1.9 | 1.64 | 0.58 | 1.66 | 1.85 |
ROA(%) | 0 | 3.89 | 3.27 | 2.13 | 3.49 | 2.72 | 2.76 | 1.91 | 0.13 | 2.17 | 1.81 |
ROE(%) | 0 | 19.34 | 14.01 | 8.01 | 14.5 | 11.02 | 10.17 | 7.66 | 0.59 | 11.1 | 8.65 |
ROCE(%) | 0 | 6.08 | 14.17 | 12.01 | 13.61 | 12.43 | 12.06 | 10.97 | 6.98 | 12.17 | 11.47 |
Receivable days | 0 | 0 | 59.21 | 58.14 | 72.27 | 67.23 | 75.89 | 108.63 | 146.64 | 112.23 | 106.48 |
Inventory Days | 0 | 0 | 54.81 | 49.4 | 62 | 61.43 | 64.99 | 73.8 | 86.25 | 70.76 | 77.33 |
Payable days | 0 | 0 | 35.83 | 33.31 | 42.9 | 43.16 | 46.7 | 75.94 | 113.55 | 84.8 | 77.87 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 11.24 | 7.65 | 6.93 | 161.2 | 21.33 | 6.59 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.06 | 0.74 | 0.51 | 0.95 | 2.2 | 0.55 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0.17 | 0.23 | 0.32 | 0.42 | 0.35 | 0.32 | 0.48 | 0.59 | 0.35 |
EV/Core EBITDA(x) | 0 | 14.69 | 4.24 | 5.76 | 5.88 | 8.7 | 7.17 | 7.12 | 13.94 | 13.29 | 7.04 |
Net Sales Growth(%) | 0 | 0 | 0 | 6.96 | 4.33 | 27.46 | 6.04 | 3.03 | -2.29 | 47.99 | 4.17 |
EBIT Growth(%) | 0 | 0 | 211.58 | -2.5 | 41.73 | 12.69 | 5.53 | -5.86 | -28.74 | 105.8 | 9.97 |
PAT Growth(%) | 0 | 0 | 6.39 | -29.19 | 102.99 | -2.49 | 13.2 | -17.18 | -91.89 | 1944.39 | -12.27 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | -15.73 | 13.2 | -17.19 | -91.9 | 1946.99 | -12.27 |
Debt/Equity(x) | 1.78 | 2.46 | 1.51 | 1.85 | 2.12 | 1.71 | 1.42 | 1.39 | 1.73 | 1.82 | 1.94 |
Current Ratio(x) | 1.19 | 1.19 | 1.15 | 1.19 | 1.12 | 1.21 | 1.26 | 1.18 | 1.21 | 1.19 | 1.29 |
Quick Ratio(x) | 0.62 | 0.66 | 0.68 | 0.73 | 0.63 | 0.73 | 0.74 | 0.76 | 0.82 | 0.74 | 0.77 |
Interest Cover(x) | 0 | 0 | 1.91 | 1.55 | 2.08 | 1.89 | 1.98 | 1.6 | 1.22 | 1.72 | 1.49 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 1.32 | 1.57 | 2.25 | 1.5 | 0.68 | 2.9 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 73.36 | 63.44 | 60.46 | 52.98 | 44.37 | 41.06 | 40.91 | 40.91 | 40.91 | 42.11 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 26.64 | 36.56 | 39.54 | 47.02 | 55.63 | 58.94 | 59.09 | 59.09 | 59.09 | 57.89 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 11.09 | 9.59 | 9.14 | 8.01 | 6.71 | 6.21 | 6.18 | 6.18 | 6.18 | 12.64 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 4.03 | 5.53 | 5.98 | 7.11 | 8.41 | 8.91 | 8.93 | 8.93 | 8.93 | 17.38 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 15.11 | 15.11 | 15.11 | 15.11 | 15.11 | 15.11 | 15.11 | 15.11 | 15.11 | 30.03 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About