Logistics · Founded 1931 · www.gkwltd.com · BSE 504704 · NSE GKW · ISIN INE528A01020
No Notes Added Yet
Business
GKW Ltd. (GKWLIMITED) operates in the Logistics sector in India. As a logistics company, its core business involves providing services that facilitate the movement, storage, and management of goods and information within the supply chain. This typically includes transportation (road, rail, potentially air or sea freight), warehousing and storage solutions, freight forwarding, customs clearance, and integrated supply chain management services. The company makes money by charging fees for these services, which can be based on volume, weight, distance, time, or contracted service agreements with its clients, who are primarily businesses (B2B).
Revenue Mix
While specific breakdowns are not available from the given data, a typical logistics company like GKW Ltd. would likely have key revenue segments including:
Transportation: Generating revenue from road, rail, or other modes of freight movement.
Warehousing & Distribution: Income from storage, inventory management, fulfillment, and last-mile delivery services.
Freight Forwarding: Managing the logistics of international and domestic shipments on behalf of clients.
Value-Added Services: Such as packaging, labeling, reverse logistics, and supply chain consulting.
The exact contribution of each segment would depend on the company's specific operational focus and client base.
Industry
The Indian logistics industry is large, diverse, and experiencing significant growth, driven by economic expansion, e-commerce boom, and government infrastructure push. It is characterized by a mix of organized and unorganized players, with increasing formalization due to GST and new policies. Competition is intense, ranging from large integrated logistics providers to regional specialists and asset-light aggregators. Without specific market share data, GKW Ltd.'s exact positioning relative to peers (e.g., market leader, niche player, regional strongman, or smaller participant) cannot be determined. However, success in this market often relies on network density, technological adoption, and service reliability.
MOAT
Without specific details on GKW Ltd.'s operations, potential competitive advantages (moats) in the logistics sector typically include:
Network Effects/Scale: An extensive and efficient transportation and warehousing network that is difficult and costly for competitors to replicate.
Client Relationships & Switching Costs: Long-term contracts and deep integration with clients' supply chains can create high switching costs.
Technology & Data Analytics: Investment in advanced logistics technology, route optimization, and data analytics can enhance efficiency and service quality.
Specialized Infrastructure: Ownership or access to specialized warehouses, fleet, or equipment for specific industries.
Whether GKW Ltd. possesses a durable moat would depend on its specific investments in these areas and its execution relative to competitors.
Growth Drivers
Key factors that can drive growth for GKW Ltd. over the next 3-5 years include:
Economic Growth in India: Overall GDP expansion fuels demand for goods movement and storage.
E-commerce Boom: Continued growth in online retail necessitates robust last-mile and fulfillment logistics.
Government Initiatives: Policies like the National Logistics Policy, Gati Shakti, and infrastructure development (e.g., Dedicated Freight Corridors, Bharatmala Pariyojana) aim to reduce logistics costs and improve efficiency.
"Make in India" Push: Increased domestic manufacturing activity directly translates to higher demand for logistics services.
Formalization and GST: Benefits organized logistics players through better tax structures and improved interstate movement.
Technological Adoption: Investing in automation, AI, and IoT for optimized operations and better customer service.
Risks
Fuel Price Volatility: A significant operational cost for transportation, directly impacting profitability.
Intense Competition: Leading to pricing pressures and potential erosion of profit margins.
Infrastructure Bottlenecks: Despite improvements, road congestion, port delays, and connectivity issues can still hamper efficiency.
Economic Slowdown: A downturn in manufacturing or consumption can reduce demand for logistics services.
Labor Shortages & Costs: Availability and cost of skilled drivers and warehouse personnel can be a challenge.
Regulatory Changes: Alterations in transport, environmental, or labor laws can impact operations and compliance costs.
Technology Disruption: Failure to adapt to new logistics technologies (e.g., autonomous vehicles, advanced robotics) could lead to competitive disadvantage.
Management & Ownership
As a publicly listed company in India, GKW Ltd. would have a board of directors and a management team responsible for strategic direction and daily operations. Indian companies often have promoter groups (founding families or institutional entities) holding a significant stake, alongside institutional investors, mutual funds, and public shareholders. Without specific information, assessing the quality of management or the specific ownership structure beyond general assumptions is not possible. However, experienced and visionary leadership is crucial for navigating the complexities and opportunities in the Indian logistics sector.
Outlook
GKW Ltd. operates in a sector with significant tailwinds driven by India's economic growth and formalization of the logistics industry. The bull case rests on the continued expansion of e-commerce, manufacturing, and consumer demand, coupled with government support for infrastructure and policy reforms that enhance logistics efficiency. Companies that leverage technology, build robust networks, and offer integrated solutions are well-positioned to capitalize on these trends. However, the bear case highlights the challenges of intense competition, susceptibility to fuel price volatility, potential infrastructure bottlenecks, and the need for continuous investment in technology and human capital. The company's ability to innovate, manage costs effectively, and maintain strong client relationships will be critical for sustained success in this dynamic environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 10 | 8 | 10 | 15 | 1 | 7 | 15 | 11 | 10 | -3 |
| Other Income | 0 | 0 | 1 | 0 | 2 | 1 | 7 | 3 | 3 | 3 |
| Total Income | 10 | 8 | 10 | 15 | 3 | 8 | 21 | 14 | 13 | -0 |
| Total Expenditure | 2 | 10 | 6 | 5 | 30 | 2 | 2 | 24 | 3 | 3 |
| Operating Profit | 8 | -3 | 4 | 10 | -26 | 7 | 19 | -10 | 10 | -3 |
| Interest | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | -3 | 3 | 9 | -28 | 3 | 17 | -13 | 7 | -6 |
| Provision for Tax | 1 | 1 | 1 | 3 | 3 | -1 | 3 | 2 | 2 | -0 |
| Profit After Tax | 6 | -4 | 2 | 7 | -31 | 4 | 14 | -16 | 5 | -6 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 6 | -4 | 2 | 7 | -31 | 4 | 14 | -16 | 5 | -6 |
| Adjusted Earnings Per Share | 10.7 | -6.5 | 3.8 | 11.2 | -52.3 | 6.4 | 23.2 | -26.1 | 8.5 | -9.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 15 | 14 | 17 | 20 | 31 | 32 | 39 | 24 | 20 | 39 | 33 | 33 |
| Other Income | 8 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 4 | 16 |
| Total Income | 24 | 14 | 17 | 20 | 31 | 33 | 41 | 24 | 21 | 39 | 37 | 48 |
| Total Expenditure | 22 | 11 | 10 | 11 | 10 | 30 | 8 | 6 | 7 | 19 | 43 | 32 |
| Operating Profit | 2 | 3 | 8 | 9 | 21 | 3 | 33 | 18 | 14 | 20 | -6 | 16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 15 | 8 | 9 | 20 | 2 | 32 | 17 | 13 | 19 | -12 | 5 |
| Provision for Tax | 1 | 4 | 1 | 0 | 0 | -1 | 4 | 4 | 4 | 5 | 6 | 7 |
| Profit After Tax | 1 | 11 | 6 | 8 | 20 | 3 | 27 | 13 | 9 | 14 | -18 | -3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 11 | 6 | 8 | 20 | 3 | 27 | 13 | 9 | 14 | -18 | -3 |
| Adjusted Earnings Per Share | 1.8 | 18.6 | 10.5 | 13.9 | 33.3 | 4.4 | 45.7 | 22.5 | 14.7 | 23.2 | -31 | -3.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -15% | 11% | 1% | 8% |
| Operating Profit CAGR | -130% | NAN% | NAN% | NAN% |
| PAT CAGR | -229% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | 47% | 25% | 11% |
| ROE Average | -5% | 1% | 3% | 4% |
| ROCE Average | -2% | 2% | 5% | 5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 91 | 102 | 125 | 379 | 286 | 160 | 342 | 2294 | 2207 | 2357 | 2570 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 3 | -8 | -8 | -9 | -3 | -6 | 585 | 589 | 594 | 602 |
| Total Current Liabilities | 9 | 13 | 15 | 16 | 16 | 23 | 25 | 28 | 29 | 31 | 37 |
| Total Liabilities | 102 | 118 | 133 | 387 | 294 | 180 | 360 | 2907 | 2825 | 2982 | 3210 |
| Fixed Assets | 6 | 7 | 9 | 12 | 13 | 16 | 16 | 2550 | 2552 | 2557 | 661 |
| Other Non-Current Assets | 47 | 61 | 75 | 293 | 182 | 62 | 214 | 210 | 134 | 271 | 2219 |
| Total Current Assets | 49 | 51 | 48 | 83 | 98 | 102 | 130 | 147 | 139 | 155 | 329 |
| Total Assets | 102 | 118 | 133 | 387 | 294 | 180 | 360 | 2907 | 2825 | 2982 | 3210 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 10 | 2 | 1 | 2 | 1 | 3 | 2 | 2 | 1 | 9 |
| Cash Flow from Operating Activities | -4 | 6 | 0 | 1 | -11 | -9 | 2 | 0 | -2 | 17 | -203 |
| Cash Flow from Investing Activities | 5 | -7 | -2 | -0 | 10 | 11 | -2 | -1 | 1 | -9 | 200 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | 1 | -1 | -2 | 1 | -1 | 2 | -0 | -1 | -1 | 8 | -3 |
| Closing Cash & Cash Equivalent | 10 | 9 | 1 | 2 | 1 | 3 | 2 | 2 | 1 | 9 | 6 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.78 | 18.63 | 10.53 | 13.89 | 33.32 | 4.39 | 45.71 | 22.46 | 14.71 | 23.22 | -30.95 |
| CEPS(Rs) | 2.26 | 19.08 | 11.15 | 14.7 | 34.26 | 6.22 | 47.42 | 23.99 | 16.37 | 25.11 | -25.85 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 151.86 | 170.5 | 210.17 | 635.46 | 479.93 | 268.86 | 572.71 | 589.16 | 442.46 | 694.16 | 594.11 |
| Core EBITDA Margin(%) | -41.64 | 17.03 | 43.73 | 43.83 | 66.4 | 7.19 | 79.95 | 73.88 | 66.72 | 51.31 | -30.55 |
| EBIT Margin(%) | 10.89 | 110.68 | 44.47 | 44.74 | 65.6 | 5.42 | 81.16 | 71.66 | 63.61 | 49.25 | -28.1 |
| Pre Tax Margin(%) | 10.89 | 110.68 | 44.47 | 44.74 | 65.6 | 4.8 | 80.93 | 71.6 | 63.55 | 49.23 | -37.57 |
| PAT Margin (%) | 6.89 | 81.45 | 37 | 42.32 | 64.09 | 8.18 | 69.74 | 55.93 | 43.16 | 35.73 | -56.34 |
| Cash Profit Margin (%) | 8.76 | 83.4 | 39.18 | 44.78 | 65.9 | 11.6 | 72.37 | 59.75 | 48.06 | 38.65 | -47.05 |
| ROA(%) | 1.04 | 10.08 | 5 | 3.19 | 5.84 | 1.1 | 10.1 | 0.82 | 0.31 | 0.48 | -0.6 |
| ROE(%) | 1.17 | 11.56 | 5.53 | 3.29 | 5.97 | 1.17 | 10.86 | 3.87 | 2.85 | 4.09 | -4.81 |
| ROCE(%) | 1.85 | 15.71 | 6.65 | 3.47 | 6.12 | 0.78 | 12.64 | 4.95 | 4.2 | 5.63 | -2.4 |
| Receivable days | 39.02 | 31.76 | 4.58 | 2.04 | 1.93 | 0 | 1.05 | 0.87 | 0.02 | 0.05 | 0.06 |
| Inventory Days | 17.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 30.58 | 69.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 286.46 | 31.28 | 41.11 | 40.31 | 23.44 | 105.02 | 11.01 | 24.01 | 33.95 | 61.24 | 0 |
| Price/Book(x) | 3.36 | 3.42 | 2.06 | 0.88 | 1.63 | 1.71 | 0.88 | 0.92 | 1.13 | 2.05 | 2.83 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 17.87 | 23.82 | 14.59 | 16.03 | 14.95 | 8.15 | 6.14 | 11.33 | 12.6 | 20.28 | 24.06 |
| EV/Core EBITDA(x) | 140.15 | 121.1 | 31.28 | 33.95 | 22.18 | 92.29 | 7.33 | 15.01 | 18.39 | 38.86 | -127.98 |
| Net Sales Growth(%) | -9.6 | -11.52 | 24.36 | 15.39 | 58.38 | 3.18 | 22.17 | -38.73 | -15.15 | 90.73 | -15.45 |
| EBIT Growth(%) | -61.24 | 799.49 | -50.04 | 16.11 | 132.2 | -91.47 | 1729.26 | -45.9 | -24.69 | 47.67 | -148.24 |
| PAT Growth(%) | -71.32 | 945.2 | -43.5 | 31.96 | 139.86 | -86.83 | 941.22 | -50.86 | -34.52 | 57.87 | -233.34 |
| EPS Growth(%) | -71.32 | 945.2 | -43.5 | 31.96 | 139.86 | -86.83 | 941.21 | -50.86 | -34.52 | 57.87 | -233.34 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 5.4 | 3.85 | 3.13 | 5.2 | 6.15 | 4.47 | 5.28 | 5.29 | 4.79 | 5.01 | 8.8 |
| Quick Ratio(x) | 5.33 | 3.85 | 3.13 | 5.2 | 6.15 | 4.47 | 5.28 | 5.29 | 4.79 | 5.01 | 8.8 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 8.78 | 343.46 | 1122.08 | 1134.18 | 2849.76 | -2.97 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 |
| DII | 1.29 | 1.29 | 1.29 | 1.23 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| Public | 20.64 | 20.64 | 20.64 | 20.7 | 20.89 | 20.89 | 20.89 | 20.89 | 20.89 | 20.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -15% | +11% | +1% | +8% |
| Operating Profit CAGR | -130% | 0% | 0% | 0% |
| PAT CAGR | -229% | 0% | 0% | 0% |
| Share Price CAGR | -21% | +47% | +25% | +11% |
| ROE Average | -5% | +1% | +3% | +4% |
| ROCE Average | -2% | +2% | +5% | +5% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 | 3.07 |
| DII | 1.29 | 1.29 | 1.29 | 1.23 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
| Public | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.