Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1014 Cr.
Stock P/E
-54.9
P/B
2.5
Current Price
₹1698.9
Book Value
₹ 681
Face Value
10
52W High
₹2201
52W Low
₹ 1375
Dividend Yield
0%

GKW Overview

Business

GKW Ltd. (GKWLIMITED) operates in the Logistics sector in India. As a logistics company, its core business involves providing services that facilitate the movement, storage, and management of goods and information within the supply chain. This typically includes transportation (road, rail, potentially air or sea freight), warehousing and storage solutions, freight forwarding, customs clearance, and integrated supply chain management services. The company makes money by charging fees for these services, which can be based on volume, weight, distance, time, or contracted service agreements with its clients, who are primarily businesses (B2B).

Revenue Mix

While specific breakdowns are not available from the given data, a typical logistics company like GKW Ltd. would likely have key revenue segments including:

Transportation: Generating revenue from road, rail, or other modes of freight movement.

Warehousing & Distribution: Income from storage, inventory management, fulfillment, and last-mile delivery services.

Freight Forwarding: Managing the logistics of international and domestic shipments on behalf of clients.

Value-Added Services: Such as packaging, labeling, reverse logistics, and supply chain consulting.

The exact contribution of each segment would depend on the company's specific operational focus and client base.

Industry

The Indian logistics industry is large, diverse, and experiencing significant growth, driven by economic expansion, e-commerce boom, and government infrastructure push. It is characterized by a mix of organized and unorganized players, with increasing formalization due to GST and new policies. Competition is intense, ranging from large integrated logistics providers to regional specialists and asset-light aggregators. Without specific market share data, GKW Ltd.'s exact positioning relative to peers (e.g., market leader, niche player, regional strongman, or smaller participant) cannot be determined. However, success in this market often relies on network density, technological adoption, and service reliability.

MOAT

Without specific details on GKW Ltd.'s operations, potential competitive advantages (moats) in the logistics sector typically include:

Network Effects/Scale: An extensive and efficient transportation and warehousing network that is difficult and costly for competitors to replicate.

Client Relationships & Switching Costs: Long-term contracts and deep integration with clients' supply chains can create high switching costs.

Technology & Data Analytics: Investment in advanced logistics technology, route optimization, and data analytics can enhance efficiency and service quality.

Specialized Infrastructure: Ownership or access to specialized warehouses, fleet, or equipment for specific industries.

Whether GKW Ltd. possesses a durable moat would depend on its specific investments in these areas and its execution relative to competitors.

Growth Drivers

Key factors that can drive growth for GKW Ltd. over the next 3-5 years include:

Economic Growth in India: Overall GDP expansion fuels demand for goods movement and storage.

E-commerce Boom: Continued growth in online retail necessitates robust last-mile and fulfillment logistics.

Government Initiatives: Policies like the National Logistics Policy, Gati Shakti, and infrastructure development (e.g., Dedicated Freight Corridors, Bharatmala Pariyojana) aim to reduce logistics costs and improve efficiency.

"Make in India" Push: Increased domestic manufacturing activity directly translates to higher demand for logistics services.

Formalization and GST: Benefits organized logistics players through better tax structures and improved interstate movement.

Technological Adoption: Investing in automation, AI, and IoT for optimized operations and better customer service.

Risks

Fuel Price Volatility: A significant operational cost for transportation, directly impacting profitability.

Intense Competition: Leading to pricing pressures and potential erosion of profit margins.

Infrastructure Bottlenecks: Despite improvements, road congestion, port delays, and connectivity issues can still hamper efficiency.

Economic Slowdown: A downturn in manufacturing or consumption can reduce demand for logistics services.

Labor Shortages & Costs: Availability and cost of skilled drivers and warehouse personnel can be a challenge.

Regulatory Changes: Alterations in transport, environmental, or labor laws can impact operations and compliance costs.

Technology Disruption: Failure to adapt to new logistics technologies (e.g., autonomous vehicles, advanced robotics) could lead to competitive disadvantage.

Management & Ownership

As a publicly listed company in India, GKW Ltd. would have a board of directors and a management team responsible for strategic direction and daily operations. Indian companies often have promoter groups (founding families or institutional entities) holding a significant stake, alongside institutional investors, mutual funds, and public shareholders. Without specific information, assessing the quality of management or the specific ownership structure beyond general assumptions is not possible. However, experienced and visionary leadership is crucial for navigating the complexities and opportunities in the Indian logistics sector.

Outlook

GKW Ltd. operates in a sector with significant tailwinds driven by India's economic growth and formalization of the logistics industry. The bull case rests on the continued expansion of e-commerce, manufacturing, and consumer demand, coupled with government support for infrastructure and policy reforms that enhance logistics efficiency. Companies that leverage technology, build robust networks, and offer integrated solutions are well-positioned to capitalize on these trends. However, the bear case highlights the challenges of intense competition, susceptibility to fuel price volatility, potential infrastructure bottlenecks, and the need for continuous investment in technology and human capital. The company's ability to innovate, manage costs effectively, and maintain strong client relationships will be critical for sustained success in this dynamic environment.

GKW Share Price

Live · BSE / NSE · Inception: 1931
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

GKW Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 10 8 10 15 1 7 15 11 10 -3
Other Income 0 0 1 0 2 1 7 3 3 3
Total Income 10 8 10 15 3 8 21 14 13 -0
Total Expenditure 2 10 6 5 30 2 2 24 3 3
Operating Profit 8 -3 4 10 -26 7 19 -10 10 -3
Interest 0 0 0 0 1 2 2 2 2 2
Depreciation 0 0 0 1 1 2 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 -3 3 9 -28 3 17 -13 7 -6
Provision for Tax 1 1 1 3 3 -1 3 2 2 -0
Profit After Tax 6 -4 2 7 -31 4 14 -16 5 -6
Adjustments 0 -0 0 0 0 0 -0 0 0 -0
Profit After Adjustments 6 -4 2 7 -31 4 14 -16 5 -6
Adjusted Earnings Per Share 10.7 -6.5 3.8 11.2 -52.3 6.4 23.2 -26.1 8.5 -9.4

GKW Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 15 14 17 20 31 32 39 24 20 39 33 33
Other Income 8 0 0 1 0 1 2 0 0 0 4 16
Total Income 24 14 17 20 31 33 41 24 21 39 37 48
Total Expenditure 22 11 10 11 10 30 8 6 7 19 43 32
Operating Profit 2 3 8 9 21 3 33 18 14 20 -6 16
Interest 0 0 0 0 0 0 0 0 0 0 3 8
Depreciation 0 0 0 0 1 1 1 1 1 1 3 4
Exceptional Income / Expenses 0 13 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 15 8 9 20 2 32 17 13 19 -12 5
Provision for Tax 1 4 1 0 0 -1 4 4 4 5 6 7
Profit After Tax 1 11 6 8 20 3 27 13 9 14 -18 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 11 6 8 20 3 27 13 9 14 -18 -3
Adjusted Earnings Per Share 1.8 18.6 10.5 13.9 33.3 4.4 45.7 22.5 14.7 23.2 -31 -3.8

GKW Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 91 102 125 379 286 160 342 2294 2207 2357 2570
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 3 3 -8 -8 -9 -3 -6 585 589 594 602
Total Current Liabilities 9 13 15 16 16 23 25 28 29 31 37
Total Liabilities 102 118 133 387 294 180 360 2907 2825 2982 3210
Fixed Assets 6 7 9 12 13 16 16 2550 2552 2557 661
Other Non-Current Assets 47 61 75 293 182 62 214 210 134 271 2219
Total Current Assets 49 51 48 83 98 102 130 147 139 155 329
Total Assets 102 118 133 387 294 180 360 2907 2825 2982 3210

GKW Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9 10 2 1 2 1 3 2 2 1 9
Cash Flow from Operating Activities -4 6 0 1 -11 -9 2 0 -2 17 -203
Cash Flow from Investing Activities 5 -7 -2 -0 10 11 -2 -1 1 -9 200
Cash Flow from Financing Activities 0 0 0 0 0 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow 1 -1 -2 1 -1 2 -0 -1 -1 8 -3
Closing Cash & Cash Equivalent 10 9 1 2 1 3 2 2 1 9 6

GKW Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.78 18.63 10.53 13.89 33.32 4.39 45.71 22.46 14.71 23.22 -30.95
CEPS(Rs) 2.26 19.08 11.15 14.7 34.26 6.22 47.42 23.99 16.37 25.11 -25.85
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 151.86 170.5 210.17 635.46 479.93 268.86 572.71 589.16 442.46 694.16 594.11
Core EBITDA Margin(%) -41.64 17.03 43.73 43.83 66.4 7.19 79.95 73.88 66.72 51.31 -30.55
EBIT Margin(%) 10.89 110.68 44.47 44.74 65.6 5.42 81.16 71.66 63.61 49.25 -28.1
Pre Tax Margin(%) 10.89 110.68 44.47 44.74 65.6 4.8 80.93 71.6 63.55 49.23 -37.57
PAT Margin (%) 6.89 81.45 37 42.32 64.09 8.18 69.74 55.93 43.16 35.73 -56.34
Cash Profit Margin (%) 8.76 83.4 39.18 44.78 65.9 11.6 72.37 59.75 48.06 38.65 -47.05
ROA(%) 1.04 10.08 5 3.19 5.84 1.1 10.1 0.82 0.31 0.48 -0.6
ROE(%) 1.17 11.56 5.53 3.29 5.97 1.17 10.86 3.87 2.85 4.09 -4.81
ROCE(%) 1.85 15.71 6.65 3.47 6.12 0.78 12.64 4.95 4.2 5.63 -2.4
Receivable days 39.02 31.76 4.58 2.04 1.93 0 1.05 0.87 0.02 0.05 0.06
Inventory Days 17.75 0 0 0 0 0 0 0 0 0 0
Payable days 30.58 69.72 0 0 0 0 0 0 0 0 0
PER(x) 286.46 31.28 41.11 40.31 23.44 105.02 11.01 24.01 33.95 61.24 0
Price/Book(x) 3.36 3.42 2.06 0.88 1.63 1.71 0.88 0.92 1.13 2.05 2.83
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 17.87 23.82 14.59 16.03 14.95 8.15 6.14 11.33 12.6 20.28 24.06
EV/Core EBITDA(x) 140.15 121.1 31.28 33.95 22.18 92.29 7.33 15.01 18.39 38.86 -127.98
Net Sales Growth(%) -9.6 -11.52 24.36 15.39 58.38 3.18 22.17 -38.73 -15.15 90.73 -15.45
EBIT Growth(%) -61.24 799.49 -50.04 16.11 132.2 -91.47 1729.26 -45.9 -24.69 47.67 -148.24
PAT Growth(%) -71.32 945.2 -43.5 31.96 139.86 -86.83 941.22 -50.86 -34.52 57.87 -233.34
EPS Growth(%) -71.32 945.2 -43.5 31.96 139.86 -86.83 941.21 -50.86 -34.52 57.87 -233.34
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 5.4 3.85 3.13 5.2 6.15 4.47 5.28 5.29 4.79 5.01 8.8
Quick Ratio(x) 5.33 3.85 3.13 5.2 6.15 4.47 5.28 5.29 4.79 5.01 8.8
Interest Cover(x) 0 0 0 0 0 8.78 343.46 1122.08 1134.18 2849.76 -2.97
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -15% +11% +1% +8%
Operating Profit CAGR -130% 0% 0% 0%
PAT CAGR -229% 0% 0% 0%
Share Price CAGR -21% +47% +25% +11%
ROE Average -5% +1% +3% +4%
ROCE Average -2% +2% +5% +5%

GKW Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 75 %
FII 3.07 %
DII (MF + Insurance) 1.04 %
Public (retail) 25 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 75757575757575757575
FII 3.073.073.073.073.073.073.073.073.073.07
DII 1.291.291.291.231.041.041.041.041.041.04
Public 25252525252525252525
Others 0000000000
Total 100100100100100100100100100100

GKW Peer Comparison

Logistics Edit Columns

GKW Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

GKW Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp