Market Cap ₹41 Cr.
Stock P/E -104.9
P/B 3.2
Current Price ₹100.2
Book Value ₹ 31.7
Face Value 10
52W High ₹170
Dividend Yield 0%
52W Low ₹ 96.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0.3 | -0.3 | -0.2 | 1.1 | 0.2 | -0.4 | -0.3 | -0.2 | -0 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 9 | 1 | 0 | 0 |
| Total Income | 4 | 3 | 1 | 0 | 0 | 1 | 0 | 3 | 9 | 1 | 0 | 0 |
| Total Expenditure | 1 | 7 | 0 | 0 | 0 | 0 | 15 | 1 | 1 | 1 | 1 | 0 |
| Operating Profit | 4 | -4 | 1 | -0 | 0 | 0 | -14 | 2 | 8 | 0 | -0 | 0 |
| Interest | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 3 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -2 | -7 | -1 | -2 | -2 | -2 | -14 | 2 | 8 | 0 | -0 | 0 |
| Provision for Tax | -1 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | -2 | 1 | -1 | -2 | -2 | -2 | -14 | 2 | 8 | 0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -2 | 1 | -1 | -2 | -2 | -2 | -14 | 2 | 8 | 0 | -0 | 0 |
| Adjusted Earnings Per Share | -3.8 | 2.7 | -3.5 | -4.9 | -4.5 | -4.2 | -34.4 | 5.8 | 19.1 | 0.6 | -1 | -0.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | -100% |
| Operating Profit CAGR | 0% | -100% | 0% | -100% |
| PAT CAGR | 0% | -100% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -38% | -8% | 75% | 18% |
| ROE Average | -3% | 17% | -11% | -8% |
| ROCE Average | -3% | 9% | -19% | -13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 24 | 25 | 24 | 22 | 20 | 18 | 4 | 16 | 14 | 14 | 13 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 49 | 1 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 4 | 47 | 42 | 41 | 41 | 39 | 35 | 1 | 0 | 1 | 1 |
| Total Liabilities | 86 | 73 | 66 | 63 | 61 | 56 | 39 | 43 | 14 | 14 | 14 |
| Fixed Assets | 39 | 26 | 24 | 22 | 21 | 19 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 28 | 20 | 21 | 20 | 27 | 36 | 13 | 30 | 13 | 14 | 13 |
| Total Current Assets | 19 | 26 | 21 | 20 | 13 | 2 | 26 | 14 | 2 | 0 | 0 |
| Total Assets | 86 | 73 | 66 | 63 | 61 | 56 | 39 | 43 | 14 | 14 | 14 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 4 | 0 | 0 |
| Cash Flow from Operating Activities | 4 | 38 | 1 | -0 | 7 | 7 | -23 | -24 | 9 | -1 | -0 |
| Cash Flow from Investing Activities | 1 | 11 | -0 | 0 | -7 | -6 | 28 | -4 | 13 | 1 | 0 |
| Cash Flow from Financing Activities | -5 | -49 | -1 | -0 | 0 | 0 | 0 | 26 | -26 | -0 | -0 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | 1 | 5 | -2 | -4 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 4 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.79 | 2.65 | -3.54 | -4.92 | -4.55 | -4.24 | -34.37 | 5.79 | 19.11 | 0.64 | -0.95 |
| CEPS(Rs) | 5.19 | 9.56 | 1.16 | -0.21 | 0.16 | 0.46 | -34.37 | 5.79 | 19.11 | 0.64 | -0.95 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 58.78 | 61.44 | 57.59 | 52.67 | 48.12 | 42.91 | 8.54 | 38.78 | 33.44 | 32.85 | 31.89 |
| Core EBITDA Margin(%) | 81.01 | -131.78 | 0 | 0 | 18.82 | 11.73 | -5964.86 | -269.04 | -378.79 | -509.34 | -899.96 |
| EBIT Margin(%) | -0.51 | -213.94 | 0 | 0 | -519.16 | -484.87 | -5888.06 | 992 | 3745.97 | 433.94 | -695.56 |
| Pre Tax Margin(%) | -52.37 | -241.46 | 0 | 0 | -519.27 | -484.87 | -5888.06 | 991.88 | 3742.27 | 426.83 | -707.27 |
| PAT Margin (%) | -37.78 | 35.69 | 0 | 0 | -519.27 | -484.87 | -5889.62 | 991.88 | 3742.27 | 313.65 | -701.21 |
| Cash Profit Margin (%) | 51.73 | 128.65 | 0 | 0 | 18.72 | 53.11 | -5889.62 | 991.88 | 3742.27 | 313.65 | -701.21 |
| ROA(%) | -1.77 | 1.38 | -2.1 | -3.15 | -3.03 | -2.98 | -29.67 | 5.81 | 27.45 | 1.86 | -2.83 |
| ROE(%) | -6.25 | 4.41 | -5.95 | -8.92 | -9.02 | -9.33 | -133.63 | 24.47 | 52.92 | 1.93 | -2.95 |
| ROCE(%) | -0.03 | -12.31 | -4.08 | -8.63 | -9.02 | -9.33 | -133.59 | 10.37 | 28.03 | 2.67 | -2.93 |
| Receivable days | 1704.97 | 2115.41 | 0 | 0 | 8744.82 | 3831.26 | 0 | 0 | 5600.27 | 1240.27 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 6.58 | 0 | 0 | 0 | 0 | 0 | 34.46 | 4.69 | 246.92 | 0 |
| Price/Book(x) | 0.58 | 0.28 | 0.23 | 0.14 | 0.11 | 0.13 | 2.85 | 5.14 | 2.68 | 4.82 | 3.42 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 16.08 | 3.71 | 0 | 0 | 5.86 | 2.34 | 14 | 433.4 | 174.96 | 774.06 | 798.08 |
| EV/Core EBITDA(x) | 18.07 | -3.07 | 7.58 | -50.17 | 31.16 | 4.4 | -0.24 | 43.69 | 4.67 | 178.38 | -114.74 |
| Net Sales Growth(%) | -6.98 | -25.93 | -100 | 0 | 0 | 0 | -33.33 | 0 | -12.5 | -60 | -33.33 |
| EBIT Growth(%) | -102.04 | 0 | 83.09 | -80.25 | 6.26 | 6.6 | -709.57 | 116.85 | 230.42 | -95.37 | -206.86 |
| PAT Growth(%) | -258.89 | 169.97 | -233.45 | -38.88 | 7.56 | 6.62 | -709.78 | 116.84 | 230.13 | -96.65 | -249.04 |
| EPS Growth(%) | 0 | 169.97 | -233.45 | -38.88 | 7.55 | 6.62 | -709.78 | 116.84 | 230.13 | -96.65 | -249.04 |
| Debt/Equity(x) | 2.17 | 0.18 | 0.04 | 0 | 0 | 0 | 0 | 1.66 | 0 | 0 | 0 |
| Current Ratio(x) | 4.76 | 0.57 | 0.49 | 0.48 | 0.31 | 0.05 | 0.72 | 19.96 | 3.61 | 0.69 | 0.57 |
| Quick Ratio(x) | 4.76 | 0.57 | 0.49 | 0.48 | 0.31 | 0.05 | 0.72 | 19.96 | 3.61 | 0.69 | 0.57 |
| Interest Cover(x) | -0.01 | -7.77 | -3.16 | -70.2 | -4863.31 | 0 | 0 | 7936 | 1012.69 | 61.07 | -59.43 |
| Total Debt/Mcap(x) | 3.72 | 0.62 | 0.16 | 0 | 0 | 0 | 0 | 0.32 | 0 | 0 | 0 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.45 | 70.39 | 70.28 | 69.93 | 69.93 | 69.91 | 69.91 | 69.91 | 69.88 | 69.88 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.55 | 29.61 | 29.72 | 30.07 | 30.07 | 30.09 | 30.09 | 30.09 | 30.12 | 30.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About