Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Gillette India

₹6790 -117.1 | 1.7%

Market Cap ₹22125 Cr.

Stock P/E 57.1

P/B 19.6

Current Price ₹6790

Book Value ₹ 346.7

Face Value 10

52W High ₹7318.1

Dividend Yield 1.25%

52W Low ₹ 4251.1

Gillette India Research see more...

Overview Inc. Year: 1984Industry: Household & Personal Products

Gillette India Limited is an India-based employer, that's engaged in manufacturing and selling of branded packaged fast moving consumer items inside the grooming and oral care companies. It consists of grooming segment, which produces and sells shaving device and cartridges, blades, toiletries and components; and oral care segment, which produces and sells toothbrushes and oral care products. Its product portfolio consists of razors, blades, styler and shaving gel, shaving cream, and aftershave. Its razors include Gillette Guard Shaving Razor, Gillette Body Razor, and seven O'clock Super Platinum Blades. Its blades consist of Wilkinson Razor Blades, Gillette Body Razor Blades, 7 O'clock Super Stainless Blades, and Gillette Vector 3 Razor Blades. Its shaving gel, shaving cream and after shave merchandise consist of Gillette Shaving Cream Regular, Gillette Series Cool Wave Aftershave Splash, Gillette Foamy Regular Shaving Foam, and Gillette Series Ultra Comfort Tube Shave Gel.

Read More..

Gillette India Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Gillette India Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 563 567 553 620 619 619 619 668 639 681
Other Income 2 1 2 3 3 12 5 9 7 6
Total Income 565 568 554 623 622 631 624 676 647 686
Total Expenditure 449 435 441 484 493 485 476 531 484 520
Operating Profit 116 133 113 138 129 145 148 145 163 166
Interest 2 5 2 0 3 1 3 0 3 3
Depreciation 16 18 19 18 19 22 22 20 21 21
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 97 110 92 120 106 123 124 125 139 143
Provision for Tax 27 41 25 33 32 20 32 32 35 44
Profit After Tax 71 69 68 87 74 103 92 93 104 99
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 71 69 68 87 74 103 92 93 104 99
Adjusted Earnings Per Share 21.6 21.3 20.7 26.6 22.8 31.5 28.2 28.4 31.9 30.4

Gillette India Profit & Loss

#(Fig in Cr.) Jun 2013 Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 TTM
Net Sales 1438 1665 1875 1755 1734 1677 1862 1679 2009 2256 2477 2607
Other Income 37 32 40 36 38 13 16 11 33 9 24 27
Total Income 1475 1697 1915 1791 1772 1690 1878 1690 2042 2265 2501 2633
Total Expenditure 1305 1592 1715 1450 1352 1295 1483 1320 1550 1775 1940 2011
Operating Profit 170 105 200 341 419 394 395 370 492 490 561 622
Interest 0 0 5 6 7 7 8 5 5 11 8 9
Depreciation 31 33 39 30 38 42 48 51 58 68 81 84
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 138 71 156 306 374 345 339 314 429 411 473 531
Provision for Tax 51 26 57 106 121 116 86 84 119 122 117 143
Profit After Tax 87 45 100 199 253 229 253 230 310 289 356 388
Adjustments 0 6 59 15 0 0 0 0 0 0 0 0
Profit After Adjustments 87 51 158 214 253 229 253 230 310 289 356 388
Adjusted Earnings Per Share 26.7 13.9 30.5 61.1 77.7 70.3 77.6 70.6 95.2 88.8 109.1 118.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 14% 8% 6%
Operating Profit CAGR 14% 15% 7% 13%
PAT CAGR 23% 16% 9% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 46% 7% -0% 14%
ROE Average 39% 37% 35% 28%
ROCE Average 52% 51% 48% 40%

Gillette India Balance Sheet

#(Fig in Cr.) Jun 2013 Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023
Shareholder's Funds 649 643 742 937 501 694 778 911 789 861 989
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 8 5 -5 -11 15 19 19 39 51 50 66
Total Current Liabilities 382 406 465 484 464 479 381 379 527 674 816
Total Liabilities 1039 1054 1202 1409 979 1193 1178 1329 1367 1586 1870
Fixed Assets 170 173 156 178 214 264 300 296 310 363 389
Other Non-Current Assets 131 185 208 258 267 296 277 259 288 260 231
Total Current Assets 738 697 837 973 498 632 601 774 769 963 1250
Total Assets 1039 1054 1202 1409 979 1193 1178 1329 1367 1586 1870

Gillette India Cash Flow

#(Fig in Cr.) Jun 2013 Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023
Opening Cash & Cash Equivalents 115 166 169 181 536 114 235 140 231 164 289
Cash Flow from Operating Activities 29 96 172 279 248 237 134 225 443 462 463
Cash Flow from Investing Activities 78 -36 -103 155 14 -77 -65 -29 -79 -112 -67
Cash Flow from Financing Activities -57 -57 -58 -79 -684 -39 -165 -105 -430 -225 -231
Net Cash Inflow / Outflow 51 3 12 356 -422 121 -95 91 -66 125 164
Closing Cash & Cash Equivalent 166 169 181 536 114 235 140 231 164 289 453

Gillette India Ratios

# Jun 2013 Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023
Earnings Per Share (Rs) 26.74 13.9 30.55 61.14 77.66 70.28 77.61 70.63 95.24 88.78 109.14
CEPS(Rs) 36.35 24.02 42.48 70.43 89.42 83.26 92.24 86.29 112.89 109.75 133.9
DPS(Rs) 15 15 15 39.52 164 23 44 49 119 69 85
Book NAV/Share(Rs) 199.21 197.44 227.78 286.79 152.69 211.82 237.3 277.47 239.32 260.29 297.6
Core EBITDA Margin(%) 9.07 4.33 8.46 17.21 21.33 22.75 20.33 21.38 22.88 17.95 17.97
EBIT Margin(%) 9.48 4.27 8.54 17.52 21.31 21 18.63 19.02 21.63 15.74 16.08
Pre Tax Margin(%) 9.48 4.25 8.3 17.21 20.93 20.55 18.21 18.7 21.37 15.34 15.82
PAT Margin (%) 5.97 2.69 5.28 11.22 14.15 13.66 13.59 13.71 15.45 10.79 11.9
Cash Profit Margin (%) 8.12 4.66 7.34 12.93 16.3 16.18 16.15 16.75 18.31 13.34 14.6
ROA(%) 6.8 4.33 8.82 15.26 21.19 21.09 21.34 18.36 23.02 19.59 20.58
ROE(%) 13.74 7.01 14.37 23.76 35.34 38.56 34.56 27.44 36.86 35.54 39.13
ROCE(%) 21.8 11.1 23.25 37.06 53.03 58.93 47.12 37.81 51.13 51.13 51.96
Receivable days 20.19 20.08 20.23 23.28 24.5 33.34 35.15 40.56 35.29 31.65 35.86
Inventory Days 56.37 51.06 41.82 45.85 47.65 45.99 42.56 56.33 59.11 50.38 47.98
Payable days 138.73 108.43 113.15 125.86 149.48 171.68 136.1 136.32 144.17 167.58 189.76
PER(x) 78.58 153.77 149.46 74.82 65.79 91.64 96.36 70.5 59.63 56.42 46.57
Price/Book(x) 10.55 10.82 20.04 15.95 33.46 30.41 31.52 17.94 23.73 19.24 17.08
Dividend Yield(%) 0.71 0.7 0.33 0.86 3.21 0.36 0.59 0.98 2.1 1.38 1.67
EV/Net Sales(x) 4.65 4.08 7.84 8.19 9.54 12.38 13.02 9.53 9.13 7.11 6.5
EV/Core EBITDA(x) 39.4 64.88 73.49 42.1 39.42 52.63 61.41 43.17 37.27 32.71 28.69
Net Sales Growth(%) 16.61 15.78 12.62 -6.38 -1.23 -3.27 11.02 -9.81 19.68 12.28 9.79
EBIT Growth(%) 18.2 -48.12 124.59 93.09 22.49 -7.61 -1.47 -7.92 36.1 -2.96 13.94
PAT Growth(%) 15.09 -48.04 119.81 100.16 27.01 -9.5 10.42 -8.99 34.84 -6.78 22.93
EPS Growth(%) 15.09 -48.04 119.81 100.16 27.01 -9.49 10.42 -8.99 34.84 -6.78 22.93
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.93 1.72 1.8 2.01 1.07 1.32 1.58 2.04 1.46 1.43 1.53
Quick Ratio(x) 1.3 1.15 1.37 1.5 0.59 0.9 0.96 1.29 0.76 0.87 1.03
Interest Cover(x) 6913.5 199.28 34.65 56.05 56.54 47.19 44.19 58.72 82.8 40.06 61.86
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Gillette India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 75 75 75 75 75 75 75 75 75 75
FII 2.11 2.17 2.18 2.34 2.5 1.52 0.66 0.61 0.64 0.71
DII 10.48 10.34 10.43 10.36 10.15 10.78 11.29 11.08 11.22 12.82
Public 12.41 12.5 12.39 12.3 12.35 12.7 13.06 13.31 13.14 11.47
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 37%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 167.58 to 189.76days.
  • Stock is trading at 19.6 times its book value.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Gillette India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....