Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Gillette India
Join Channel

Gillette India

₹8134.5 -142.5 | 1.7%

Last updated: 14:59

Consolidated Standalone

Last updated: 14:59

Gillette India Overview

Gillette India Limited is an India-based employer, that's engaged in manufacturing and selling of branded packaged fast moving consumer items inside the grooming and oral care companies. It consists of grooming segment, which produces and sells shaving device and cartridges, blades, toiletries and components; and oral care segment, which produces and sells toothbrushes and oral care products. Its product portfolio consists of razors, blades, styler and shaving gel, shaving cream, and aftershave. Its razors include Gillette Guard Shaving Razor, ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Gillette India Key Financials

Market Cap ₹26506 Cr.

Stock P/E 0

P/B 22.8

Current Price ₹8134.5

Book Value ₹ 356.8

Face Value 10

52W High ₹11505

Dividend Yield 1.38%

52W Low ₹ 7413

Edit Ratio

Gillette India Share Price

₹ | |

Volume
Price

Gillette India Quarterly Price

Quarterly Monthly
Show Value Show %

Gillette India Peer Comparison

Gillette India Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 619 668 639 681 645 782 686 767 707 811
Other Income 5 9 7 6 5 7 9 12 7 9
Total Income 624 676 647 686 650 789 695 779 713 820
Total Expenditure 476 530 483 519 470 591 503 542 496 603
Operating Profit 148 146 164 167 180 198 192 238 217 216
Interest 3 1 4 4 4 1 4 3 1 4
Depreciation 22 20 21 21 21 19 21 25 20 20
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 124 125 139 143 155 177 167 210 195 193
Provision for Tax 32 32 35 44 39 44 41 51 50 49
Profit After Tax 92 93 104 99 116 133 126 159 146 144
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 92 93 104 99 116 133 126 159 146 144
Adjusted Earnings Per Share 28.2 28.4 31.9 30.4 35.6 40.8 38.7 48.7 44.7 44.1

Gillette India Profit & Loss

#(Fig in Cr.) Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025 TTM
Net Sales 1875 1755 1734 1677 1862 1679 2009 2256 2477 2633 2235 2971
Other Income 40 36 38 13 16 11 33 9 24 26 28 37
Total Income 1915 1791 1772 1690 1878 1690 2042 2265 2501 2659 2263 3007
Total Expenditure 1715 1450 1352 1295 1483 1320 1550 1775 1940 2002 1636 2144
Operating Profit 200 341 419 394 395 370 492 490 561 658 627 863
Interest 5 6 7 7 8 5 5 11 8 13 9 12
Depreciation 39 30 38 42 48 51 58 68 81 83 64 86
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 156 306 374 345 339 314 429 411 473 562 554 765
Provision for Tax 57 106 121 116 86 84 119 122 117 151 136 191
Profit After Tax 100 199 253 229 253 230 310 289 356 412 418 575
Adjustments 59 15 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 158 214 253 229 253 230 310 289 356 412 418 575
Adjusted Earnings Per Share 30.5 61.1 77.7 70.3 77.6 70.6 95.2 88.8 109.1 126.3 128.2 176.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -15% -0% 6% 2%
Operating Profit CAGR -5% 9% 11% 12%
PAT CAGR 1% 13% 13% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -17% 17% 6% 6%
ROE Average 43% 42% 39% 34%
ROCE Average 56% 56% 54% 48%

Gillette India Balance Sheet

#(Fig in Cr.) Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025
Shareholder's Funds 742 937 501 694 778 911 789 861 989 971 1023
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -5 -11 15 19 19 39 51 50 63 47 48
Total Current Liabilities 465 484 464 479 381 379 527 674 818 759 782
Total Liabilities 1202 1409 979 1193 1178 1329 1367 1586 1870 1777 1853
Fixed Assets 156 178 214 264 300 296 310 363 389 347 342
Other Non-Current Assets 208 258 267 296 277 259 288 260 231 244 229
Total Current Assets 837 973 498 632 601 774 769 963 1250 1187 1282
Total Assets 1202 1409 979 1193 1178 1329 1367 1586 1870 1777 1853

Gillette India Cash Flow

#(Fig in Cr.) Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025
Opening Cash & Cash Equivalents 169 181 536 114 235 140 231 164 289 453 473
Cash Flow from Operating Activities 172 279 248 237 134 225 443 462 463 509 328
Cash Flow from Investing Activities -103 155 14 -77 -65 -29 -79 -112 -67 -49 -27
Cash Flow from Financing Activities -58 -79 -684 -39 -165 -105 -430 -225 -231 -440 -358
Net Cash Inflow / Outflow 12 356 -422 121 -95 91 -66 125 164 20 -58
Closing Cash & Cash Equivalent 181 536 114 235 140 231 164 289 453 473 415

Gillette India Ratios

# Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025
Earnings Per Share (Rs) 30.55 61.14 77.66 70.28 77.61 70.63 95.24 88.78 109.14 126.33 128.16
CEPS(Rs) 42.48 70.43 89.42 83.26 92.24 86.29 112.89 109.75 133.9 151.68 147.88
DPS(Rs) 15 39.52 164 23 44 49 119 69 85 130 112
Book NAV/Share(Rs) 227.78 286.79 152.69 211.82 237.3 277.47 239.32 260.29 297.6 291.11 308.95
Core EBITDA Margin(%) 8.46 17.21 21.33 22.75 20.33 21.38 22.88 17.95 17.97 19.69 21.88
EBIT Margin(%) 8.54 17.52 21.31 21 18.63 19.02 21.63 15.74 16.08 17.93 20.56
Pre Tax Margin(%) 8.3 17.21 20.93 20.55 18.21 18.7 21.37 15.34 15.82 17.54 20.25
PAT Margin (%) 5.28 11.22 14.15 13.66 13.59 13.71 15.45 10.79 11.9 12.84 15.26
Cash Profit Margin (%) 7.34 12.93 16.3 16.18 16.15 16.75 18.31 13.34 14.6 15.42 17.61
ROA(%) 8.82 15.26 21.19 21.09 21.34 18.36 23.02 19.59 20.58 22.57 23.01
ROE(%) 14.37 23.76 35.34 38.56 34.56 27.44 36.86 35.54 39.13 42.92 42.71
ROCE(%) 23.25 37.06 53.03 58.93 47.12 37.81 51.13 51.13 51.96 58.66 56.42
Receivable days 20.23 23.28 24.5 33.34 35.15 40.56 35.29 31.65 35.86 33.84 43.57
Inventory Days 41.82 45.85 47.65 45.99 42.56 56.33 59.11 50.38 47.98 46 56.63
Payable days 113.15 125.86 149.48 171.68 136.1 136.32 144.17 167.58 189.76 218.6 257.26
PER(x) 149.46 74.82 65.79 91.64 96.36 70.5 59.63 56.42 46.57 57.34 62.58
Price/Book(x) 20.04 15.95 33.46 30.41 31.52 17.94 23.73 19.24 17.08 24.88 25.96
Dividend Yield(%) 0.33 0.86 3.21 0.36 0.59 0.98 2.1 1.38 1.67 1.79 1.4
EV/Net Sales(x) 7.84 8.19 9.54 12.38 13.02 9.53 9.13 7.11 6.5 8.79 11.51
EV/Core EBITDA(x) 73.49 42.1 39.42 52.63 61.41 43.17 37.27 32.71 28.69 35.18 41.02
Net Sales Growth(%) 12.62 -6.38 -1.23 -3.27 11.02 -9.81 19.68 12.28 9.79 6.3 -15.12
EBIT Growth(%) 124.59 93.09 22.49 -7.61 -1.47 -7.92 36.1 -2.96 13.94 19.6 -2.12
PAT Growth(%) 119.81 100.16 27.01 -9.5 10.42 -8.99 34.84 -6.78 22.93 15.75 1.45
EPS Growth(%) 119.81 100.16 27.01 -9.49 10.42 -8.99 34.84 -6.78 22.93 15.75 1.45
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.8 2.01 1.07 1.32 1.58 2.04 1.46 1.43 1.53 1.56 1.64
Quick Ratio(x) 1.37 1.5 0.59 0.9 0.96 1.29 0.76 0.87 1.02 1.04 1.06
Interest Cover(x) 34.65 56.05 56.54 47.19 44.19 58.72 82.8 40.06 61.86 45.59 66.12
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Gillette India Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 75 75 75 75 75 75 75 75 75 75
FII 0.66 0.61 0.64 0.71 1.84 3.25 4.09 4.32 4.83 5.01
DII 11.29 11.08 11.22 12.82 12.08 10.8 9.97 9.9 9.6 9.15
Public 13.06 13.31 13.14 11.47 11.08 10.96 10.95 10.79 10.58 10.84
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Gillette India News

Gillette India Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 42%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 218.6 to 257.26days.
  • Stock is trading at 22.8 times its book value.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!